CA
NZ
UK
AU
IND
US
…
AB Dynamics plc provides vehicle test development and verification products and services for driver assistance systems. The company operates through Testing Products, Testing Services, and Simulation segments. It is also involved in design, manufacture and supply of advanced testing, simulation and measurement products. The company offers testing products, such as retrofit autonomy, test dummies, test platforms, electronic test equipment, testing software, driverless test systems, driving robots, and laboratory test machines. It also offers automotive testing services consisting of dynamics testing, mileage accumulation, hot and cold thermal testing, on-road testing, ADAS and AV testing, EV and other certification services. In addition, the company provides driving simulation and simulation environment solutions. Further, it serves automotive, development of road vehicles, vehicle active safety systems, environmental testing, autonomous technologies, drivetrains and battery performance, vehicle durability, and vehicle dynamics systems. The company operates in the United States, Germany, the United Kingdom, China, Japan, Singapore, and internationally. AB Dynamics plc was founded in 1982 and is headquartered in Bradford-On-Avon, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Income before tax | 14.60M | 12.03M | 11.49M | 4.86M | 3.79M |
| Net income | 12.00M | 9.71M | 10.99M | 3.91M | 2.98M |
| Selling general administrative | 47.80M | 53.54M | 52.55M | 33.47M | 26.29M |
| Gross profit | 71.10M | 66.28M | 59.93M | 46.22M | 37.11M |
| Reconciled depreciation | 10.70M | 10.28M | 11.10M | 9.14M | 7.11M |
| Ebit | 15.00M | 12.47M | 12.20M | 5.23M | 4.19M |
| Ebitda | 25.70M | 22.76M | 23.30M | 14.48M | 11.82M |
| Depreciation and amortization | 10.70M | 10.28M | 11.10M | 9.25M | 7.63M |
| Operating income | 15.50M | 12.74M | 12.55M | 5.23M | 4.19M |
| Other operating expenses | 99.20M | 98.51M | 88.21M | 74.75M | 60.35M |
| Interest expense | 0.40M | 0.45M | 1.11M | 0.16M | 0.09M |
| Tax provision | 2.60M | 2.32M | 0.50M | 0.95M | 0.80M |
| Interest income | - | 0.04M | 0.04M | - | 0.01M |
| Net interest income | -0.40M | -0.72M | -1.07M | -0.37M | -0.41M |
| Income tax expense | 2.60M | 2.32M | 0.50M | 0.95M | 0.80M |
| Total revenue | 114.70M | 111.25M | 100.77M | 80.31M | 65.38M |
| Total operating expenses | 55.60M | 53.54M | 47.38M | 40.66M | 32.08M |
| Cost of revenue | 43.60M | 44.97M | 40.84M | 34.09M | 28.27M |
| Total other income expense net | -0.90M | -0.72M | -1.07M | -0.37M | -0.41M |
| Net income from continuing ops | 12.00M | 9.71M | 10.99M | 3.91M | 2.98M |
| Net income applicable to common shares | - | - | - | 3.91M | 2.98M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Total assets | 188.90M | 175.96M | 170.64M | 141.26M | 131.97M |
| Intangible assets | 32.20M | 33.78M | 35.58M | 26.64M | 29.85M |
| Other current assets | 3.30M | 3.02M | 3.88M | 20.47M | 23.11M |
| Total liab | 49.00M | 44.70M | 45.49M | 29.30M | 26.98M |
| Total stockholder equity | 139.90M | 131.25M | 125.16M | 111.96M | 104.99M |
| Other current liab | 26.30M | 23.25M | 20.43M | 5.91M | 4.93M |
| Common stock | 0.20M | 0.23M | 0.23M | 0.23M | 0.23M |
| Capital stock | 0.20M | 0.23M | 0.23M | 0.23M | 0.23M |
| Retained earnings | 76.00M | 82.11M | 74.33M | 48.33M | 44.89M |
| Other liab | - | - | - | 6.40M | 6.55M |
| Good will | 45.30M | 44.57M | 36.94M | 23.82M | 22.22M |
| Other assets | - | -1.89M | 1.89M | - | - |
| Cash | 44.70M | 31.80M | 33.49M | 30.14M | 23.28M |
| Total current liabilities | 36.00M | 31.55M | 35.87M | 22.59M | 19.92M |
| Current deferred revenue | - | - | 9.23M | - | 3.60M |
| Net debt | -41.40M | -28.57M | -32.01M | -29.20M | -22.32M |
| Short term debt | 1.10M | 1.03M | 0.57M | 0.63M | 0.46M |
| Short long term debt | - | - | - | - | 0.00M |
| Short long term debt total | 3.30M | 3.24M | 1.48M | 0.94M | 0.97M |
| Other stockholder equity | 63.70M | 48.91M | 62.78M | 63.40M | 59.87M |
| Property plant equipment | - | - | - | 26.58M | 26.73M |
| Total current assets | 79.40M | 65.06M | 70.98M | 64.23M | 53.16M |
| Net tangible assets | - | - | - | 61.51M | 52.92M |
| Net receivables | 17.50M | 15.83M | 15.66M | 18.58M | 18.99M |
| Inventory | 13.90M | 14.41M | 17.95M | 13.61M | 6.77M |
| Accounts payable | 7.20M | 5.62M | 4.95M | 16.05M | 10.93M |
| Accumulated other comprehensive income | - | - | -12.18M | - | - |
| Non currrent assets other | - | 1.89M | 1.89M | - | 0.01M |
| Non current assets total | 109.50M | 112.79M | 99.66M | 77.04M | 78.81M |
