CA
NZ
UK
AU
IND
US
…
Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally. The company designs, manufactures, and sells dual plate check valves, axial nozzle check valves and piston controls, and isolation valves for construction projects, including the construction of naval propulsion and hull components, nuclear waste storage components, liquefied natural gas, oil and gas, petrochemical, mining, and water markets; submersible slurry pumps; and radar surveillance systems to defense contractors, civil aviation authorities, and coastal border security agencies. It also provides alloy castings for use in naval defence industry, nuclear decommissioning, and oil and gas industry. In addition, the company designs, manufactures, and sells investment casting powders, injection moulding rubbers, and waxes for jewelry casting, tire mold, and aerospace industries. Further, it produces exfoliated vermiculite that is used in insulation, brake linings, and fire protection products, including technical textiles; manufactures cristobalite and ground silica, as well as various grades of perlite and a range of biodegradable bags for use inside traditional hessian/jute bags for the placement of concrete and other materials in or around rivers; sells consumable refractories to the shell molding casting industry; and designs, patents, and sells fire extinguishers. The company was founded in 1883 and is headquartered in Stoke-On-Trent, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-04-30 |
| Income before tax | 34.26M | 24.21M | 22.03M | 22.13M | 19.94M |
| Minority interest | -1.61M | -0.81M | -0.73M | -0.61M | -0.64M |
| Net income | 24.57M | 16.90M | 15.87M | 15.90M | 12.98M |
| Selling general administrative | 43.59M | 41.37M | 22.24M | 22.17M | 20.65M |
| Selling and marketing expenses | 10.90M | 9.62M | 3.38M | 3.74M | 3.74M |
| Gross profit | 91.61M | 77.89M | 48.62M | 46.22M | 42.70M |
| Reconciled depreciation | 9.59M | 9.45M | 9.03M | 8.73M | 8.97M |
| Ebit | 37.23M | 28.42M | 23.16M | 20.38M | 18.31M |
| Ebitda | 46.81M | 37.87M | 32.19M | 29.11M | 27.34M |
| Depreciation and amortization | 9.59M | 9.45M | 9.03M | 8.73M | 9.03M |
| Operating income | 37.11M | 26.89M | 23.00M | 20.31M | 18.31M |
| Other operating expenses | 182.60M | 164.36M | 170.99M | 165.43M | 125.80M |
| Interest expense | 2.96M | 4.28M | 2.12M | 1.44M | 1.17M |
| Tax provision | 8.08M | 6.49M | 5.43M | 5.62M | 6.32M |
| Interest income | 0.10M | 0.14M | - | 0.09M | 0.16M |
| Net interest income | -2.87M | -4.14M | -2.03M | -1.44M | -1.17M |
| Income tax expense | 8.08M | 6.49M | 5.43M | 5.62M | 6.32M |
| Total revenue | 219.71M | 191.26M | 193.99M | 185.74M | 144.11M |
| Total operating expenses | 54.50M | 50.99M | 25.62M | 25.91M | 24.40M |
| Cost of revenue | 128.10M | 113.37M | 145.37M | 139.52M | 101.40M |
| Total other income expense net | -2.85M | -2.69M | -0.97M | 1.82M | 1.63M |
| Net income from continuing ops | 26.18M | 17.72M | 16.60M | 16.51M | 13.62M |
| Net income applicable to common shares | - | - | - | 15.90M | 12.98M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Total assets | 285.87M | 284.23M | 262.83M | 218.98M | 202.41M |
| Intangible assets | 17.92M | 16.35M | 15.72M | 15.15M | 14.93M |
| Other current assets | 10.68M | 7.38M | 3.92M | 43.54M | 45.20M |
| Total liab | 143.66M | 157.58M | 133.68M | 99.24M | 84.38M |
