Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Bango plc

Technology GB BGO

63.275GBX
2.27(3.73%)

Last update at 2026-06-04T15:18:00Z

Day Range

57.0065.00
LowHigh

52 Week Range

55.00129.00
LowHigh

Fundamentals

  • Previous Close 61.00
  • Market Cap50.08M
  • Volume88438
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.30M
  • Revenue TTM54.54M
  • Revenue Per Share TTM0.71
  • Gross Profit TTM 43.63M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.53900M -4.52676M -4.79500M -1.53500M 0.83M
Minority interest - - - - -
Net income -3.65100M -8.82600M -2.14000M 0.44M 1.01M
Selling general administrative 16.18M 18.87M 30.34M 13.29M 9.90M
Selling and marketing expenses - 6.69M - - -
Gross profit 41.79M 39.62M 25.82M 19.47M 16.11M
Reconciled depreciation 11.71M 9.14M 5.96M 4.09M 2.59M
Ebit -2.69700M -9.70700M -3.40100M -1.52500M 0.86M
Ebitda 9.02M -0.57000M -4.73700M 2.56M 4.39M
Depreciation and amortization 11.71M 9.14M -1.33600M 4.09M 3.53M
Non operating income net other - - - - -
Operating income -2.71200M -5.14500M -3.40100M -1.52500M 0.86M
Other operating expenses 56.08M 51.24M 31.89M 20.16M 14.99M
Interest expense 0.84M 0.40M 0.06M 0.01000M 0.04M
Tax provision 0.11M -1.37800M -2.65500M -1.97700M -0.13600M
Interest income 0.01M 0.01M 0.06M 0.01M 0.56M
Net interest income -0.82700M -0.48200M -0.00100M 0.00100M -0.02700M
Extraordinary items - - - - 3.93M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.11M -1.10856M -2.65500M -1.97700M -0.18534M
Total revenue 53.37M 46.10M 28.49M 20.70M 16.58M
Total operating expenses 44.50M 44.77M 29.22M 18.93M 14.53M
Cost of revenue 11.58M 6.48M 2.67M 1.23M 0.46M
Total other income expense net -0.82700M 0.62M -1.39400M -0.01000M -0.03680M
Discontinued operations - - - - 3.93M
Net income from continuing ops -3.65100M -8.82600M -2.14000M 0.44M 0.74M
Net income applicable to common shares - - -2.14000M 0.44M 4.67M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 68.48M 69.67M 71.54M 42.13M 36.84M
Intangible assets 38.02M 28.28M 25.62M 17.02M 14.83M
Earning assets - - - - -
Other current assets 2.83M 3.00M - 7.88M 3.20M
Total liab 42.30M 42.18M 40.09M 5.31M 4.01M
Total stockholder equity 26.18M 21.57M 31.44M 36.81M 32.83M
Deferred long term liab - - - - -
Other current liab 24.64M 18.15M - 3.56M 0.00000M
Common stock 24.59M 24.58M 24.47M 24.39M 20.36M
Capital stock 24.59M 24.58M 24.47M 24.39M 20.36M
Retained earnings -71.97400M -68.32300M -59.54100M -58.26500M -47.15374M
Other liab - - 4.92M - 0.91M
Good will 1.62M 1.27M 1.62M 1.62M 1.62M
Other assets - 9.05M - - 0.00000M
Cash 3.34M 3.72M 12.66M 8.71M 7.95M
Cash and equivalents - - - - -
Total current liabilities 39.21M 33.78M 33.37M 5.26M 2.66M
Current deferred revenue - 1.27M - - -
Net debt 3.55M 6.76M -10.01500M -8.60100M -7.75311M
Short term debt 4.29M 2.94M 0.84M 0.06M 0.10M
Short long term debt 3.41M 1.93M - - -
Short long term debt total 6.88M 10.48M 2.64M 0.10M 0.20M
Other stockholder equity 73.56M 65.31M 66.51M 70.69M 59.62M
Property plant equipment - - 3.79M 0.33M 0.24M
Total current assets 25.65M 27.70M 36.74M 17.53M 12.31M
Long term investments - - - - -
Net tangible assets - - - 18.17M 12.02M
Short term investments 0.04M 0.04M 0.04M 0.94M -
Net receivables 19.45M 20.94M 12.30M 5.78M 2.21M
Long term debt 1.71M 5.78M - - -
Inventory - -17.53608M - - -
Accounts payable 7.69M 10.56M 32.53M 5.21M 2.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 4.07M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 14.94M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.01M 0.23M 3.77M 0.94M 7.75M
Deferred long term asset charges - - - - -
Non current assets total 42.83M 32.93M 34.80M 24.60M 24.53M
Capital lease obligations 1.77M 2.78M 2.64M 0.10M 0.15M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -15.51600M -18.55800M -0.93500M -0.94500M -0.98900M
Change to liabilities - - 0.00000M 2.65M -0.14200M
Total cashflows from investing activities -15.51600M -14.94145M -0.93500M -7.29300M -3.31000M
Net borrowings -1.95700M 7.87M -0.45100M -0.09700M -0.21600M
Total cash from financing activities -3.72100M 6.16M -0.07600M 2.14M 4.71M
Change to operating activities - - - - -
Net income -3.65100M -8.82600M -2.14000M 0.44M 6.43M
Change in cash -0.38300M -7.60397M 3.95M 0.75M 4.29M
Begin period cash flow 3.72M 12.66M 8.71M 7.96M 3.66M
End period cash flow 3.34M 3.72M 12.66M 8.71M 7.95M
Total cash from operating activities 18.88M 1.07M 5.87M 6.00M 4.10M
Issuance of capital stock 0.04M 0.86M 0.43M 2.24M 5.03M
Depreciation 11.71M 7.35M 5.96M 4.09M 3.53M
Other cashflows from investing activities -15.33300M 0.64M 0.06M 0.01M -1.36500M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.52M -0.70391M - -2.80200M -0.99100M
Sale purchase of stock - - - - 3.69M
Other cashflows from financing activities -1.80900M -1.03918M -0.50900M -0.10700M -0.31890M
Change to netincome - - - 1.62M -3.12400M
Capital expenditures 15.53M 17.94M 11.07M 6.36M 2.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.86M -3.10400M 10.85M -0.14800M -1.54408M
Stock based compensation 2.07M 2.35M 1.63M 1.55M 1.10M
Other non cash items 4.89M 3.31M -10.43600M -0.00100M 0.04M
Free cash flow 3.35M -16.30000M -5.20800M -0.35800M 1.45M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BGO
Bango plc		 2.27 3.73% 63.27 - 15.75 0.92 2.39 1.42 7.53
EWG
W.A.G payment solutions plc		 -1.2 1.08% 109.80 - 14.88 0.35 3.56 0.48 10.57
BYIT
Bytes Technology Ltd		 14.80 4.03% 382.00 13.89 11.78 3.14 8.89 2.77 8.13
BOKU
Boku Inc		 -2.0 1.25% 158.00 56.33 20.37 3.85 4.28 3.63 16.09
PAY
PayPoint plc		 15.00 2.81% 549.00 23.80 10.32 1.16 3.61 1.00 5.66

