AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2025-02-17T05:10:00Z
ASX Stocks That May Be Trading Below Their Estimated Value In January 2025
Wed 22 Jan 25, 08:10 AMASX Growth Companies With Strong Insider Ownership
Wed 22 Jan 25, 04:04 AMExploring 3 High Growth Tech Stocks In Australia
Mon 20 Jan 25, 04:02 AMMegaport And 2 Other High Growth Tech Stocks In Australia
Wed 15 Jan 25, 04:02 AMAn Intrinsic Calculation For Technology One Limited (ASX:TNE) Suggests It's 32% Undervalued
Thu 09 Jan 25, 08:19 PM3 ASX Stocks Estimated To Be Up To 44% Below Their Intrinsic Value
Tue 24 Dec 24, 08:04 AMASX Growth Leaders With High Insider Ownership
Fri 13 Dec 24, 04:01 AM3 ASX Stocks Estimated To Be Trading Up To 43.5% Below Intrinsic Value
Mon 25 Nov 24, 08:02 AMBreakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Income before tax | 129.85M | 112.32M | 97.84M | 82.47M | 76.39M |
Minority interest | - | - | - | - | - |
Net income | 102.88M | 88.84M | 72.69M | 62.95M | 58.46M |
Selling general administrative | 186.27M | 161.38M | 137.58M | 152.51M | 158.67M |
Selling and marketing expenses | 13.72M | 8.69M | 7.89M | 5.30M | 6.25M |
Gross profit | 373.48M | 321.18M | 269.92M | 259.66M | 246.02M |
Reconciled depreciation | 53.50M | 38.11M | 25.83M | 18.64M | 6.13M |
Ebit | 131.98M | 114.16M | 99.34M | 83.97M | 76.41M |
Ebitda | 185.48M | 152.27M | 125.17M | 102.60M | 82.54M |
Depreciation and amortization | 53.50M | 38.11M | 25.83M | 18.64M | 6.13M |
Non operating income net other | - | - | - | - | - |
Operating income | 131.98M | 114.16M | 99.34M | 83.97M | 76.41M |
Other operating expenses | 309.39M | 255.23M | 212.68M | 215.05M | 210.03M |
Interest expense | 2.12M | 1.84M | 1.49M | 1.50M | 0.02M |
Tax provision | 26.98M | 23.48M | 25.15M | 19.52M | 17.93M |
Interest income | 4.14M | 1.27M | 0.23M | 1.15M | 0.61M |
Net interest income | 2.02M | -1.42100M | -1.26800M | -1.14200M | 0.61M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 26.98M | 23.48M | 25.15M | 19.52M | 17.93M |
Total revenue | 429.38M | 368.23M | 311.30M | 298.27M | 284.99M |
Total operating expenses | 253.49M | 208.18M | 171.30M | 176.44M | 171.05M |
Cost of revenue | 55.89M | 47.05M | 41.38M | 38.61M | 38.98M |
Total other income expense net | 7.85M | -1.84400M | -1.49300M | -1.49500M | -0.02400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 102.88M | 88.84M | 72.69M | 62.95M | 58.46M |
Net income applicable to common shares | - | 88.84M | 72.69M | 62.95M | 58.46M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 |
Total assets | 757.44M | 636.74M | 539.95M | 454.73M | 375.91M |
Intangible assets | 182.82M | 160.18M | 139.78M | 96.44M | 74.33M |
Earning assets | - | - | - | - | - |
Other current assets | 60.86M | 32.47M | 28.05M | 27.71M | 25.01M |
Total liab | 378.18M | 330.73M | 300.85M | 264.49M | 233.74M |
Total stockholder equity | 379.26M | 306.01M | 239.10M | 190.23M | 142.17M |