CA
NZ
UK
AU
IND
US
…
Drax Group plc, together with its subsidiaries, engages in renewable power generation in the United Kingdom. The company operates through four segments: Pellet Production, Biomass Generation, Flexible Generation, and Energy Solutions. The company provides renewable, dispatchable power, and system support services. It is involved in production and sale of biomass pellets; generation and sale of electricity from biomass assets, pumped storage, run-of-river hydro, and OCGTs assets; and processing and sale of waste-derived pellets, as well as supply of electricity to non-domestic customers. The company owns and operates Drax Power Station located in Selby, North Yorkshire; Cruachan Power Station, a pumped storage hydro station, with an installed capacity of 440 megawatts (MW) located in Argyll and Bute; and Lanark and Galloway hydro-electric power stations with an installed capacity of 126 MW located in south-west Scotland. In addition, it owns and operates Daldowie fuel plant that processes sludge, a plant that converts it into dry low-odour fuel pellets. Further, the company manufactures and sells compressed wood pellets; and supplies renewable electricity. Drax Group plc was incorporated in 2005 and is based in Selby, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 189.50M | 753.40M | 796.40M | 78.10M | 121.50M |
| Minority interest | 4.80M | 1.10M | 1.30M | -2.60M | 0.50M |
| Net income | 73.00M | 526.60M | 562.20M | 85.10M | 55.10M |
| Gross profit | 1150.50M | 1876.50M | 1779.70M | 1023.30M | 891.20M |
| Reconciled depreciation | 244.80M | 241.80M | 225.00M | 239.40M | 199.40M |
| Ebit | 532.60M | 860.90M | 910.00M | 251.10M | 196.50M |
| Ebitda | 775.70M | 1102.70M | 1136.90M | 490.50M | 416.70M |
| Depreciation and amortization | 243.10M | 241.80M | 226.90M | 239.40M | 220.20M |
| Operating income | 532.60M | 850.20M | 908.20M | 251.10M | 196.50M |
| Other operating expenses | 4822.80M | 5312.30M | 7217.10M | 7534.20M | 4866.10M |
| Interest expense | 75.40M | 107.50M | 115.50M | 83.50M | 64.70M |
| Tax provision | 121.30M | 227.90M | 235.50M | -4.40M | 66.40M |
| Interest income | 17.80M | 20.10M | 13.10M | 4.30M | 0.10M |
| Net interest income | -56.10M | -87.40M | -101.90M | -79.20M | -70.50M |
| Income tax expense | 121.30M | 227.90M | 235.50M | -4.40M | 66.40M |
| Total revenue | 5355.40M | 6162.50M | 8125.30M | 7775.30M | 5088.00M |
| Total operating expenses | 617.90M | 1026.30M | 871.50M | 782.20M | 669.30M |
| Cost of revenue | 4204.90M | 4286.00M | 6345.60M | 6752.00M | 4196.80M |
| Total other income expense net | -343.10M | -96.80M | -111.80M | -173.00M | -75.00M |
| Discontinued operations | - | - | - | - | 24.10M |
| Net income from continuing ops | 68.20M | 525.50M | 560.90M | 82.50M | 55.10M |
| Net income applicable to common shares | - | - | - | 85.10M | 79.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4495.40M | 5388.60M | 6038.40M | 6394.40M | 5824.40M |
| Intangible assets | 42.70M | 68.10M | 81.50M | 142.30M | 188.60M |
| Other current assets | 610.70M | 740.50M | 1297.40M | 187.80M | 301.40M |
| Total liab | 2782.20M | 3301.50M | 4055.40M | 5070.20M | 4517.60M |
| Total stockholder equity | 1713.20M | 2077.30M | 1971.00M | 1310.80M | 1285.30M |
| Other current liab | 191.80M | 91.30M | 1632.60M | 1012.70M | 966.10M |
| Common stock | 49.90M | 49.40M | 49.10M | 47.90M | 47.70M |
| Capital stock | 49.90M | 49.40M | 49.10M | 47.90M | 47.70M |
| Retained earnings | 1110.90M | 1118.10M | 666.40M | 193.80M | 198.30M |
| Other liab | - | - | - | 935.60M | 853.50M |
| Good will | 396.20M | 415.10M | 416.70M | 424.20M | 416.30M |
| Other assets | - | - | 0.00M | 497.50M | 435.10M |
| Cash | 302.10M | 356.00M | 379.50M | 238.00M | 317.40M |
| Total current liabilities | 1372.20M | 1535.00M | 2087.70M | 2607.60M | 2232.90M |
| Current deferred revenue | - | - | 18.80M | - | - |
| Net debt | 845.90M | 937.20M | 1181.60M | 1356.00M | 1169.50M |
| Short term debt | 89.50M | 145.00M | 289.30M | 67.00M | 55.70M |
| Short long term debt | 61.30M | 119.00M | 264.20M | 44.30M | 40.60M |
| Short long term debt total | 1148.00M | 1293.20M | 1561.10M | 1594.00M | 1486.90M |
| Other stockholder equity | 448.50M | 129.60M | 241.60M | 1069.10M | 1039.30M |
| Property plant equipment | - | - | - | 2526.30M | 2430.50M |
| Total current assets | 1474.50M | 1843.90M | 2345.40M | 2797.20M | 2348.40M |
| Net tangible assets | - | - | - | 744.30M | 680.40M |
| Short term investments | - | - | 293.60M | - | - |
| Net receivables | 337.90M | 445.40M | 340.10M | 2023.30M | 1530.50M |
| Long term debt | 867.60M | 1057.70M | 1161.10M | 1396.60M | 1320.40M |
| Inventory | 223.80M | 302.00M | 328.40M | 348.10M | 199.10M |
| Accounts payable | 1090.90M | 1289.10M | 145.20M | 1527.90M | 1211.10M |
| Accumulated other comprehensive income | 103.90M | 780.20M | 1013.90M | - | - |
