…
CML Microsystems plc, through its subsidiaries, designs, manufactures, and semiconductor products for industrial, professional and commercial applications in the Americas, Europe, Far East, and internationally. The company offers radio frequency (RF) transceivers and millimetre wave products, as well as mixed-signal baseband/modem processors for wireless and satellite, mmWave MMICs, baseband processors, and data controllers and interface devices for wireless and satellite, Internet of Things, broadcast, network infrastructure, and aerospace and defense markets. CML Microsystems Plc was incorporated in 1968 and is headquartered in Maldon, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | -0.77M | 2.52M | 5.22M | 1.74M | 0.01M |
| Net income | -0.02M | 2.06M | 4.81M | 1.24M | 23.56M |
| Selling general administrative | 0.13M | 6.56M | 6.09M | 5.67M | 10.57M |
| Selling and marketing expenses | 9.44M | 3.00M | 12.64M | 11.56M | 10.57M |
| Gross profit | 15.89M | 16.21M | 15.61M | 12.79M | 9.27M |
| Reconciled depreciation | 4.37M | 3.48M | 2.72M | 2.42M | 4.81M |
| Ebit | -0.66M | 2.55M | 3.21M | 1.77M | 0.05M |
| Ebitda | 3.75M | 6.04M | 5.92M | 4.19M | 4.86M |
| Depreciation and amortization | 4.41M | 3.48M | 2.72M | 2.42M | 4.81M |
| Operating income | -1.11M | 1.94M | 4.99M | 1.21M | -0.46M |
| Other operating expenses | 24.01M | 20.95M | 17.71M | 15.75M | 13.08M |
| Interest expense | 0.11M | 0.04M | 0.05M | 0.03M | 0.04M |
| Tax provision | -0.75M | 0.46M | 0.41M | 0.50M | -0.79M |
| Interest income | 0.42M | 0.55M | 0.26M | 0.11M | 0.07M |
| Net interest income | 0.32M | 0.51M | 0.21M | 0.07M | 0.04M |
| Extraordinary items | - | - | - | - | 22.76M |
| Income tax expense | -0.75M | 0.46M | 0.41M | 0.50M | -0.79M |
| Total revenue | 22.90M | 22.89M | 20.64M | 16.96M | 12.47M |
| Total operating expenses | 17.00M | 14.27M | 12.68M | 11.58M | 9.88M |
| Cost of revenue | 7.01M | 6.68M | 5.03M | 4.17M | 3.20M |
| Total other income expense net | 0.35M | 0.57M | 2.28M | 0.40M | 0.29M |
| Discontinued operations | - | - | - | - | 22.76M |
| Net income from continuing ops | -0.02M | 2.06M | 4.81M | 1.24M | 0.80M |
| Net income applicable to common shares | - | - | - | 1.24M | 23.56M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 63.19M | 69.11M | 60.47M | 59.33M | 65.24M |
| Intangible assets | 19.65M | 18.50M | 14.79M | 12.32M | 10.47M |
| Other current assets | 3.10M | 4.38M | -0.01M | 3.61M | 2.48M |
| Total liab | 14.18M | 18.04M | 9.71M | 9.48M | 11.80M |
| Total stockholder equity | 49.01M | 51.08M | 50.75M | 49.85M | 53.45M |
| Deferred long term liab | - | - | - | 11.20M | 9.19M |
| Other current liab | 4.10M | 6.94M | 2.64M | 2.39M | 2.91M |
| Common stock | 0.82M | 0.82M | 0.80M | 0.86M | 0.86M |
| Capital stock | 0.82M | 0.82M | 0.80M | 0.86M | 0.86M |
| Retained earnings | 36.49M | 37.75M | 37.92M | 39.34M | 52.34M |
| Other liab | - | - | - | 6.14M | 7.91M |
| Good will | 12.62M | 14.45M | 7.43M | 7.53M | 7.07M |
| Other assets | - | - | - | 12.75M | 14.50M |
| Cash | 7.78M | 11.26M | 21.05M | 19.08M | 32.20M |
| Total current liabilities | 5.47M | 7.97M | 3.32M | 3.10M | 3.63M |
| Current deferred revenue | - | 0.08M | -2.56M | -2.35M | -2.83M |
| Net debt | -5.52M | -10.41M | -20.00M | -18.62M | -31.47M |
| Short term debt | 0.40M | 0.22M | 0.21M | 0.23M | 0.47M |
| Short long term debt | - | - | - | 0.00M | 0.28M |
| Short long term debt total | 2.26M | 0.86M | 1.05M | 0.47M | 0.73M |
| Other stockholder equity | 8.46M | 0.51M | 12.04M | 9.65M | 0.25M |
| Property plant equipment | - | - | - | 6.05M | 5.27M |
| Total current assets | 21.55M | 28.91M | 31.22M | 31.88M | 37.13M |
| Net tangible assets | - | - | - | 41.20M | 45.10M |
| Short term investments | 2.14M | 6.95M | 1.22M | 5.96M | 10.15M |
| Net receivables | 2.87M | 3.73M | 1.41M | 0.97M | 1.00M |
