
Last update at 2024-09-18T08:00:33.959896Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Alpha FMC Hires Executive Director to its North American Insurance Consulting Division
Wed 23 Aug 23, 01:00 PMEstimating The Fair Value Of Alpha Financial Markets Consulting plc (LON:AFM)
Sat 18 Mar 23, 09:38 AM| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 25.77M | 14.88M | 8.97M | 9.29M | 12.52M |
| Minority interest | - | - | - | - | - |
| Net income | 17.96M | 8.51M | 5.83M | 6.17M | 9.20M |
| Selling general administrative | 51.72M | 41.58M | 24.65M | 23.98M | 16.51M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 80.36M | 59.36M | 34.82M | 34.40M | 29.08M |
| Reconciled depreciation | 6.70M | 6.43M | 5.21M | 4.83M | 2.85M |
| Ebit | 29.00M | 17.78M | 10.18M | 9.48M | 12.57M |
| Ebitda | 35.70M | 24.20M | 15.39M | 14.30M | 15.42M |
| Depreciation and amortization | 6.70M | 6.43M | 5.21M | 4.83M | 2.85M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 28.64M | 17.77M | 10.18M | 10.43M | 12.57M |
| Other operating expenses | 198.52M | 140.03M | 87.78M | 78.50M | 63.39M |
| Interest expense | 3.23M | 2.89M | 1.21M | 0.18M | 0.05M |
| Tax provision | 7.81M | 6.37M | 3.14M | 3.13M | 3.32M |
| Interest income | 0.36M | 0.00100M | 0.40M | 0.00100M | 0.05M |
| Net interest income | -2.86500M | -2.89300M | -1.20700M | -1.13200M | -0.05200M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 7.81M | 6.37M | 3.14M | 3.13M | 3.32M |
| Total revenue | 227.16M | 157.81M | 97.95M | 88.92M | 75.96M |
| Total operating expenses | 51.72M | 41.58M | 24.65M | 23.98M | 16.51M |
| Cost of revenue | 146.80M | 98.45M | 63.13M | 54.52M | 46.88M |
| Total other income expense net | -5.72100M | -4.99900M | -4.92000M | -4.89000M | -0.05200M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 17.96M | 8.51M | 5.83M | 6.17M | 9.20M |
| Net income applicable to common shares | - | 8.51M | 5.83M | 6.17M | 9.20M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 232.87M | 229.32M | 139.05M | 140.68M | 114.61M |
| Intangible assets | 27.59M | 31.33M | 21.65M | 25.77M | 20.77M |
| Earning assets | - | - | - | - | - |
| Other current assets | 29.57M | 29.57M | 17.94M | 21.21M | 19.68M |
| Total liab | 83.53M | 96.58M | 44.69M | 49.29M | 25.46M |
| Total stockholder equity | 149.34M | 132.75M | 94.36M | 91.39M | 89.14M |
| Deferred long term liab | - | 0.13M | 0.15M | 1.35M | 0.39M |
| Other current liab | 16.03M | 20.50M | 1.99M | 3.70M | 14.99M |
| Common stock | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M |
| Capital stock | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M |
| Retained earnings | 5.56M | 0.38M | 0.54M | -3.14600M | -3.16500M |
| Other liab | - | 29.43M | 13.76M | 11.54M | 3.68M |
| Good will | 103.68M | 100.99M | 63.07M | 64.55M | 55.16M |
| Other assets | - | 0.80M | 0.15M | 1.35M | 0.39M |
| Cash | 59.22M | 63.52M | 34.01M | 26.00M | 18.58M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 67.29M | 65.87M | 29.55M | 35.87M | 21.79M |
| Current deferred revenue | 44.00M | 39.12M | 25.26M | 24.05M | - |
| Net debt | -55.05400M | -61.10700M | -32.11900M | -18.32700M | -18.58100M |
| Short term debt | 2.10M | 1.13M | 0.51M | 5.79M | - |
| Short long term debt | - | - | 0.00000M | 5.00M | - |
| Short long term debt total | 4.16M | 2.41M | 1.89M | 7.67M | - |
| Other stockholder equity | -5.65100M | -0.46400M | -0.62300M | 3.07M | 93.50M |
| Property plant equipment | - | 3.11M | 2.23M | 3.14M | 0.41M |
| Total current assets | 93.34M | 93.08M | 51.95M | 47.21M | 38.26M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 0.42M | 9.65M | 2.41M | 13.60M |
| Short term investments | - | - | - | - | - |
| Net receivables | 26.12M | 23.64M | 16.96M | 20.29M | 18.77M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 5.16M | 5.11M | 1.78M | 2.33M | 1.44M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -2.33100M | -1.27000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.08M | 0.08M | 0.08M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -136.38500M | -135.24800M | 0.15M | - | 76.34M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 139.53M | 136.24M | 87.10M | 93.47M | 76.34M |
