…
Link Administration Holdings Limited provides technology-enabled administration solutions for companies, large asset owners, and trustees worldwide. The company operates through Retirement & Superannuation Solutions (RSS); Corporate Markets (CM); Banking & Credit Management (BCM); and Fund Solutions (FS) segments. The RSS segment offers comprehensive financial data solution to its superannuation clients, and other value-added services. The CM segment provides shareholder management and analytics, stakeholder engagement, share and unit registry, employee share plans, and company secretarial support services, as well as insolvency solutions. The BCM segment offers loan origination and servicing, debt work-out, compliance, and regulatory oversight services to various clients, including retail banks, investment banks, private equity funds, and other investors. The FS segment provides fund management, third-party administration, and transfer agency services to asset managers and a variety of investment funds. The company was founded in 2005 and is headquartered in Sydney, Australia. As of May 1, 2024, Link Administration Holdings Limited operates as a subsidiary of Mitsubishi UFJ Trust and Banking Corporation.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -76.45M | -64.64M | -141.51M | -101.40M | 417.49M |
| Minority interest | - | -0.32M | 0.83M | 4.61M | 3.22M |
| Net income | -417.69M | -67.89M | -163.35M | -116.00M | 318.98M |
| Selling general administrative | 604.43M | 802.99M | 771.69M | 800.13M | 929.59M |
| Gross profit | 472.04M | 658.29M | 538.80M | 624.49M | 1403.46M |
| Reconciled depreciation | 102.18M | 143.79M | 163.62M | 172.27M | 124.52M |
| Ebit | 9.28M | 39.36M | 64.74M | 31.07M | 444.52M |
| Ebitda | 111.46M | 183.15M | 228.36M | 203.34M | 569.05M |
| Depreciation and amortization | 102.18M | 143.79M | 163.62M | 172.27M | 124.52M |
| Operating income | 133.90M | 65.97M | 66.00M | 87.50M | 444.52M |
| Other operating expenses | 967.02M | 857.43M | 1278.04M | 1287.17M | 1212.14M |
| Interest expense | 54.91M | 20.90M | 23.47M | 24.72M | 27.04M |
| Tax provision | -55.90M | 2.93M | 21.20M | 12.50M | 95.75M |
| Interest income | 281.36M | 1.51M | 8.87M | 67.30M | 128.20M |
| Net interest income | -62.77M | -30.74M | -23.97M | -24.72M | -26.29M |
| Extraordinary items | -397.14M | -56.30M | - | - | - |
| Income tax expense | -55.90M | 2.93M | 21.20M | 12.50M | 97.26M |
| Total revenue | 955.63M | 1175.33M | 1160.34M | 1230.40M | 1403.46M |
| Total operating expenses | 1250.68M | 1107.50M | 1094.34M | 1142.90M | 1212.14M |
| Cost of revenue | 483.59M | 517.04M | 621.54M | 605.91M | 108.88M |
| Total other income expense net | 281.37M | -101.73M | -183.53M | -155.72M | -27.04M |
| Discontinued operations | -397.14M | -56.30M | -56.30M | -56.30M | - |
| Net income from continuing ops | -20.55M | -67.57M | -162.70M | -113.90M | 320.22M |
| Net income applicable to common shares | -417.38M | -67.89M | -163.35M | -116.00M | 316.89M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 3024.33M | 3942.16M | 4276.77M | 4339.45M | 4915.82M |
| Intangible assets | 412.29M | 466.83M | 512.54M | 592.65M | 625.71M |
| Other current assets | 38.93M | 44.88M | 36.46M | 33.85M | 37.32M |
| Total liab | 2779.71M | 2433.03M | 2537.17M | 2424.18M | 2755.04M |
