CA
NZ
UK
AU
IND
US
…
Myer Holdings Limited operates department stores in Australia and New Zealand. The company offers dresses, tops, pants, skirts, swimwear, jackets and coats, jeans and denim products, shorts, knitwear and sweaters, loungewear, t-shirts, shirts, polos, shorts, chinos, singlets and tanks, coveralls and bodysuits, sets, bottoms, lingerie and sleepwear, underwear, socks and tights, jumpsuits, activewear, shoes, suiting and occasionwear, bags and wallets, hats, bags, fascinators and hair accessories, lunchboxes and drink bottles, jewellery and watches, sunglasses, belts and ties, stationery and skin products, bath and body products, beanies, pocket squares and handkerchiefs, gift packs, reading glasses, wraps, umbrellas, and scarves and gloves for women, men, and kids. It also provides perfumes, skincare and makeup products, and gift sets; dinnerware, serveware, glassware, barware, cookware, lunch and drink, tea and coffee making, baking and kitchen linen, and cutlery products; and coffee machines, toasters, kettles, blenders and juicers, mixers and food processors, slow and multi cookers, grills and sandwich makers, fryers, microwaves, snacks and drink makers, vacuum cleaners, irons and garment care products, heating and cooling products, air purifiers and dehumidifiers, whitegoods, ovens, stoves and cooktops, quilt covers, sheets and pillowcases, quilts and pillows, bed covers and coverlets, blankets and electric blankets, cushions and throws,furniture, bathroom products, mattress protectors and toppers, kids bedroom products, beds and mattresses, knives and chopping boards, utensils and gadgets, cups and mugs, and table linen products and accessories. In addition, the company offers gift cards; suitcases, bags and travel accessories, audio products, and health and fitness products; gifts; toys; and beauty services. It also sells its products through online. The company was founded in 1900 and is based in Docklands, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Myer Holdings Ltd operates a national chain of Australian department stores selling apparel, cosmetics, homewares and related goods through stores and online. Long-term drivers include e-commerce expansion, store portfolio optimization, loyalty programs and cost and inventory gains to support margins. The company appears positioned to benefit from a retail recovery and increased digital sales given its national footprint and brand recognition.
Key risks are weak consumer spending, intense online and discount competition, high fixed store costs and lease obligations, and execution risk in omnichannel and inventory management.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
| Income before tax | -361.60M | -203.90M | 63.20M | 89.30M | 72.10M |
| Net income | -276.50M | -211.20M | 43.50M | 60.40M | 49.00M |
| Selling general administrative | - | 620.80M | 284.30M | 277.30M | 271.00M |
| Selling and marketing expenses | - | 903.90M | 749.10M | 751.10M | 690.90M |
| Gross profit | 1577.70M | 1406.50M | 1194.40M | 1199.30M | 1122.70M |
| Reconciled depreciation | - | 242.90M | 196.90M | 204.30M | 215.90M |
| Ebit | -292.90M | -118.20M | 161.00M | -33.40M | -55.10M |
| Ebitda | -18.80M | -70.20M | 221.40M | 170.90M | 160.80M |
| Depreciation and amortization | 274.10M | 48.00M | 60.40M | 204.30M | 215.90M |
| Operating income | -292.90M | -118.20M | 161.00M | -33.40M | -55.10M |
| Other operating expenses | 3661.90M | 3126.90M | 2483.40M | 2768.60M | 2534.60M |
| Interest expense | 83.20M | 93.60M | 92.80M | - | -98.90M |
| Tax provision | - | 7.30M | 19.70M | 28.90M | 23.10M |
| Interest income | - | 6.60M | 5.50M | 4.70M | 0.30M |
| Net interest income | - | -87.00M | -87.30M | -91.50M | -98.90M |
| Income tax expense | -85.10M | 7.30M | 19.70M | 28.90M | 23.10M |
| Total revenue | 3369.00M | 3008.70M | 2644.40M | 2735.20M | 2479.50M |
