Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Endeavour Mining Corp

Basic Materials GB EDV

4228.0GBX
-22.0(0.52%)

Last update at 2026-06-03T15:40:00Z

Day Range

4200.504285.42
LowHigh

52 Week Range

1912.115544.06
LowHigh

Fundamentals

  • Previous Close 4250.00
  • Market Cap11495.99M
  • Volume593738
  • P/E Ratio23.20
  • Dividend Yield3.07%
  • EBITDA2517.70M
  • Revenue TTM4233.90M
  • Revenue Per Share TTM17.47
  • Gross Profit TTM 2718.80M
  • Diluted EPS TTM2.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1365.13M 113.90M 253.50M 144.60M 424.10M
Minority interest -209.90000M -59.30000M -65.30000M -35.40000M -60.30000M
Net income 690.24M -300.20000M -208.90000M -31.00000M 215.50M
Selling general administrative 23.70M 30.70M 15.80M 25.20M 25.00M
Selling and marketing expenses - - - - -
Gross profit 2094.29M 868.70M 745.30M 759.70M 890.80M
Reconciled depreciation 648.10M 649.10M 542.30M 620.80M 648.70M
Ebit 1896.43M 208.80M 322.40M 587.70M 710.00M
Ebitda 2540.63M 857.90M 864.70M 1203.70M 1358.70M
Depreciation and amortization 644.20M 649.10M 542.30M 616.00M 648.70M
Non operating income net other - - - - -
Operating income 1896.43M 367.80M 442.70M 587.70M 710.00M
Other operating expenses 2406.28M 2308.10M 1671.90M 1862.80M 1993.30M
Interest expense 88.72M 94.90M 68.90M 56.50M 44.80M
Tax provision 454.20M 348.50M 210.80M 175.60M 144.60M
Interest income 6.50M 3.80M 6.00M - -
Net interest income -101.90000M -111.20000M -71.20000M -66.20000M -66.10000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 461.58M 348.50M 210.80M 175.60M 144.60M
Total revenue 4302.71M 2675.90M 2114.60M 2508.10M 2778.10M
Total operating expenses 197.86M 500.90M 302.60M 114.40M 106.00M
Cost of revenue 2208.42M 1807.20M 1369.30M 1748.40M 1887.30M
Total other income expense net -531.29643M -253.90000M -189.20000M -443.10000M -285.90000M
Discontinued operations - - - 9.10M -3.70000M
Net income from continuing ops 889.10M -234.60000M 42.70M -31.00000M 279.50M
Net income applicable to common shares - - - -57.30000M 215.50M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5589.70M 5513.40M 5858.50M 6414.70M 6770.90M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 91.72M 139.70M 349.20M 163.40M 35.10M
Total liab 2182.02M 2520.50M 2310.20M 2327.40M 2385.20M
Total stockholder equity 3025.54M 2705.50M 3225.50M 3660.90M 3921.50M
Deferred long term liab - - - - -
Other current liab 684.21M 195.70M 143.50M 431.80M 305.00M
Common stock 2.39M 2.50M 2.50M 2.50M 2.50M
Capital stock 2.40M 2.50M 2.50M 2.50M 2.50M
Retained earnings 2839.21M 2054.10M 2578.00M 3040.40M 3330.50M
Other liab - - - 764.80M 939.50M
Good will 133.99M 134.40M 134.40M 134.40M 134.40M
Other assets - - - 316.90M 250.30M
Cash 451.92M 397.30M 517.20M 951.10M 906.20M
Cash and equivalents - - - - -
Total current liabilities 1039.72M 821.70M 613.40M 1045.60M 567.10M
Current deferred revenue - - - - -
Net debt 231.69M 777.00M 593.40M -79.30000M -13.20000M
Short term debt 67.19M 82.40M 22.80M 354.80M 14.40M
Short long term debt 42.40M 64.20M 8.50M 336.60M -
Short long term debt total 683.61M 1174.30M 1110.60M 871.80M 893.00M
Other stockholder equity 50.55M 648.90M 645.00M 618.00M 588.50M
Property plant equipment - - - 4517.00M 4980.20M
Total current assets 1153.67M 964.80M 1120.20M 1446.40M 1366.00M
Long term investments - - - - -
Net tangible assets - - - 3526.50M 3787.10M
Short term investments 46.90M 21.30M 69.70M 11.20M -
Net receivables 180.75M 67.30M 167.40M 4.40M 113.40M
Long term debt 554.50M 1060.10M 1059.90M 488.10M 841.90M
Inventory 429.29M 339.20M 224.90M 320.70M 311.30M
Accounts payable 288.32M 330.00M 280.90M 259.00M 247.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 133.39M - 594.30M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 476.44M 374.50M 393.30M 240.70M 185.30M
Deferred long term asset charges - - - - -
Non current assets total 4436.03M 4548.60M 4738.30M 4968.30M 5404.90M
Capital lease obligations 88.80M 50.00M 42.20M 47.10M 51.10M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -4.30000M -630.00000M -820.80000M -521.40000M -511.70000M
Change to liabilities - - - -10.60000M -60.20000M
Total cashflows from investing activities -516.05265M -630.00000M -820.80000M -521.40000M -511.70000M
Net borrowings -526.50000M 49.40M 242.20M -17.90000M -186.80000M
Total cash from financing activities -1164.42129M -439.10000M -276.60000M -385.00000M -431.10000M
Change to operating activities - - - -9.90000M 4.60M
Net income 690.24M 113.90M 253.50M 144.60M 424.10M
Change in cash 24.88M -133.00000M -433.90000M 44.90M 191.50M
Begin period cash flow 427.04M 517.20M 951.10M 906.20M 714.70M
End period cash flow 451.92M 384.20M 517.20M 951.10M 906.20M
Total cash from operating activities 1690.74M 943.30M 646.50M 1022.00M 1166.10M
Issuance of capital stock - 0.00000M -22.60000M 21.20M 200.00M
Depreciation 644.20M 649.10M 542.30M 616.00M 648.70M
Other cashflows from investing activities 19.11M 14.90M -64.70000M -16.00000M -11.50000M
Dividends paid 292.88M 200.00M 200.40M 166.60M 129.90M
Change to inventory -154.16539M -73.70000M -37.70000M -57.50000M 65.20M
Change to account receivables -91.36103M -31.70000M -80.40000M -13.60000M -1.40000M
Sale purchase of stock -90.54803M -40.30000M -79.90000M -128.10000M -134.90000M
Other cashflows from financing activities -154.16540M -248.20000M -215.90000M -61.50000M 776.70M
Change to netincome - - - 192.60M 15.00M
Capital expenditures 539.02M 685.70M 762.60M 518.30M 522.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -247.66056M -2.10000M -126.90000M -91.60000M 8.20M
Stock based compensation 64.70M 21.40M 28.70M 32.80M 32.50M
Other non cash items 603.96M 161.00M -51.10000M 320.20M 66.10M
Free cash flow 1151.72M 257.60M -116.10000M 503.70M 643.60M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EDV
Endeavour Mining Corp		 -22.0 0.52% 4228.00 23.20 7.50 2.72 4.88 3.54 7.22
WPM
Wheaton Precious Metals Corp		 -240.0 2.51% 9340.00 43.07 23.15 20.36 7.09 26.20 30.26
GGP
Greatland Resources Limited		 0.50 0.07% 720.50 8.10 8.05 2.68 5.54 3.14 6.48
PAF
Pan African Resources PLC		 -2.4 2.11% 111.50 17.44 7.35 3.80 5.78 4.81 9.78
RSG
Resolute Mining Limited		 0.40 0.63% 63.40 19.50 4.43 1.93 2.95 2.43 5.71