| Total stockholder equity | 244.34M | 1508.56M | 1738.76M | 1910.66M | 2157.56M |
| Other current liab | 898.62M | 754.56M | 860.75M | 616.68M | 985.63M |
| Common stock | 1002.71M | 1815.98M | 1917.75M | 1889.73M | 1909.14M |
| Capital stock | 1002.71M | 1815.98M | 1917.75M | 1889.73M | 1909.14M |
| Retained earnings | -994.89M | -233.93M | -167.81M | 4.26M | 233.05M |
| Other liab | 103.88M | 137.45M | 171.95M | 207.54M | 224.79M |
| Good will | 873.37M | 1208.79M | 1285.89M | 1449.59M | 1563.23M |
| Other assets | 108.04M | 81.91M | 84.54M | 83.74M | 73.59M |
| Cash | 124.47M | 193.28M | 395.02M | 264.09M | 560.18M |
| Cash and equivalents | 124.47M | 193.28M | 395.02M | 264.09M | 560.18M |
| Total current liabilities | 1570.11M | 1158.12M | 1328.26M | 989.69M | 1320.80M |
| Current deferred revenue | 595.69M | 338.81M | 386.16M | 298.55M | 304.69M |
| Net debt | 1015.48M | 980.54M | 672.89M | 998.80M | 593.38M |
| Short term debt | 34.24M | 36.37M | 30.95M | 35.95M | 0.02M |
| Short long term debt | - | - | - | - | 0.02M |
| Short long term debt total | 1139.95M | 1173.82M | 1067.91M | 1262.90M | 1153.56M |
| Other stockholder equity | -217.66M | -1511.27M | -1724.03M | -1898.65M | 33.20M |
| Property plant equipment | 194.73M | 274.17M | 215.71M | 250.43M | 268.93M |
| Total current assets | 1347.40M | 1248.54M | 1539.33M | 1178.61M | 1828.46M |
| Long term investments | 82.03M | 661.92M | 638.75M | 784.43M | 753.96M |
| Net tangible assets | -1041.33M | -167.06M | -59.67M | -131.58M | -40.80M |
| Short term investments | - | 756.16M | 864.90M | 616.98M | 985.90M |
| Net receivables | 149.77M | 236.93M | 235.39M | 238.94M | 244.83M |
| Long term debt | 900.27M | 877.35M | 848.31M | 1011.65M | 1153.54M |
| Inventory | 1034.23M | 17.29M | 7.56M | 24.75M | 0.23M |
| Accounts payable | 41.56M | 28.39M | 50.41M | 38.52M | 30.46M |
| Accumulated other comprehensive income | 236.51M | -73.50M | -11.17M | 16.67M | 15.37M |
| Common stock total equity | - | - | - | 1889.73M | 1909.14M |
| Non currrent assets other | 13.18M | 21.38M | 19.26M | 27.27M | 21.61M |
| Non current assets total | 1676.94M | 2693.63M | 2737.43M | 3160.84M | 3087.36M |
| Capital lease obligations | 239.67M | 296.47M | 219.60M | 251.25M | 0.02M |
| Long term debt total | 1105.71M | 1137.45M | 1036.96M | 1226.95M | 1393.52M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -17.73M | -38.97M | -3.71M | -68.05M | -443.11M |
| Change to liabilities | 21.64M | -57.62M | 41.77M | 19.12M | 0.86M |
| Total cashflows from investing activities | -17.73M | -121.53M | 169.85M | -194.26M | -133.33M |
| Net borrowings | -49.35M | 8.53M | -217.95M | -158.91M | 283.55M |
| Total cash from financing activities | -119.45M | -147.97M | -251.38M | -281.18M | 197.22M |
| Change to operating activities | 414.97M | -18.49M | -10.87M | -5.19M | -33.66M |
| Net income | -417.38M | -67.89M | -163.35M | -104.62M | 316.89M |
| Change in cash | 27.81M | -201.75M | 130.93M | -296.08M | 294.66M |
| Begin period cash flow | 193.28M | 395.02M | 264.09M | 560.18M | 265.51M |
| End period cash flow | 221.09M | 193.28M | 395.02M | 264.09M | 560.18M |
| Total cash from operating activities | 161.94M | 71.29M | 214.92M | 189.61M | 229.79M |
| Depreciation | 81.46M | 89.44M | 93.73M | 99.40M | 98.96M |
