Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Eurasia Mining

Basic Materials GB EUA

2.7GBX
0.20(8.00%)

Last update at 2026-06-05T14:59:00Z

Day Range

2.563.10
LowHigh

52 Week Range

2.055.97
LowHigh

Fundamentals

  • Previous Close 2.50
  • Market Cap91.49M
  • Volume8829487
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.06337M
  • Revenue TTM6.64M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.67M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -8.64750M -6.68100M -7.23009M -3.13852M -3.69331M
Minority interest 2.10M 1.20M 1.39M 0.23M -1.75886M
Net income -6.55216M -5.48700M -8.67760M -3.01392M -3.18122M
Selling general administrative 1.20M 0.16M 4.62M 2.72M 1.89M
Selling and marketing expenses - 1.00M - - -
Gross profit -0.06513M -0.66810M 0.09M -0.25345M -0.19399M
Reconciled depreciation 0.37M 1.14M 1.01M 0.42M 0.21M
Ebit -8.50280M -6.59800M -4.28503M -3.03508M -3.59242M
Ebitda -8.13332M -5.45800M -3.27882M -2.61232M -3.38722M
Depreciation and amortization 0.37M 1.14M 1.01M 0.42M 0.21M
Non operating income net other - - - - -
Operating income -2.12035M -0.71367M -4.28503M -3.03508M -3.59242M
Other operating expenses 8.76M 2.78M 4.65M 5.30M 3.02M
Interest expense 0.14M 0.08M 0.11M 0.10M 0.10M
Tax provision 0.00035M 0.00200M 0.00000M 0.00000M 0.00000M
Interest income 0.00323M 0.06M 0.06M 0.00139M 0.00049M
Net interest income -0.14146M -0.02794M -0.10770M -0.10205M -0.10040M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00035M 0.00200M 1.45M -0.12460M -0.51209M
Total revenue 6.64M 2.07M 0.12M 2.33M 0.94M
Total operating expenses 2.06M 0.05M 4.62M 2.72M 1.89M
Cost of revenue 6.70M 2.74M 0.03M 2.58M 1.13M
Total other income expense net -6.52715M -5.96727M -2.94505M -0.10344M -0.10089M
Discontinued operations - - - - -
Net income from continuing ops -8.64785M -6.68294M -7.23009M -3.13852M -3.69331M
Net income applicable to common shares - - - -2.91048M -3.08034M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 15.37M 19.12M 25.33M 31.19M 10.73M
Intangible assets 2.76M 3.15M - - 0.70M
Earning assets - - - - -
Other current assets 0.46M 0.98M - -0.00000M 0.29M
Total liab 2.80M 1.47M 2.92M 1.15M 0.90M
Total stockholder equity 17.83M 21.72M 25.81M 32.00M 11.59M
Deferred long term liab - - - - -
Other current liab 0.45M 0.28M 2.05M 0.33M 0.29M
Common stock 2.88M 2.86M 2.85M 2.85M 2.76M
Capital stock 2.88M 2.86M 2.85M 2.85M 2.76M
Retained earnings -50.60971M -44.05756M -38.95478M -33.11453M -30.20405M
Other liab - - - 0.14M 0.05M
Good will - - - - -
Other assets - - - - 0.03M
Cash 3.68M 1.32M 1.01M 22.01M 5.40M
Cash and equivalents - - - - -
Total current liabilities 2.55M 1.04M 2.49M 0.70M 0.42M
Current deferred revenue - - - - -
Net debt -3.39348M -1.10991M -0.66164M -21.54801M -4.84549M
Short term debt 0.29M 0.18M 0.17M 0.15M 0.13M
Short long term debt 0.26M 0.04M 0.00000M 0.03M 0.03M
Short long term debt total 0.29M 0.21M 0.35M 0.46M 0.56M
Other stockholder equity 55.21M 51.34M 61.91M 62.26M 39.04M
Property plant equipment - - - 5.70M 4.32M
Total current assets 5.52M 5.43M 8.37M 23.74M 5.71M
Long term investments - - - - -
Net tangible assets - - - 30.61M 10.89M
Short term investments 0.03M 0.06M - - -
Net receivables 1.02M 0.76M 0.00000M 1.69M 0.29M
Long term debt - - - - -
Inventory 0.32M 2.31M 4.18M 0.04M 0.01M
Accounts payable 1.05M 0.55M 0.27M 0.21M 0.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.87M 11.57M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -2.76102M - 3.81M 0.37M -
Deferred long term asset charges - - - - -
Non current assets total 9.85M 13.70M 16.96M 7.46M 5.02M
Capital lease obligations 0.03M 0.16M 0.35M 0.43M 0.53M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1.71617M -0.84230M -12.96261M -0.36746M -0.36746M
Change to liabilities - - - 0.20M -0.06556M
Total cashflows from investing activities -1.71617M -0.84230M - -2.95852M -0.69628M
Net borrowings 0.55M 0.04M - -0.10167M -0.08783M
Total cash from financing activities 0.39M -0.07658M -0.26821M 23.17M 7.34M
Change to operating activities - - - - -
Net income -8.64785M -5.48690M -7.23009M -3.13852M -3.69331M
Change in cash 2.36M 0.31M -20.99960M 16.61M 4.48M
Begin period cash flow 1.32M 1.01M 22.01M 5.40M 0.92M
End period cash flow 3.68M 1.32M 1.01M 22.01M 5.40M
Total cash from operating activities 3.95M 1.79M -6.80787M -3.47499M -2.10118M
Issuance of capital stock 0.00000M 0.05M 0.00000M 24.93M 7.93M
Depreciation 0.37M 1.14M 1.01M 0.42M 0.21M
Other cashflows from investing activities 0.03M -0.06124M - 0.00139M 0.00049M
Dividends paid - - - - -
Change to inventory 1.52M 1.37M -6.16668M -0.02486M -0.01215M
Change to account receivables -0.00233M 0.84M - -1.39506M -0.13022M
Sale purchase of stock - - - - 7.93M
Other cashflows from financing activities -0.15506M -0.16679M -0.23197M -1.75816M -0.29181M
Change to netincome - - - 0.23M 0.98M
Capital expenditures 1.74M 3.52M 8.43M 2.59M 0.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.04M 1.22M -5.75079M -1.22219M -0.20793M
Stock based compensation - - - - 0.00000M
Other non cash items 9.18M 4.91M 5.17M 0.46M 1.59M
Free cash flow 2.20M -1.73385M -15.23736M -6.06745M -2.79795M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EUA
Eurasia Mining		 0.20 8.00% 2.70 - 0.53 13.79 3.67 12.23 24.17
FRES
Fresnillo PLC		 -198.0 6.22% 2986.00 25.21 13.76 5.70 7.72 7.43 12.85
VALT
Valterra Platinum Limited		 -605.0 10.25% 5300.00 26.42 9.78 0.16 3.90 3.22 11.82
HOC
Hochschild Mining plc		 -36.5 6.31% 541.50 22.29 9.46 2.81 5.85 3.60 7.44
GMET
Guardian Metal Resources PLC		 -11.0 4.56% 230.00 - - 165353.66 21.17 125934.26 -14.8344