Reports Covered

Stock Research & News

View All

Profile

Endeavour Mining plc, together with its subsidiaries, operates as a gold mining company in West Africa. The company also explores gold, copper, and silver. The company's projects include Houndé, Mana, Ity, Lafigué, Sabodala-Massawa, Kalana, and Assafou mines. It primarily holds a portfolio of projects in Burkina Faso, Côte d'Ivoire, Senegal, and Mali. Endeavour Mining plc is headquartered in London, the United Kingdom.

Endeavour Mining Corp

5 Young Street, London, United Kingdom, W8 5EH

Key Executives

Name Title Year Born
Mr. Sebastien de Montessus Pres, CEO & Exec. Director 1975
Mr. Tertius Zongo Independent Non-Exec. Director & Employee Engagement Director 1958
Ms. Joanna Pearson Exec. VP & CFO NA
Mr. Mark Morcombe Exec. VP & COO 1971
Mr. Morgan Carroll Exec. VP of Corp. Fin., Gen. Counsel & Corp. Sec. NA
Mr. Martino De Ciccio C.F.A. VP of Strategy & Investor Relations NA
Mr. Pascal Bernasconi Exec. VP of Public Affairs, Sustainability & Security NA
Mr. Henri de Joux Exec. VP of People, IT & Supply Chain 1977
Mr. Patrick Bouisset Exec. VP of Exploration & Growth 1960
Mr. Peder Olsen Head of Projects NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.