| Other cashflows from investing activities | 62.99M | 0.99M | 1.41M | -13.30M | -13.30M |
| Dividends paid | 64.23M | 45.08M | 32.70M | 101.75M | 81.25M |
| Change to inventory | -366.06M | 119.75M | -30.89M | -13.94M | 32.80M |
| Change to account receivables | -25.48M | 21.06M | 1.81M | 4.89M | 28.25M |
| Sale purchase of stock | -3.76M | -104.86M | -0.43M | -19.80M | -3.47M |
| Other cashflows from financing activities | -42.64M | -47.53M | -67.85M | -30.57M | 277.71M |
| Change to netincome | 105.01M | 90.22M | 173.39M | 145.18M | -269.03M |
| Capital expenditures | 80.72M | 69.23M | 41.09M | 107.28M | 6.20M |
| Change in working capital | -25.48M | 21.06M | 1.81M | 4.89M | 28.25M |
| Stock based compensation | 9.64M | 16.12M | 11.82M | 1.66M | 3.70M |
| Other non cash items | 497.86M | 49.75M | 284.54M | 194.82M | -244.53M |
| Free cash flow | 81.22M | 2.06M | 173.83M | 82.33M | 223.60M |
Sector: Financial Services Industry: Capital Markets
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MQG Macquarie Group Ltd |
-1.97 0.79% |
247.26 | - | 18.80 | 13.25 | 2.66 | 47.37 | 15.59 |
| MQGPE Macquarie Group Ltd |
- -% |
102.00 | 8.30 | - | - | - | - | - |
| MQGPD Macquarie Group Ltd |
0.06 0.06% |
102.27 | 13.20 | - | 1.84 | - | - | - |
| CPU Computershare Ltd |
-0.17 0.38% |
43.37 | 26.85 | 19.42 | 5.22 | 7.43 | 5.26 | 15.50 |
Link Administration Holdings Limited provides technology-enabled administration solutions for companies, large asset owners, and trustees worldwide. The company operates through Retirement & Superannuation Solutions (RSS); Corporate Markets (CM); Banking & Credit Management (BCM); and Fund Solutions (FS) segments. The RSS segment offers comprehensive financial data solution to its superannuation clients, and other value-added services. The CM segment provides shareholder management and analytics, stakeholder engagement, share and unit registry, employee share plans, and company secretarial support services, as well as insolvency solutions. The BCM segment offers loan origination and servicing, debt work-out, compliance, and regulatory oversight services to various clients, including retail banks, investment banks, private equity funds, and other investors. The FS segment provides fund management, third-party administration, and transfer agency services to asset managers and a variety of investment funds. The company was founded in 2005 and is headquartered in Sydney, Australia. As of May 1, 2024, Link Administration Holdings Limited operates as a subsidiary of Mitsubishi UFJ Trust and Banking Corporation.
| Name | Title | Year Born |
|---|---|---|
| Mr. Vivek Bhatia C.F.A., M.B.A. | MD, CEO & Director | NA |
| Mr. Andrew MacLachlan ACA, BEc | Chief Financial Officer | NA |
| Mr. Paul Gardiner | Chief Exec. Officer of Corp. Markets | NA |
| Ms. Dee McGrath | Chief Exec. Officer of Retirement & Superannuation Solutions | NA |
| Ms. Antoinette Dunne | Chief Exec. Officer of Banking & Credit Management | NA |
| Mr. Chris Addenbrooke | Chief Exec. Officer of Fund Solutions | NA |
| Ms. Nicole Pelchen | Chief Technology Officer | NA |
| Ms. Sarah Turner ACIS | Gen. Counsel & Company Sec. | NA |
| Mr. Michael Rosmarin | Chief People & Group Services Officer | NA |
| Mr. John M. McMurtrie A.M., BEc, BEc(Hons), MEc | Advisor | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.