Reports Covered

Stock Research & News

View All

Profile

Eurasia Mining Plc, a mining and mineral exploration company, engages in the exploration, development, and production of palladium, platinum, rhodium, iridium, copper, nickel, gold, and other minerals in Russia. The company's principal projects are the West Kytlim mine located in the Urals; and the Monchetundra project situated on the Kola Peninsula. It also holds interest in the Nittis-Kumuzhya-Travyanaya project in Russia. Eurasia Mining Plc was incorporated in 1995 and is headquartered in London, the United Kingdom.

Eurasia Mining

Clubhouse Holborn, London, United Kingdom, EC4A 3AG

Key Executives

Name Title Year Born
Mr. Christian Schaffalitzky de Muckadell B.A., CEng., EurGeol, FIMMM, P.Geo., PGeo Exec. Chairman 1954
Mr. Anthony James Nieuwenhuys BSc (Mech) MD, CEO & Exec. Director 1956
Mr. Tamerlan Niyazovich Abdikeev Head of Japan Office & Non-Exec. Director 1979
Mr. Dmitry Suschov Chief M&A Officer 1978
Mr. Keith Byrne Company Sec. NA
Mr. Konstantin Firstov CEO of Yuksporskaya Mining Company, Yuksporskaya Gornaya Kompaniya NA
Mr. Christian Schaffalitzky de Muckadell B.A., CEng., EurGeol, FIMMM, P.Geo. Executive Chairman 1953
Ms. Anna Price Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.