| Capital lease obligations | 4.16M | 2.41M | 1.89M | 2.67M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -21.64400M | -24.47900M | -2.90300M | -9.07400M | -1.84100M |
| Change to liabilities | - | 15.73M | 6.42M | 4.44M | 0.88M |
| Total cashflows from investing activities | - | -24.47900M | -2.90300M | -9.07400M | -1.84100M |
| Net borrowings | - | -0.81400M | -5.80900M | 4.17M | 4.17M |
| Total cash from financing activities | -16.26900M | 19.96M | -8.53300M | -2.13900M | -5.73200M |
| Change to operating activities | - | - | - | - | - |
| Net income | 17.96M | 8.51M | 10.18M | 10.43M | 9.20M |
| Change in cash | -4.30100M | 29.50M | 8.02M | 7.42M | 8.81M |
| Begin period cash flow | 63.52M | 34.01M | 26.00M | 18.58M | 9.77M |
| End period cash flow | 59.22M | 63.52M | 34.01M | 26.00M | 18.58M |
| Total cash from operating activities | 30.59M | 33.51M | 21.04M | 18.21M | 16.37M |
| Issuance of capital stock | 1.48M | 31.10M | - | - | 0.00000M |
| Depreciation | 6.70M | 6.43M | 5.21M | 4.83M | 2.85M |
| Other cashflows from investing activities | - | 0.00100M | -2.75200M | 0.00100M | 0.00100M |
| Dividends paid | 12.77M | 8.68M | 2.14M | 6.26M | 5.69M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -3.83400M | -7.06600M | 3.22M | 0.03M | 1.56M |
| Sale purchase of stock | -1.13900M | -0.20500M | -0.00100M | -0.00100M | 0.00000M |
| Other cashflows from financing activities | 11.63M | 28.63M | -6.39700M | 4.12M | -0.04500M |
| Change to netincome | - | 9.90M | 0.35M | 2.74M | 1.88M |
| Capital expenditures | 1.18M | 0.68M | 0.15M | 1.74M | 0.73M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 3.92M | 8.66M | 9.64M | 4.47M | 2.44M |
| Stock based compensation | 7.02M | 4.08M | 1.69M | 0.92M | 0.44M |
| Other non cash items | 2.87M | 2.89M | 10.61M | 7.64M | 1.44M |
| Free cash flow | 29.41M | 32.82M | 20.88M | 16.47M | 15.64M |
Sector: Industrials Industry: Consulting Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AFM Alpha Financial Markets Consulting PLC |
- -% | - | 34.58 | 14.95 | 2.00 | 3.22 | 1.91 | 14.81 |
| EXPN Experian PLC |
10.00 0.38% | 2620.00 | 23.55 | 17.45 | 2.92 | 5.74 | 4.55 | 12.79 |
| DATA GlobalData PLC |
-0.8 0.77% | 103.00 | 19.75 | 9.64 | 1.73 | 1.78 | 2.11 | 6.50 |
| ELIX Elixirr International Plc |
-22.0 3.03% | 704.00 | 19.47 | 9.15 | 2.63 | 2.44 | 2.35 | 9.50 |
| PPHC Public Policy Holding Company Inc |
15.00 1.82% | 840.00 | - | 9.47 | 1.56 | 4.73 | 2.16 | 117.90 |
Alpha Financial Markets Consulting plc provides consulting and related services to the asset and wealth management, and insurance industries in the United Kingdom, North America, Europe, and Asia Pacific. The company offers services in the areas of benchmarking, operations and outsourcing, mergers and acquisitions integrations, investments, regulatory compliance and risk, distribution, digital transformation, investment guidelines, fintech and innovation, ETF and indexing, pension and retail investments, ESG and responsible investments, and insurance. It serves asset and wealth managers, intermediaries, investment platforms, pension companies, and service and infrastructure providers, as well as international groups and boutique firms. The company was founded in 2003 and is headquartered in London, the United Kingdom.
3330 Ridgeway Drive, Mississauga, ON, Canada, L5L 5Z9
| Name | Title | Year Born |
|---|---|---|
| Mr. Euan N. B. Fraser | Global CEO & Director | NA |
| Mr. John Campbell Paton | Global CFO & Director | 1973 |
| Ms. Sarah Peacock | Global Chief Operating Officer | NA |
| Mr. Stuart McNulty | Global Chief Client Officer and Head of UK for Asset & Wealth Management Consulting | NA |
| Mr. Neil Curham | Global Head of Innovation for Asset & Wealth Management Consulting | NA |
| Mr. Luc Baque | Global Head of Asset & Wealth Management Consulting | 1976 |
| Mr. Joseph Morant | Head of North America for Asset & Wealth Management Consulting | NA |
| Mr. Lee Griggs | Global Head of Aiviq | NA |
| Mr. Mike Smith | Exec. Director and Global Head of Distribution for Asset & Wealth Management Consulting | NA |
| Mr. Paul Tan | Head of APAC - Asset & Wealth Management Consulting | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.