CA
NZ
UK
AU
IND
US
…
Pantheon Resources Plc, through its subsidiaries, engages in the exploration, appraisal, development, investment, and production of oil and gas in the United States. Its primary assets are the Ahpun project located in Alaska; and the Kodiak project covering an area of approximately 170,000 acres located in Alaska. Pantheon Resources Plc was incorporated in 2005 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -3.27M | -13.37M | -1.31M | -15.97M | -8.24M |
| Net income | -3.27M | -11.55M | -1.45M | -13.95M | -6.67M |
| Selling general administrative | 6.65M | 8.77M | 3.87M | 7.43M | 5.03M |
| Selling and marketing expenses | - | - | 3.15M | - | - |
| Gross profit | -0.05M | 0.01M | 0.13M | - | - |
| Reconciled depreciation | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M |
| Ebit | 0.04M | -8.47M | 4.80M | -15.69M | -8.25M |
| Ebitda | 0.09M | -8.40M | 4.86M | -15.59M | -8.19M |
| Depreciation and amortization | 0.05M | 0.07M | 0.06M | 0.10M | 0.05M |
| Operating income | -9.73M | -8.77M | -6.89M | -15.69M | -8.25M |
| Other operating expenses | 9.73M | 8.78M | 7.69M | 15.69M | 8.25M |
| Interest expense | 3.31M | 4.89M | 6.11M | 4.64M | 0.05M |
| Tax provision | 0.00M | -1.82M | 0.14M | -2.02M | -1.57M |
| Interest income | 0.98M | 0.63M | 0.34M | 0.04M | 0.00M |
| Net interest income | -3.30M | -4.26M | -5.77M | -4.60M | 0.00M |
| Extraordinary items | - | - | - | - | -0.05M |
| Income tax expense | - | -1.82M | 0.14M | -2.02M | -1.57M |
| Total revenue | 0.00M | 0.01M | 0.80M | 0.00M | 0.00M |
| Total operating expenses | 9.68M | 8.77M | 7.02M | 15.69M | 8.25M |
| Cost of revenue | 0.05M | 0.01M | 0.67M | - | - |
| Total other income expense net | 6.46M | -4.60M | 5.58M | -0.29M | 0.00M |
| Discontinued operations | - | - | - | - | -0.05M |
| Net income from continuing ops | -4.23M | -11.55M | -1.45M | -13.95M | -6.67M |
| Net income applicable to common shares | - | - | - | -13.95M | -6.72M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 266.36M | 304.62M | 309.93M | 298.10M | 194.76M |
| Other current assets | - | 0.00M | - | 2.50M | 0.11M |
| Total liab | 37.66M | 27.72M | 37.50M | 58.69M | 6.10M |
| Total stockholder equity | 228.69M | 276.90M | 272.43M | 239.40M | 188.66M |
| Other current liab | 7.57M | 6.57M | - | 1.96M | 5.97M |
| Common stock | 11.30M | 13.14M | - | 10.72M | 9.26M |
| Capital stock | 15.48M | 13.14M | 12.46M | 10.72M | 9.26M |
| Retained earnings | -65.34M | -60.99M | -49.44M | -48.47M | -36.33M |
| Other liab | - | - | - | 12.82M | - |
| Other assets | - | - | - | - | -0.59M |
| Cash | 16.79M | 7.91M | 20.66M | 57.78M | 5.66M |
| Total current liabilities | 14.20M | 13.78M | 18.65M | 25.37M | 6.10M |
| Current deferred revenue | - | - | - | 13.27M | - |
| Net debt | 7.13M | 12.44M | 6.12M | -14.40M | -5.63M |
| Short term debt | 6.58M | 7.15M | - | 10.06M | 0.03M |
| Short long term debt | 8.97M | 7.09M | 9.76M | 10.00M | - |
| Short long term debt total | 23.92M | 20.35M | - | 43.38M | 0.03M |
| Other stockholder equity | 271.79M | 313.23M | - | 277.15M | 215.73M |
| Property plant equipment | - | - | - | 237.81M | 189.57M |
| Total current assets | 17.61M | 10.86M | 23.22M | 60.28M | 5.77M |
| Net tangible assets | - | - | - | 239.40M | 188.66M |
| Net receivables | 0.82M | 2.94M | - | 2.45M | 0.04M |
| Long term debt | 19.30M | 13.13M | 17.03M | 33.29M | - |
| Accounts payable | 0.06M | 0.05M | 0.25M | 0.08M | 0.09M |
| Accumulated other comprehensive income | 10.94M | 11.53M | - | - | - |
| Non currrent assets other | 246.22M | - | - | -0.00M | -0.00M |
| Non current assets total | 248.75M | 293.76M | 286.71M | 237.81M | 188.99M |