| Total stockholder equity | 138.16M | 122.28M | 124.75M | 115.31M | 113.14M |
| Deferred long term liab | - | - | 10.08M | 9.41M | 8.48M |
| Other current liab | 48.23M | 10.62M | 36.32M | 23.49M | 22.16M |
| Common stock | 0.75M | 0.75M | 0.77M | 0.77M | 0.75M |
| Capital stock | 0.75M | 0.75M | 0.77M | 0.77M | 0.75M |
| Retained earnings | 138.29M | 123.71M | 119.06M | 111.44M | 106.40M |
| Other liab | - | - | 11.61M | 9.61M | 5.83M |
| Good will | 9.75M | 9.55M | 9.73M | 9.67M | 9.88M |
| Other assets | - | - | 11.21M | 3.93M | 8.67M |
| Cash | 16.64M | 30.68M | 19.66M | 11.65M | 15.16M |
| Total current liabilities | 89.90M | 61.05M | 74.81M | 49.26M | 45.49M |
| Current deferred revenue | - | 15.11M | - | - | - |
| Net debt | 15.48M | 45.26M | 34.32M | 31.49M | 19.51M |
| Short term debt | 16.42M | 14.03M | 6.73M | 2.76M | 1.61M |
| Short long term debt | 14.89M | 11.15M | 6.73M | 1.21M | 0.76M |
| Short long term debt total | 32.13M | 75.93M | 53.98M | 43.14M | 34.67M |
| Other stockholder equity | - | -0.00M | 4.92M | 3.10M | 5.99M |
| Property plant equipment | - | - | 108.01M | 93.78M | 80.75M |
| Total current assets | 128.48M | 134.70M | 122.48M | 95.55M | 95.82M |
| Net tangible assets | - | - | 109.38M | 90.49M | 96.81M |
| Short term investments | 1.82M | 1.44M | 1.66M | 1.19M | 0.91M |
| Net receivables | 60.24M | 48.39M | 50.95M | 42.33M | 36.12M |
| Long term debt | 13.30M | 54.97M | 47.26M | 36.06M | 30.54M |
| Inventory | 39.10M | 46.81M | 47.95M | 40.36M | 34.55M |
| Accounts payable | 21.30M | 20.43M | 31.77M | 23.00M | 21.73M |
| Accumulated other comprehensive income | -0.88M | -2.18M | - | - | - |
| Common stock total equity | - | - | - | - | 0.75M |
| Non currrent assets other | - | 1.44M | 6.90M | 4.83M | 1.10M |
| Non current assets total | 157.39M | 149.53M | 140.35M | 123.43M | 106.59M |
| Capital lease obligations | 3.93M | 9.81M | 6.23M | 5.87M | 3.37M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-04-30 |
| Investments | -16.01M | -16.88M | -16.05M | -20.52M | -18.09M |
| Change to liabilities | - | - | - | 22.03M | 1.28M |
| Total cashflows from investing activities | -16.01M | -16.88M | - | -20.52M | -18.09M |
| Net borrowings | -37.88M | 21.88M | - | 8.56M | 4.87M |
| Total cash from financing activities | -55.92M | 0.99M | -10.01M | -0.28M | -3.79M |
| Net income | 26.18M | 16.90M | 16.60M | 16.51M | 13.62M |
| Change in cash | -14.04M | 11.02M | 5.02M | 8.01M | -3.51M |
| Begin period cash flow | 30.68M | 19.66M | 8.60M | 11.65M | 15.16M |
| End period cash flow | 16.64M | 30.68M | 13.62M | 19.66M | 11.65M |
| Total cash from operating activities | 58.19M | 27.12M | 31.08M | 29.13M | 17.99M |
| Issuance of capital stock | - | - | - | 0.00M | 0.02M |
| Depreciation | 9.59M | 9.45M | 9.03M | 8.73M | 8.97M |
| Other cashflows from investing activities | -2.83M | -1.51M | - | - | - |
| Dividends paid | 9.99M | 8.64M | 8.46M | 8.29M | 7.86M |
| Change to inventory | 6.74M | 0.44M | -6.25M | -8.38M | -5.17M |
| Change to account receivables | -14.22M | -3.49M | - | -9.11M | 0.16M |
| Sale purchase of stock | 0.00M | -8.87M | - | - | - |
| Other cashflows from financing activities | -8.05M | -3.38M | -0.62M | 9.19M | 4.74M |
| Change to netincome | - | - | - | -0.04M | -0.21M |
| Capital expenditures | 16.29M | 17.40M | 16.42M | 20.74M | 18.00M |