Reports Covered

Stock Research & News

View All

Profile

Bango PLC, together with its subsidiaries, develops, markets, and sells technology that enables the marketing and sale of products and services to mobile phone users. The company offers Digital Vending Machine, a SaaS platform that provides subscription bundling services to telcos, resellers, content providers, financial service providers, and retailers. It also provides Bango platform, a direct carrier billing service that collects payments for various products or services, such as digital, physical, IoT, one-time, and subscription, as well as charges cost to the phone bill and mobile wallet. The company operates in the United Kingdom, the European Union, the United States, Canada, Japan, rest of Asia, Iraq, the Middle East, Africa, and internationally. Bango PLC was founded in 1999 and is based in Cambridge, the United Kingdom.

Bango plc

Matrix House, Cambridge, United Kingdom, CB4 0WZ

Key Executives

Name Title Year Born
Mr. Raymond Anderson Founder & Exec. Chairman 1958
Mr. Paul Douglas Larbey CEO & Exec. Director 1974
Mr. Anil Malhotra Founder, Chief Marketing Officer & Exec. Director NA
Mr. Matthew Jonathan Garner CFO & Exec. Director 1965
Ms. Carolyn Ann Rand Consultant 1964
Mr. Jim Plimmer Sr. VP of Payment Product Strategy & Sales NA
Mr. Atsuhisa Suzuki Sr. VP of APAC NA
Mr. Wayne Griffiths Sr. VP of Engineering & Delivery NA
Mr. Brett Orlanski Sr. VP of Audiences Product & Sales NA
Rachel Greenhalgh Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.