| Capital lease obligations | 0.07M | 0.13M | 0.04M | 0.09M | 0.03M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | -6.34M | -47.91M | -47.63M | -24.97M |
| Change to liabilities | - | - | - | 7.24M | 0.52M |
| Total cashflows from investing activities | -31.37M | -6.34M | -47.91M | -47.63M | -24.97M |
| Net borrowings | 28.76M | -5.35M | -0.06M | 54.94M | -0.06M |
| Total cash from financing activities | 45.54M | 4.96M | 22.18M | 100.69M | 28.93M |
| Net income | -3.27M | -11.55M | -1.45M | -13.95M | -6.72M |
| Change in cash | 10.53M | -12.75M | -37.12M | 52.12M | 0.86M |
| Begin period cash flow | 6.26M | 20.66M | 57.78M | 5.66M | 4.80M |
| End period cash flow | 16.79M | 7.91M | 20.66M | 57.78M | 5.66M |
| Total cash from operating activities | -2.51M | -11.37M | -11.40M | -0.94M | -3.10M |
| Issuance of capital stock | 30.57M | 10.30M | 22.75M | 46.74M | 30.18M |
| Depreciation | 0.05M | 0.07M | 0.06M | 0.05M | 0.05M |
| Other cashflows from investing activities | - | 0.63M | 0.34M | -2.36M | 0.00M |
| Change to account receivables | -1.23M | -0.39M | -0.06M | 0.01M | -0.04M |
| Sale purchase of stock | - | - | - | - | 30.18M |
| Other cashflows from financing activities | -0.06M | -6.34M | -0.50M | 54.01M | -1.20M |
| Change to netincome | - | - | - | 5.71M | 3.09M |
| Capital expenditures | 0.00M | 6.97M | 48.25M | 45.27M | 24.97M |
| Change in working capital | 6.31M | -2.52M | -4.71M | 7.25M | 0.48M |
| Stock based compensation | 1.21M | 0.00M | 3.15M | 8.26M | 3.21M |
| Other non cash items | -5.60M | 2.63M | -8.44M | 0.29M | 0.00M |
| Free cash flow | -2.51M | -18.33M | -59.65M | -46.21M | -28.07M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PANR Pantheon Resources |
0.03 0.33% |
9.14 | - | 555.56 | 512.55 | 0.60 | 593.21 | 1908.93 |
| HBR Harbour Energy PLC |
0.20 0.07% |
305.00 | - | 13.18 | 0.42 | 0.96 | 1.09 | 1.75 |
| ITH Ithaca Energy PLC |
-4.00 1.29% |
305.80 | - | 13.07 | 1.36 | 2.17 | 2.35 | 3.83 |
| SEPL Seplat Petroleum Development Company PLC |
-3.00 0.37% |
817.00 | 23.75 | 26.11 | 1.05 | 2.13 | 1.72 | 3.65 |
| ENOG Energean Oil & Gas PLC |
-2.50 0.33% |
762.50 | - | 4.67 | 0.91 | 14.53 | 3.15 | 6.77 |
Pantheon Resources Plc, through its subsidiaries, engages in the exploration, appraisal, development, investment, and production of oil and gas in the United States. Its primary assets are the Ahpun project located in Alaska; and the Kodiak project covering an area of approximately 170,000 acres located in Alaska. Pantheon Resources Plc was incorporated in 2005 and is based in London, the United Kingdom.
One Lyric Square, London, United Kingdom, W6 0NB
44 20 7484 5361
18
| Name | Title | Year Born |
|---|---|---|
| Mr. John Bishop Cheatham | CEO & Director | 1949 |
| Mr. Justin George Hondris Asia, BBus | Exec. Director of Fin. & Corp. Devel. and Exec. Director | NA |
| Mr. Robert John Rosenthal | Technical Director & Exec. Director | 1953 |
| Thomas Michael Duncan | VP of Operations | NA |
| Ben Harber | Company Sec. | NA |
| Mr. George Washington Easley | CEO & Director | 1967 |
| Mr. Justin George Hondris Asia, BBus | Senior Vice President for Finance & International Investment | 1969 |
| Ms. Tralisa Maraj | Chief Financial Officer | 1975 |
| Mr. Thomas Michael Duncan | Vice President of Operations | NA |
| Jonathan Kurtz | VP of Human Resources | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.61%
Communication Services
-0.21%
Consumer Cyclical
-0.26%
Consumer Defensive
-0.37%
Energy
+0.23%
Financial Services
-0.43%
Financials
+0.39%
Healthcare
+0.88%
Industrials
+0.36%
Real Estate
-0.51%
Technology
+1.35%
Utilities
+0.19%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...