| Total operating expenses | 1870.60M | 1524.70M | 1033.40M | 1232.70M | 1177.80M |
| Cost of revenue | 1791.30M | 1602.20M | 1450.00M | 1535.90M | 1356.80M |
| Total other income expense net | -68.70M | -85.70M | -97.80M | 9.90M | 127.20M |
| Net income from continuing ops | - | -211.20M | 43.50M | 60.40M | 49.00M |
| Net income applicable to common shares | - | -211.20M | 43.50M | 60.40M | 49.00M |
| Breakdown | 2026-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
| Total assets | 3048.20M | 3146.00M | 2375.50M | 2436.80M | 2550.60M |
| Intangible assets | 279.20M | 501.20M | 305.80M | 305.20M | 305.30M |
| Other current assets | 23.10M | 66.10M | 20.10M | 13.70M | 11.70M |
| Total liab | 2458.80M | 2255.30M | 2120.50M | 2196.30M | 2283.20M |
| Total stockholder equity | 589.40M | 890.70M | 255.00M | 240.50M | 267.40M |
| Other current liab | 296.50M | 295.10M | 240.40M | 0.10M | 326.40M |
| Common stock | 1668.90M | 1610.60M | 786.20M | 734.00M | 737.10M |
| Capital stock | - | - | - | 734.00M | 737.10M |
| Retained earnings | -1024.80M | -729.10M | -492.80M | -503.10M | -477.30M |
| Other liab | - | - | - | 4.90M | 4.50M |
| Good will | 331.40M | 378.80M | - | 0.00M | 0.00M |
| Other assets | - | - | - | 123.10M | 113.50M |
| Cash | 100.10M | 167.20M | 176.00M | 179.70M | 243.90M |
| Total current liabilities | 841.60M | 837.60M | 646.30M | 640.70M | 665.70M |
| Current deferred revenue | - | - | 48.50M | 298.30M | - |
| Net debt | 1363.40M | 1461.80M | -113.80M | 1525.30M | 1513.30M |
| Short term debt | 246.90M | 238.40M | 161.90M | 154.30M | 144.20M |
| Short long term debt total | 1463.50M | 1629.00M | 62.20M | 1705.00M | 1757.20M |
| Other stockholder equity | -58.30M | - | -52.20M | 0.30M | 7.60M |
| Property plant equipment | - | - | - | 1423.10M | 1482.80M |
| Total current assets | 668.50M | 731.10M | 584.40M | 585.40M | 649.00M |
| Net tangible assets | - | - | - | -64.70M | -37.90M |
| Net receivables | 46.80M | 4.80M | 10.10M | 20.70M | 22.00M |
| Long term debt | - | - | - | 60.10M | 58.00M |
| Inventory | 498.50M | 493.00M | 368.50M | 371.30M | 371.40M |
| Accounts payable | 298.20M | 304.10M | 195.50M | 188.00M | 195.10M |
| Accumulated other comprehensive income | 3.60M | 9.20M | 13.80M | 9.60M | 7.60M |
| Non currrent assets other | 1.10M | 78.20M | -418.10M | 0.80M | 1.90M |
| Non current assets total | 2379.70M | 2414.90M | 1791.10M | 1851.40M | 1901.60M |
| Capital lease obligations | - | - | - | 1644.90M | 1699.20M |
| Long term debt total | - | - | - | 1550.70M | 1613.00M |
| Breakdown | 2026-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-07-31 | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
| Investments | - | -46.40M | -63.90M | -69.80M | -43.90M |
| Change to liabilities | - | - | - | -29.00M | 77.50M |
| Total cashflows from investing activities | -50.20M | -53.00M | -63.90M | -69.80M | -43.90M |
| Net borrowings | - | -66.00M | 0.00M | -142.80M | -153.00M |
| Total cash from financing activities | -280.10M | -291.10M | -184.70M | -232.10M | -165.90M |
| Change to operating activities | - | - | - | 9.00M | -3.50M |
| Net income | -276.50M | -211.20M | 43.50M | 60.40M | 49.00M |
| Change in cash | -67.10M | -8.80M | -3.70M | -64.20M | 65.30M |
| Begin period cash flow | 167.20M | 176.00M | 179.70M | 243.90M | 178.60M |
| End period cash flow | 100.10M | 167.20M | 176.00M | 179.70M | 243.90M |
| Total cash from operating activities | 263.20M | 253.30M | 244.90M | 237.70M | 264.90M |
| Depreciation | 274.10M | 247.60M | 207.40M | 183.40M | 215.90M |
| Other cashflows from investing activities | 2.50M | -12.20M | -11.90M | 30.50M | 24.60M |
| Dividends paid | 26.00M | -25.10M | -33.20M | -86.20M | -12.30M |
| Change to inventory | -5.50M | -10.00M | 2.80M | -2.70M | -61.60M |
| Change to account receivables | -13.40M | 14.20M | -5.20M | - | -10.00M |