| Inventory | 5.66M | 3.67M | 2.42M | 2.26M | 1.45M |
| Accounts payable | 0.48M | 0.80M | 3.04M | 2.83M | 3.08M |
| Accumulated other comprehensive income | 11.61M | 12.00M | - | - | - |
| Common stock total equity | - | - | - | - | 0.86M |
| Treasury stock | - | - | - | - | -1.67M |
| Non currrent assets other | - | 15.15M | -14.68M | -14.70M | -13.62M |
| Non current assets total | 41.64M | 40.20M | 29.25M | 27.45M | 28.12M |
| Capital lease obligations | 2.26M | 0.86M | 1.05M | 0.47M | 0.45M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -3.39M | -10.85M | 2.01M | 5.94M | 25.60M |
| Change to liabilities | - | - | - | -0.14M | 0.71M |
| Total cashflows from investing activities | -3.39M | -10.85M | - | 1.92M | 25.60M |
| Net borrowings | - | - | - | -0.29M | -0.27M |
| Total cash from financing activities | -3.09M | -3.88M | -5.56M | -8.92M | -10.80M |
| Change to operating activities | - | - | - | -1.02M | 1.39M |
| Net income | -0.77M | 2.06M | 5.22M | 1.74M | 22.77M |
| Change in cash | -3.48M | -9.78M | 1.96M | -2.96M | 23.72M |
| Begin period cash flow | 11.26M | 21.04M | 19.08M | 22.05M | 8.48M |
| End period cash flow | 7.78M | 11.26M | 21.04M | 19.08M | 32.20M |
| Total cash from operating activities | 3.09M | 5.04M | 5.41M | 3.92M | 8.17M |
| Issuance of capital stock | 0.47M | 0.12M | 1.12M | 0.33M | 0.03M |
| Depreciation | 4.37M | 3.48M | 2.72M | 2.42M | 4.81M |
| Other cashflows from investing activities | 0.99M | -8.76M | - | 0.32M | 0.07M |
| Dividends paid | 1.76M | 1.74M | 1.59M | 8.96M | 0.67M |
| Change to inventory | -2.00M | -0.41M | -0.17M | -0.81M | 0.16M |
| Change to account receivables | 0.87M | -0.69M | -0.21M | -0.08M | 0.52M |
| Sale purchase of stock | -0.90M | -1.75M | -4.77M | 8.26M | -9.87M |
| Other cashflows from financing activities | -0.90M | -0.00M | 2.01M | -8.26M | 0.27M |
| Change to netincome | - | - | - | 1.28M | -21.59M |
| Capital expenditures | 4.84M | 5.10M | 5.49M | 4.64M | 7.66M |
| Change in working capital | -2.20M | -1.97M | -0.65M | -1.02M | 1.39M |
| Stock based compensation | 0.28M | 0.21M | 0.23M | 0.10M | 0.14M |
| Other non cash items | 1.41M | 1.25M | -0.21M | -0.29M | -21.78M |
| Free cash flow | -1.75M | -0.05M | -0.07M | -0.72M | 0.51M |
Sector: Technology Industry: Semiconductors
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CML CML Microsystems Plc |
- -% |
300.00 | 32.14 | 27.40 | 1.91 | 0.71 | 1.34 | 13.52 |
| ENSI EnSilica PLC |
1.88 2.54% |
75.88 | - | 20.53 | 2.43 | 2.58 | 2.68 | 61.75 |
CML Microsystems plc, through its subsidiaries, designs, manufactures, and semiconductor products for industrial, professional and commercial applications in the Americas, Europe, Far East, and internationally. The company offers radio frequency (RF) transceivers and millimetre wave products, as well as mixed-signal baseband/modem processors for wireless and satellite, mmWave MMICs, baseband processors, and data controllers and interface devices for wireless and satellite, Internet of Things, broadcast, network infrastructure, and aerospace and defense markets. CML Microsystems Plc was incorporated in 1968 and is headquartered in Maldon, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Nigel Graham Clark | Group Exec. Chairman | 1954 |
| Mr. Christopher Arthur Gurry | Group MD & Director | 1964 |
| Ms. Michelle Jones | Company Sec. & Group Financial Controller | NA |
| Mr. Mike Gurry | Sr. VP of Group Operations & Logistics | NA |
| Mr. Nigel Wilson | Sr. VP of Technology | NA |
| Dr. Zhongming Shi | Managing Director of Sicomm | NA |
| Mr. Mark McCabe | Managing Director | NA |
| Mr. Nigel Graham Clark | Non-Executive Chairman | 1954 |
| Mr. Christopher Arthur Gurry | Group MD & Director | 1963 |
| Mr. Mark McCabe | COO & Executive Director | 1969 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.