| Capital lease obligations | 3.30M | 3.24M | 1.48M | 0.94M | 0.97M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Investments | -6.50M | -20.80M | -14.05M | -8.92M | -20.97M |
| Change to liabilities | - | - | - | 8.14M | 2.96M |
| Total cashflows from investing activities | -6.50M | -20.80M | -14.05M | -8.92M | -20.97M |
| Net borrowings | 0.00M | 0.00M | 0.00M | -0.96M | -1.15M |
| Total cash from financing activities | -5.30M | -4.38M | -1.92M | -2.04M | 2.97M |
| Net income | 14.60M | 12.03M | 11.49M | 4.86M | 3.79M |
| Change in cash | 12.90M | -1.68M | 3.35M | 6.86M | -2.90M |
| Begin period cash flow | 31.80M | 33.49M | 30.14M | 23.28M | 26.18M |
| End period cash flow | 44.70M | 31.80M | 33.49M | 30.14M | 23.28M |
| Total cash from operating activities | 24.70M | 23.50M | 19.34M | 17.91M | 15.22M |
| Issuance of capital stock | - | - | 0.46M | 0.05M | 0.47M |
| Depreciation | 10.70M | 10.28M | 11.10M | 9.14M | 7.11M |
| Other cashflows from investing activities | -0.80M | -0.19M | -0.47M | - | -14.33M |
| Dividends paid | 1.90M | 1.54M | 1.25M | 1.13M | 1.36M |
| Change to inventory | 1.00M | 3.54M | -2.61M | -6.89M | 2.41M |
| Change to account receivables | -1.60M | 0.96M | 2.51M | 1.98M | -3.91M |
| Sale purchase of stock | -2.10M | - | - | - | 0.47M |
| Other cashflows from financing activities | -1.30M | -1.15M | -1.12M | -0.96M | 3.85M |
| Change to netincome | - | - | - | 1.63M | 3.67M |
| Capital expenditures | 3.10M | 3.83M | 3.40M | 3.81M | 6.64M |
| Change in working capital | 0.90M | 2.29M | -0.47M | 3.23M | 1.45M |
| Stock based compensation | 0.70M | 1.42M | 1.26M | 0.80M | 1.24M |
| Other non cash items | -2.20M | -2.51M | -4.11M | -0.11M | 0.71M |
| Free cash flow | 21.60M | 19.68M | 15.95M | 14.10M | 8.58M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ABDP Ab Dynamics |
4.00 0.50% |
804.00 | 21.27 | 13.02 | 2.21 | 1.69 | 1.70 | 7.61 |
| DCH DAUCH CORP |
4.00 1.15% |
352.00 | - | 26.74 | 0.18 | 2.21 | 0.84 | 7.42 |
| AURR Aurrigo International PLC |
-1.50 1.27% |
117.00 | - | - | 8.65 | 7.71 | 8.46 | -11.87 |
| PWR POWER PROBE PLC ORD 0.1P |
0.50 0.89% |
56.50 | 9.25 | - | 1.48 | 9.71 | 2.01 | 8.01 |
| CAR Carclo plc |
0.20 0.50% |
40.20 | 15.78 | 6.25 | 0.30 | 1.92 | 0.50 | 3.49 |
AB Dynamics plc provides vehicle test development and verification products and services for driver assistance systems. The company operates through Testing Products, Testing Services, and Simulation segments. It is also involved in design, manufacture and supply of advanced testing, simulation and measurement products. The company offers testing products, such as retrofit autonomy, test dummies, test platforms, electronic test equipment, testing software, driverless test systems, driving robots, and laboratory test machines. It also offers automotive testing services consisting of dynamics testing, mileage accumulation, hot and cold thermal testing, on-road testing, ADAS and AV testing, EV and other certification services. In addition, the company provides driving simulation and simulation environment solutions. Further, it serves automotive, development of road vehicles, vehicle active safety systems, environmental testing, autonomous technologies, drivetrains and battery performance, vehicle durability, and vehicle dynamics systems. The company operates in the United States, Germany, the United Kingdom, China, Japan, Singapore, and internationally. AB Dynamics plc was founded in 1982 and is headquartered in Bradford-On-Avon, the United Kingdom.
Middleton Drive, Bradford-On-Avon, United Kingdom, BA15 1GB
44 12 2586 0200
553
| Name | Title | Year Born |
|---|---|---|
| Dr. James Mathew Routh | CEO & Exec. Director | 1973 |
| Ms. Sarah Matthews-DeMers | CFO & Exec. Director | 1976 |
| Mr. Stephen Brown | Chief Operating Officer | NA |
| Felicity Jackson | Gen. Counsel & Company Sec. | NA |
| Mark Allman | Managing Director of Anthony Best Dynamics Limited | 1965 |
| Mr. Andrew Ng | Pres Asia Pacific & North America | NA |
| Ms. Sarah Louise Matthews-DeMers | Group CEO & Executive Director | 1975 |
| Mr. Andrew Gregory Lewis | Interim Chief Financial Officer | 1971 |
| Ms. Felicity Elaine Jackson | General Counsel | NA |
| Mr. Andrew Ng | Group President of Testing Products | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.61%
Communication Services
-0.21%
Consumer Cyclical
-0.26%
Consumer Defensive
-0.37%
Energy
+0.23%
Financial Services
-0.43%
Financials
+0.39%
Healthcare
+0.88%
Industrials
+0.36%
Real Estate
-0.51%
Technology
+1.35%
Utilities
+0.19%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...