| Non currrent assets other | 23.80M | 24.70M | 312.00M | 467.10M | 411.90M |
| Non current assets total | 3020.90M | 3544.70M | 3693.00M | 3597.20M | 3476.00M |
| Capital lease obligations | 148.70M | 116.50M | 135.80M | 153.10M | 125.90M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -389.90M | -451.80M | -180.70M | -228.80M |
| Change to liabilities | - | - | - | 431.80M | 209.70M |
| Total cashflows from investing activities | -288.40M | -389.90M | -451.80M | -180.70M | -228.80M |
| Net borrowings | -233.60M | -217.40M | 14.70M | -15.90M | 33.10M |
| Total cash from financing activities | -577.50M | -491.60M | -237.90M | -111.90M | -50.40M |
| Change to operating activities | - | - | - | -332.80M | -175.10M |
| Net income | 73.00M | 525.50M | 562.20M | 82.50M | 79.20M |
| Change in cash | -53.90M | -23.50M | 141.50M | -79.40M | 27.60M |
| Begin period cash flow | 356.00M | 379.50M | 238.00M | 317.40M | 289.80M |
| End period cash flow | 302.10M | 356.00M | 379.50M | 238.00M | 317.40M |
| Total cash from operating activities | 809.80M | 859.50M | 835.60M | 207.70M | 306.50M |
| Issuance of capital stock | 5.00M | 2.70M | 8.60M | 1.20M | 2.40M |
| Depreciation | 243.10M | 241.80M | 225.00M | 239.40M | 199.40M |
| Other cashflows from investing activities | - | -7.20M | -11.30M | - | - |
| Dividends paid | 95.70M | 93.50M | 86.30M | 78.90M | 70.90M |
| Change to inventory | 76.50M | 25.20M | 20.60M | -133.40M | 37.40M |
| Change to account receivables | 136.20M | 392.20M | 71.40M | -379.00M | -58.00M |
| Sale purchase of stock | -221.10M | -115.40M | -149.20M | - | 289.40M |
| Other cashflows from financing activities | -32.10M | -68.00M | -25.70M | 152.20M | -15.00M |
| Change to netincome | - | - | - | 282.50M | 7.70M |
| Capital expenditures | 282.00M | 387.50M | 441.10M | 174.70M | 209.70M |
| Change in working capital | 86.30M | 122.10M | 107.80M | -402.80M | 27.30M |
| Stock based compensation | 15.70M | 14.00M | 13.90M | 9.60M | 7.40M |
| Other non cash items | 407.40M | -43.90M | -73.30M | 279.00M | 63.10M |
| Free cash flow | 527.80M | 472.00M | 394.50M | 33.00M | 96.80M |
Sector: Utilities Industry: Utilities - Renewable
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DRX Drax Group PLC |
4.00 0.50% |
811.00 | 44.58 | 11.30 | 0.56 | 1.75 | 0.70 | 7.41 |
| USF US Solar Fund Plc |
- -% |
0.38 | - | - | 68.01 | 0.47 | 68.01 | - |
| UKW Greencoat UK Wind PLC |
1.20 1.02% |
118.80 | - | 7.77 | 35.41 | 0.74 | 54.42 | 17.41 |
| TRIG Renewables Infrastructure Grp |
1.30 1.66% |
79.50 | - | 11.00 | 274.02 | 0.63 | 274.19 | - |
| AMP AMPEAK ENERGY LIMITED |
0.05 3.03% |
1.70 | - | - | 3.74 | 1.15 | 14.17 | 8.46 |
Drax Group plc, together with its subsidiaries, engages in renewable power generation in the United Kingdom. The company operates through four segments: Pellet Production, Biomass Generation, Flexible Generation, and Energy Solutions. The company provides renewable, dispatchable power, and system support services. It is involved in production and sale of biomass pellets; generation and sale of electricity from biomass assets, pumped storage, run-of-river hydro, and OCGTs assets; and processing and sale of waste-derived pellets, as well as supply of electricity to non-domestic customers. The company owns and operates Drax Power Station located in Selby, North Yorkshire; Cruachan Power Station, a pumped storage hydro station, with an installed capacity of 440 megawatts (MW) located in Argyll and Bute; and Lanark and Galloway hydro-electric power stations with an installed capacity of 126 MW located in south-west Scotland. In addition, it owns and operates Daldowie fuel plant that processes sludge, a plant that converts it into dry low-odour fuel pellets. Further, the company manufactures and sells compressed wood pellets; and supplies renewable electricity. Drax Group plc was incorporated in 2005 and is based in Selby, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Dwight Daniel Willard Gardiner | Group CEO & Exec. Director | 1965 |
| Mr. Andy Skelton | CFO & Director | 1972 |
| Mark Strafford | Head of Investor Relations | NA |
| Hillary Berger | Group Gen. Counsel | NA |
| Karen McKeever | Chief HR Officer | NA |
| Mr. Gary Williams | Head of Outage & Services Section | NA |
| Mr. Jason Shipstone | Chief Innovation Officer | NA |
| Mr. Paul Sheffield | Managing Director of Customers | NA |
| Mr. Esa Heiskanen | Chief Officer Capital Projects | NA |
| Mr. Tim Cole | Head of Customer Marketing | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.15%
Communication Services
+0.55%
Consumer Cyclical
+1.10%
Consumer Defensive
+0.59%
Energy
-0.63%
Financial Services
+0.45%
Financials
+3.08%
Healthcare
-0.49%
Industrials
+0.32%
Real Estate
+0.35%
Technology
-0.14%
Utilities
-0.12%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...