CA
NZ
UK
AU
IND
US
…
ME Group International plc provides automated instant-service equipment in the United Kingdom. It operates, sells, and services a range of instant service vending equipment for the consumer markets, such as WASH.ME, a laundry business; PHOTO.ME for instant photo ID, portraits, and photographs; PRINT.ME, a digital printing kiosk; Feed.ME vending equipment for food and fruit juice service market; Amuse.ME, a self-service traditional amusement and interactive children's rides; and Copy.ME photocopier, which enable consumers to reproduce physical documents. The company also designs tailor-made projects for third-party businesses. It operates in Australia, Austria, Belgium, China, Finland, France, Germany, Ireland, Japan, Luxembourg, the Netherlands, Portugal, Singapore, Spain, Switzerland, and the United Kingdom. The company was formerly known as Photo-Me International plc and changed its name to ME Group International plc in August 2022. ME Group International plc was incorporated in 1962 and is based in Epsom, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Income before tax | 78.21M | 73.42M | 67.07M | 53.35M | 28.55M |
| Minority interest | 0.00M | 0.00M | 0.00M | - | - |
| Net income | 56.57M | 54.09M | 50.67M | 38.79M | 21.71M |
| Selling general administrative | 14.34M | 11.14M | 9.64M | 32.64M | 23.92M |
| Selling and marketing expenses | - | - | 21.77M | - | - |
| Gross profit | 112.48M | 109.49M | 102.64M | 81.40M | 52.94M |
| Reconciled depreciation | 42.30M | 39.83M | 38.34M | - | - |
| Ebit | 77.75M | 76.03M | 69.59M | 56.68M | 29.34M |
| Ebitda | 120.05M | 115.87M | 107.94M | 87.84M | 67.26M |
| Depreciation and amortization | 42.30M | 39.83M | 38.34M | 31.16M | 37.92M |
| Operating income | 77.75M | 74.39M | 67.50M | 56.68M | 29.34M |
| Other operating expenses | 237.64M | 233.50M | 230.16M | 210.78M | 185.07M |
| Interest expense | 2.26M | 2.62M | 2.54M | 2.15M | 2.96M |
| Tax provision | 21.64M | 19.33M | 16.40M | - | - |
| Interest income | 0.12M | 0.67M | 1.40M | - | - |
| Net interest income | -2.14M | -1.95M | -1.14M | - | - |
| Income tax expense | 21.64M | 19.33M | 16.40M | 14.56M | 6.70M |
| Total revenue | 315.39M | 307.89M | 297.66M | 259.78M | 214.40M |
| Total operating expenses | 34.72M | 35.10M | 35.14M | 32.40M | 23.60M |
| Cost of revenue | 202.92M | 198.39M | 195.02M | 178.38M | 161.47M |
| Total other income expense net | 0.46M | -0.97M | -0.43M | -3.33M | -0.78M |
| Net income from continuing ops | 56.57M | 54.09M | 50.67M | - | - |
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Total assets | 334.39M | 312.64M | 332.52M | 326.37M | 274.15M |
| Intangible assets | 16.20M | 14.36M | 17.82M | 15.62M | 21.01M |
| Other current assets | 5.64M | 3.96M | 19.98M | - | 24.85M |
| Total liab | 121.39M | 132.77M | 173.53M | 193.72M | 144.46M |
| Total stockholder equity | 213.00M | 179.87M | 158.99M | 132.65M | 127.97M |
| Other current liab | 29.31M | 22.28M | 26.41M | 34.66M | 7.33M |
| Common stock | 1.89M | 1.88M | 1.89M | 1.89M | 1.89M |
| Capital stock | 1.89M | 1.88M | 1.89M | - | - |
| Retained earnings | 185.32M | 158.48M | 136.03M | 108.97M | 106.05M |
| Good will | 11.16M | 11.01M | 18.89M | 17.12M | 17.64M |
| Other assets | - | - | -4.95M | 0.03M | - |
| Cash | 56.54M | 86.15M | 111.09M | 135.20M | 99.36M |
| Total current liabilities | 86.58M | 85.21M | 102.46M | 99.68M | 75.69M |
| Current deferred revenue | - | - | 10.59M | - | - |
| Net debt | -13.50M | -26.38M | -20.58M | -17.11M | -18.43M |
| Short term debt | 22.77M | 23.81M | 32.06M | 35.66M | 25.88M |
| Short long term debt | 17.62M | 19.40M | 27.04M | - | - |
| Short long term debt total | 43.04M | 59.76M | 90.51M | 118.09M | 80.94M |
| Other stockholder equity | 12.17M | 11.51M | 9.11M | 21.79M | 20.03M |
| Total current assets | 133.51M | 143.60M | 168.76M | 184.69M | 140.69M |
| Net receivables | 23.59M | 15.43M | 5.19M | - | - |
| Long term debt | 12.42M | 28.55M | 50.14M | - | - |
| Inventory | 47.74M | 38.06M | 32.50M | 25.49M | 18.46M |
| Accounts payable | 34.50M | 31.18M | 33.39M | 29.36M | 42.48M |
