
Last update at 2026-06-05T15:27:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 13.62M | 2.90M | 8.43M | 15.42M | 16.61M |
| Minority interest | - | - | - | - | - |
| Net income | 13.62M | 2.90M | 8.43M | 13.84M | 16.61M |
| Selling general administrative | 2.85M | 0.93M | 1.91M | 5.25M | 3.98M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 16.47M | 3.83M | 10.34M | 20.67M | 20.59M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | - | 3.06M | - | 15.42M | 16.61M |
| Ebitda | - | 0.16M | - | - | - |
| Depreciation and amortization | -13.62200M | -2.89600M | -8.43000M | -15.42300M | -16.61200M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 13.62M | 2.90M | 8.43M | 15.42M | 16.61M |
| Other operating expenses | 2.85M | 0.93M | 1.91M | 5.25M | 3.98M |
| Interest expense | - | 0.00100M | - | 0.00000M | 0.00000M |
| Tax provision | - | - | - | - | - |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | -0.16789M | 0.00100M | 1.58M | - |
| Total revenue | 16.47M | 3.83M | 10.34M | 20.67M | 20.59M |
| Total operating expenses | 2.85M | 0.93M | 1.91M | 5.25M | 3.98M |
| Cost of revenue | - | 0.19M | - | - | 3.13M |
| Total other income expense net | - | -0.00100M | - | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | - | - | - | - |
| Net income applicable to common shares | - | - | - | 13.84M | 16.61M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 98.31M | 65.36M | 50.96M | 43.13M | 55.59M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.12M | 0.28M | 0.07M | 1.02M | 0.10M |
| Total liab | 1.73M | 1.10M | 1.17M | 2.13M | 2.94M |
| Total stockholder equity | 96.58M | 64.26M | 49.79M | 41.01M | 52.66M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1.51M | 0.90M | 0.94M | 1.94M | 2.82M |
| Common stock | 1.94M | 1.56M | 1.28M | 1.28M | 1.75M |
| Capital stock | - | - | - | - | - |
| Retained earnings | 18.06M | 18.57M | 24.11M | 15.32M | 26.97M |
| Other liab | - | - | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | - | 65.36M | - | - | - |
| Cash | 2.56M | 4.76M | 11.63M | 10.51M | 1.60M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1.73M | 1.10M | 1.17M | 2.13M | 2.94M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -2.56100M | -4.76100M | -11.63100M | -10.50700M | -1.60500M |
| Short term debt | - | - | - | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | 42.86M | 24.35M | 24.41M | 24.41M | 23.94M |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 2.68M | 5.04M | 11.70M | 11.53M | 1.70M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 41.01M | 52.66M |
| Short term investments | - | - | - | - | - |
| Net receivables | - | 0.27M | - | 1.00M | 0.07M |
| Long term debt | - | - | - | - | - |
| Inventory | - | -0.25500M | - | - | - |
| Accounts payable | 0.22M | 0.20M | 0.23M | 0.19M | 0.11M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 33.71M | 19.79M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | -39.25500M | -31.60900M | -53.88800M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 95.62M | 60.32M | 39.26M | 31.61M | 53.89M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | - | - | - | 41.66M | -3.60900M |
| Change to liabilities | - | - | - | -0.73800M | 2.82M |
| Total cashflows from investing activities | -20.61500M | -17.76300M | - | 41.66M | -3.60900M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | 18.85M | 11.42M | - | -25.55600M | -0.86700M |
| Change to operating activities | - | - | - | - | - |
| Net income | 13.62M | 2.90M | 8.43M | 13.84M | 16.61M |
| Change in cash | -2.20000M | -6.87000M | 1.12M | 8.90M | -5.25900M |
| Begin period cash flow | 4.76M | 11.63M | 10.51M | 1.60M | 6.86M |
| End period cash flow | 2.56M | 4.76M | 11.63M | 10.51M | 1.60M |
| Total cash from operating activities | -0.43400M | -0.52400M | -1.38900M | -7.20700M | -0.78300M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | - | - | - | - | - |
| Other cashflows from investing activities | - | - | - | - | -3.60900M |
| Dividends paid | 0.20M | - | - | 0.54M | 0.87M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 0.00300M | -0.05200M | 0.15M | -0.06500M | -0.03300M |
| Sale purchase of stock | - | - | - | -25.02100M | - |
| Other cashflows from financing activities | - | 11.42M | 2.51M | 41.66M | -3.60900M |
| Change to netincome | - | - | - | -20.24700M | -20.18200M |
| Capital expenditures | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.00300M | -0.05200M | 0.15M | -0.06500M | -0.03300M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -14.05900M | -3.36700M | -9.97100M | -20.98500M | -17.36200M |
| Free cash flow | -0.43400M | -0.52400M | -1.38900M | -7.20700M | -0.78300M |
Sector: Industry:
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) |
|---|---|---|---|---|---|---|
| RKW Rockwood Realisation PLC |
3.00 0.95% | 317.50 | - | - | - | - |
| 0R15 SoftBank Group Corp. |
-949.0 11.33% | 7426.00 | - | - | - | - |
| 0R1E Nintendo Co. Ltd. |
123.00 1.65% | 7580.00 | - | - | - | - |
| 0M69 OTP Bank Nyrt |
4.56 0.01% | 41624.56 | - | - | - | - |
| 0LC3 Synchrony Financial |
0.44 0.62% | 71.27 | 0.09 | - | 4.97 | - |
Rockwood Strategic Plc specializes in PIPE, pre-IPO, growth and acquisition, recovery capital investments. The fund invests in financial services, media, information and communication technology, digital information and technology, healthcare, and life sciences. It prefers to invest in companies based in United Kingdom and Europe and can also co-invest outside Europe with local venture capital firms. The fund also seeks to make follow on investments. It invests in companies with market capitalizations of less than £250 million ($316.50 million) and seeks to acquire stakes between 5% and 25% for cash or share consideration. It seeks to invest between three to five years. The fund invests in smaller public companies as well as private companies. It invests in public companies that are listed on FTSE All-share and AIM All-Share Index; stocks trading greater than 50% below 3-year price high; EV or EBITDA less than 7 times, gearing more than 75%, ROCE greater than 10%, FCF Yield greater than 10%. The fund invests in private companies in P2P opportunities, equity and equity-related instruments, preferred equity, preferred quasi equity positions including convertible and non-convertible debt instruments, and mezzanine preferred instruments. It attracts portfolio in scenarios - excluding cash, portfolio trades on a weighted average EV or EBITDA greater than 5 times; generating in excess of 10% growth in 2017 based on broker forecasts. The fund targets 15% net IRR over the long-term.
Six Stratton Street, London, United Kingdom, W1J 8LD
| Name | Title | Year Born |
|---|---|---|
| Mr. Anthony L. Dalwood CFA | Chief Exec. | 1971 |
| Ms. Pardip Khroud | Investment Director | NA |
| Mr. Martin Gwynne Williams | Management Director | NA |
| Dr. Penny Attridge | Director of Healthcare | NA |
| Dr. Charles Jonathan Gee | Director of Healthcare | 1953 |
| Ms. Brigitte Beater | Exec. Officer of Fin. Team | NA |
| Mr. William Lu | Director of China | NA |
| Mr. David Leahy | Associate Director of Equity Funds | NA |
| Sir Roy A. Gardner | Member of Advisory Group | 1945 |
| Mr. Alan Browning MacKay | Member of Advisory Group | 1962 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.