| Sale purchase of stock | - | - | 0.00M | -3.10M | -0.60M |
| Other cashflows from financing activities | -254.10M | - | -151.50M | -142.80M | -83.00M |
| Change to netincome | - | - | - | 3.20M | 0.20M |
| Capital expenditures | 40.20M | 40.80M | 52.00M | 100.30M | 68.50M |
| Change in working capital | -123.60M | 4.40M | -8.20M | 0.00M | 1.00M |
| Stock based compensation | - | 1.30M | 2.30M | - | - |
| Other non cash items | 389.20M | 211.20M | -0.10M | - | -264.90M |
| Free cash flow | 223.00M | 205.90M | 192.90M | -100.30M | 196.40M |
Sector: Consumer Cyclical Industry: Department Stores
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MYR Myer Holdings Ltd |
-0.01 3.85% |
0.25 | - | 5.56 | 0.11 | 0.63 | 0.52 | 44.15 |
| BGP Briscoe Group Australasia Ltd |
- -% |
3.00 | 13.64 | 11.89 | 0.83 | 2.76 | 1.42 | 8.51 |
| XEN Xenitra Limited |
- -% |
0.00 | - | 1.19 | 0.46 | 37.26 | 0.37 | -0.77 |
Myer Holdings Limited operates department stores in Australia and New Zealand. The company offers dresses, tops, pants, skirts, swimwear, jackets and coats, jeans and denim products, shorts, knitwear and sweaters, loungewear, t-shirts, shirts, polos, shorts, chinos, singlets and tanks, coveralls and bodysuits, sets, bottoms, lingerie and sleepwear, underwear, socks and tights, jumpsuits, activewear, shoes, suiting and occasionwear, bags and wallets, hats, bags, fascinators and hair accessories, lunchboxes and drink bottles, jewellery and watches, sunglasses, belts and ties, stationery and skin products, bath and body products, beanies, pocket squares and handkerchiefs, gift packs, reading glasses, wraps, umbrellas, and scarves and gloves for women, men, and kids. It also provides perfumes, skincare and makeup products, and gift sets; dinnerware, serveware, glassware, barware, cookware, lunch and drink, tea and coffee making, baking and kitchen linen, and cutlery products; and coffee machines, toasters, kettles, blenders and juicers, mixers and food processors, slow and multi cookers, grills and sandwich makers, fryers, microwaves, snacks and drink makers, vacuum cleaners, irons and garment care products, heating and cooling products, air purifiers and dehumidifiers, whitegoods, ovens, stoves and cooktops, quilt covers, sheets and pillowcases, quilts and pillows, bed covers and coverlets, blankets and electric blankets, cushions and throws,furniture, bathroom products, mattress protectors and toppers, kids bedroom products, beds and mattresses, knives and chopping boards, utensils and gadgets, cups and mugs, and table linen products and accessories. In addition, the company offers gift cards; suitcases, bags and travel accessories, audio products, and health and fitness products; gifts; toys; and beauty services. It also sells its products through online. The company was founded in 1900 and is based in Docklands, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. John Anthony King | CEO, MD & Director | 1963 |
| Mr. Nigel Chadwick | Chief Financial Officer | NA |
| Mr. Allan Winstanley | Chief Merchandise Officer | NA |
| Mr. A. Sutton | Exec. Gen. Mang. of Stores & Retail Operations | NA |
| Mr. Paul Morris | Gen. Counsel & Company Sec. | NA |
| Martin Barr | Gen. Mang. of Corp. Affairs & Communications | NA |
| Mr. Geoff Ikin | Chief Customer Officer | NA |
| Mr. John Anthony King | CEO, MD & Executive Director | 1963 |
| Mr. Paul Morris | General Counsel & Company Secretary | NA |
| Martin Barr | General Manager of Corporate Affairs & Communications | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.61%
Communication Services
-0.21%
Consumer Cyclical
-0.26%
Consumer Defensive
-0.37%
Energy
+0.23%
Financial Services
-0.43%
Financials
+0.39%
Healthcare
+0.88%
Industrials
+0.36%
Real Estate
-0.51%
Technology
+1.35%
Utilities
+0.19%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...