| Accumulated other comprehensive income | 13.62M | 8.00M | 11.96M | - | - |
| Non currrent assets other | - | 5.68M | 7.95M | 7.83M | 3.99M |
| Non current assets total | 200.88M | 169.04M | 168.71M | 141.65M | 133.46M |
| Capital lease obligations | 13.00M | 11.82M | 13.34M | - | - |
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Investments | - | -47.57M | -52.68M | - | - |
| Total cashflows from investing activities | -60.50M | -47.57M | -52.68M | - | - |
| Net borrowings | -20.54M | -25.90M | -26.14M | - | - |
| Total cash from financing activities | -54.47M | -60.67M | -56.95M | -7.50M | -21.85M |
| Net income | 56.57M | 73.42M | 50.67M | 53.35M | 28.55M |
| Change in cash | -20.92M | -24.94M | -25.09M | 36.82M | -7.82M |
| Begin period cash flow | 77.46M | 111.09M | 136.19M | 99.36M | 107.18M |
| End period cash flow | 56.54M | 86.15M | 111.09M | 136.19M | 99.36M |
| Total cash from operating activities | 90.76M | 87.17M | 83.33M | 74.90M | 53.86M |
| Issuance of capital stock | 0.67M | 0.43M | 0.46M | - | - |
| Depreciation | 42.30M | 39.20M | 38.34M | 38.84M | 35.75M |
| Other cashflows from investing activities | 0.99M | 0.86M | -2.05M | - | - |
| Dividends paid | 29.77M | 27.84M | 23.44M | 35.50M | - |
| Change to inventory | -9.65M | -5.56M | -7.01M | -7.03M | -1.85M |
| Change to account receivables | 0.01M | -3.10M | -2.37M | - | - |
| Sale purchase of stock | 0.00M | -1.43M | -1.97M | - | - |
| Other cashflows from financing activities | -4.83M | -5.93M | -5.86M | 52.59M | 0.52M |
| Capital expenditures | 62.08M | 54.61M | 49.64M | 35.16M | 28.91M |
| Change in working capital | -6.22M | -9.74M | -2.36M | 5.03M | 2.05M |
| Stock based compensation | 0.41M | 0.80M | 0.34M | - | - |
| Other non cash items | -1.89M | -16.51M | -3.66M | -22.32M | -12.49M |
| Free cash flow | 28.68M | 32.55M | 33.69M | 39.74M | 24.95M |
Sector: Industrials Industry: Business Equipment & Supplies
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MEGP Me Group International PLC |
1.20 1.06% |
114.00 | 9.59 | 8.73 | 1.72 | 2.42 | 1.59 | 4.08 |
| RICO Ricoh Co. Ltd. |
- -% |
1777.00 | 0.13 | 9.23 | 0.30 | 0.67 | 0.39 | 9.33 |
ME Group International plc provides automated instant-service equipment in the United Kingdom. It operates, sells, and services a range of instant service vending equipment for the consumer markets, such as WASH.ME, a laundry business; PHOTO.ME for instant photo ID, portraits, and photographs; PRINT.ME, a digital printing kiosk; Feed.ME vending equipment for food and fruit juice service market; Amuse.ME, a self-service traditional amusement and interactive children's rides; and Copy.ME photocopier, which enable consumers to reproduce physical documents. The company also designs tailor-made projects for third-party businesses. It operates in Australia, Austria, Belgium, China, Finland, France, Germany, Ireland, Japan, Luxembourg, the Netherlands, Portugal, Singapore, Spain, Switzerland, and the United Kingdom. The company was formerly known as Photo-Me International plc and changed its name to ME Group International plc in August 2022. ME Group International plc was incorporated in 1962 and is based in Epsom, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Serge Crasnianski | Group CEO & Deputy Chairman | 1943 |
| Mr. Jean-Marc Janailhac | Exec. Director | 1954 |
| Ms. Tania Crasnianski | Exec. Director | 1971 |
| Mr. Stephane Gibon | Group Chief Financial Officer | NA |
| Mr. Del Mansi | Gen. Counsel & Company Sec. | NA |
| Ms. Nathalie Lamri | Chief Marketing Officer | NA |
| Ms. Virginie Winkelmuller | HR Director | NA |
| Mr. Pascal Faucher | Pres of KIS, Sempa & Resto'Clock | NA |
| Mr. Alessandro Reitelli | COO of ME Group France, South Europe & Benelux | NA |
| Richard Cheeseman | Assistant Company Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.55%
Communication Services
-0.77%
Consumer Cyclical
-1.04%
Consumer Defensive
-0.33%
Energy
-2.55%
Financial Services
-1.62%
Financials
-0.80%
Healthcare
-2.85%
Industrials
-2.47%
Real Estate
-0.85%
Technology
-5.38%
Utilities
-0.83%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
+31.04%
Please wait processing your request...