Explore 3 Stock Ideas & Industry Insights Download Free Report

Rivco Australia Ltd

AU RIV

1.445AUD
0.01(1.05%)

Last update at 2026-06-03T06:10:00Z

Day Range

1.431.45
LowHigh

52 Week Range

1.351.54
LowHigh

Fundamentals

  • Previous Close 1.43
  • Market Cap230.28M
  • Volume154615
  • P/E Ratio-
  • Dividend Yield5.23%
  • EBITDA35.35M
  • Revenue TTM52.10M
  • Revenue Per Share TTM0.33
  • Gross Profit TTM 51.83M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Income before tax 33.47M 13.33M 9.00M 14.01M
Minority interest - - - -
Net income 21.91M 9.33M 6.33M 10.01M
Selling general administrative 16.41M 3.23M 3.24M 5.40M
Selling and marketing expenses - - - -
Gross profit 51.83M 24.57M 20.55M 18.96M
Reconciled depreciation - - - -
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 36.66M 19.98M 15.46M 13.23M
Other operating expenses - - - -
Interest expense - - - -
Tax provision 11.56M 4.00M 2.67M 4.00M
Interest income -3.19200M -6.65200M -6.46200M -1.12000M
Net interest income - - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 52.10M 24.99M 20.95M 19.98M
Total operating expenses 15.44M 5.01M 5.49M 6.75M
Cost of revenue 0.27M 0.42M 0.40M 1.02M
Total other income expense net - - - -
Discontinued operations - - - -
Net income from continuing ops - - - -
Net income applicable to common shares 21.91M 9.33M 6.33M 10.01M
Preferred stock and other adjustments - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total assets 234.94M 313.40M 324.64M 276.65M
Intangible assets 230.54M 308.57M 311.10M 262.76M
Earning assets - - - -
Other current assets 0.00000M 0.00500M 0.00000M 0.03M
Total liab 25.06M 117.64M 132.05M 131.79M
Total stockholder equity 209.88M 195.76M 192.59M 144.86M
Deferred long term liab - - - -
Other current liab - - - -
Common stock 194.03M 190.36M 185.25M 134.53M
Capital stock - - - -
Retained earnings 15.86M 5.40M 7.34M 10.34M
Other liab - - - -
Good will - - - -
Other assets 1.00M 3.27M 1.55M 2.62M
Cash 2.53M 0.82M 1.83M 1.25M
Cash and equivalents - - - -
Total current liabilities 2.10M 1.64M 15.55M 6.79M
Current deferred revenue - - - -
Net debt - - - -
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - -
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment 0.55M - - -
Total current assets 2.85M 1.56M 12.00M 11.27M
Long term investments - - - -
Net tangible assets - - - -
Short term investments - - - -
Net receivables 0.09M 0.43M 9.91M 9.52M
Long term debt 22.50M 116.00M 116.50M 125.00M
Inventory - - - -
Accounts payable - - - -
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total - - - -
Capital lease obligations - - - -
Long term debt total 22.94M 116.00M 116.50M 125.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Investments - - - -
Change to liabilities - - - -
Total cashflows from investing activities 119.87M 12.80M -24.17900M -14.06800M
Net borrowings - - - -
Total cash from financing activities -106.10200M -6.71200M 32.33M 7.82M
Change to operating activities - - - -
Net income - - - -
Change in cash 1.71M -1.00700M 0.59M -4.97400M
Begin period cash flow - - - -
End period cash flow - - - -
Total cash from operating activities -12.06300M -7.09600M -7.56600M 1.28M
Issuance of capital stock - - - -
Depreciation - - - -
Other cashflows from investing activities 143.32M 40.62M 20.67M 13.38M
Dividends paid -10.16400M -9.56100M -8.07800M -6.69700M
Change to inventory - - - -
Change to account receivables - - - -
Sale purchase of stock -2.43800M -0.99100M -0.68800M -4.47400M
Other cashflows from financing activities - 4.34M 49.60M -0.01100M
Change to netincome - - - -
Capital expenditures 23.45M 27.82M 44.85M 27.45M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital - - - -
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow - - - -

Peer Comparison

Sector: Industry:

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
RIV
Rivco Australia Ltd
0.01 1.05% 1.45 - - - -
CBAPI
Commonwealth Bank of Australia
-0.1 0.10% 102.16 - - - -
CGFPC
Challenger Ltd
- -% 101.09 - - - -
RF1
Regal Investment Fund
-0.04 1.11% 3.56 - - - -
PCI
Perpetual Credit Income Trust
- -% 1.08 - - - -

Reports Covered

Stock Research & News

Profile

Rivco Australia Ltd provides water supply solutions to Australian irrigators and farmers. The company operates through the Permanent Water and Temporary Water segments. It acquires and manages a portfolio of water entitlements; and offers temporary water allocations. The company was formerly known as Duxton Water Limited and changed its name to Rivco Australia Ltd in October 2025. The company was incorporated in 2016 and is based in Unley, Australia.

Rivco Australia Ltd

5-7 King William Road, Unley, SA, Australia, 5061

Key Executives

Name Title Year Born
Ms. Katelyn Marie Adams B.Com., C.A. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.