| Change in working capital | 19.62M | -1.30M | 0.85M | 4.54M | -3.74M |
| Other non cash items | 2.81M | 2.07M | 4.59M | -0.65M | -0.85M |
| Free cash flow | 41.90M | 9.72M | 14.66M | 8.38M | -0.01M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GDWN Goodwin PLC |
200.00 1.37% |
14800.00 | 23.98 | 16.18 | 3.88 | 9.56 | 3.92 | 14.94 |
| MYSE Ming Yang Smart Energy Group Ltd. GDR |
- -% |
7.20 | 0.81 | 12.08 | 0.00 | 0.81 | 0.11 | 2.09 |
| WEIR Weir Group PLC |
22.00 0.85% |
2598.00 | 32.23 | 20.92 | 3.10 | 3.93 | 3.42 | 15.64 |
| SMIN Smiths Group PLC |
13.00 0.49% |
2679.00 | 33.28 | 14.84 | 2.58 | 4.36 | 2.78 | 14.32 |
| IMI IMI PLC |
-8.00 0.28% |
2862.00 | 22.27 | 18.59 | 2.92 | 5.70 | 2.97 | 12.23 |
Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally. The company designs, manufactures, and sells dual plate check valves, axial nozzle check valves and piston controls, and isolation valves for construction projects, including the construction of naval propulsion and hull components, nuclear waste storage components, liquefied natural gas, oil and gas, petrochemical, mining, and water markets; submersible slurry pumps; and radar surveillance systems to defense contractors, civil aviation authorities, and coastal border security agencies. It also provides alloy castings for use in naval defence industry, nuclear decommissioning, and oil and gas industry. In addition, the company designs, manufactures, and sells investment casting powders, injection moulding rubbers, and waxes for jewelry casting, tire mold, and aerospace industries. Further, it produces exfoliated vermiculite that is used in insulation, brake linings, and fire protection products, including technical textiles; manufactures cristobalite and ground silica, as well as various grades of perlite and a range of biodegradable bags for use inside traditional hessian/jute bags for the placement of concrete and other materials in or around rivers; sells consumable refractories to the shell molding casting industry; and designs, patents, and sells fire extinguishers. The company was founded in 1883 and is headquartered in Stoke-On-Trent, the United Kingdom.
Ivy House Foundry, Stoke-On-Trent, United Kingdom, ST1 3NR
44 17 8222 0000
1253
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy John William Goodwin | Chairman | NA |
| Mr. Matthew S. Goodwin | MD of Mechanical Engineering Division & Exec. Director | 1971 |
| Mr. John P. Connolly | Exec. Director | 1951 |
| Mr. Simon Robert Goodwin | MD of Refractory Engineering Division & Exec. Director | NA |
| Mr. Bernard Rafe Ernest Goodwin | Exec. Director | 1986 |
| Mr. Nigel Brown | Exec. Director | NA |
| Ms. Jenny L. Martin | Company Sec. | NA |
| Mr. Timothy John William Goodwin | Chairman of the Board | 1990 |
| Mr. Matthew S. Goodwin | MD of Mechanical Engineering Division & Executive Director | 1981 |
| Mr. Simon Robert Goodwin | MD of Refractory Engineering Division & Executive Director | 1983 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.10%
Communication Services
-0.42%
Consumer Cyclical
-0.41%
Consumer Defensive
-0.22%
Energy
-0.09%
Financial Services
-0.14%
Financials
-0.48%
Healthcare
-0.20%
Industrials
-0.11%
Real Estate
-0.53%
Technology
-0.23%
Utilities
-0.53%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
+1.15%
Please wait processing your request...