MSFT 429.46 2.5503% AAPL 235.4 -0.4567% NVDA 143.335 -0.2609% GOOGL 164.88 0.4937% GOOG 166.545 0.4493% AMZN 190.2 0.5977% META 581.23 1.0554% AVGO 179.6799 -0.1723% TSLA 217.3692 -0.6766% TSM 198.685 -1.6167% LLY 909.68 0.3918% V 285.6 -0.4358% JPM 223.95 0.426% UNH 571.7 0.0402% NVO 116.395 -0.7969% WMT 82.045 1.5283% LVMUY 133.63 0.8833% XOM 120.825 0.6204% LVMHF 670.53 0.9302% MA 513.53 -0.2874%
Last update at 2024-10-23T02:04:00Z
3 ASX Dividend Stocks Yielding Up To 8.3%
Wed 25 Sep 24, 07:05 PM3 Top ASX Dividend Stocks Yielding Up To 6.3%
Thu 29 Aug 24, 07:08 PMTop 3 ASX Dividend Stocks To Boost Your Income
Wed 28 Aug 24, 07:05 PMJB Hi-Fi's (ASX:JBH) Soft Earnings Don't Show The Whole Picture
Mon 19 Aug 24, 08:16 PMJB Hi-Fi Full Year 2024 Earnings: EPS Beats Expectations
Fri 16 Aug 24, 09:25 PMJB Hi-Fi's (ASX:JBH) Upcoming Dividend Will Be Larger Than Last Year's
Thu 15 Aug 24, 09:22 PM3 ASX Dividend Stocks Yielding Up To 5.9%
Wed 14 Aug 24, 07:05 PMTop 3 Dividend Stocks To Watch On The ASX
Tue 13 Aug 24, 07:05 PM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 747.10M | 775.30M | 720.00M | 448.00M | 359.30M |
| Minority interest | - | - | - | - | - |
| Net income | 524.60M | 544.90M | 506.10M | 302.30M | 302.30M |
| Selling general administrative | 367.80M | 344.60M | 334.90M | 354.80M | 350.90M |
| Selling and marketing expenses | 978.30M | 881.10M | 845.80M | 786.40M | 731.00M |
| Gross profit | 2182.50M | 2080.40M | 1977.20M | 1694.10M | 1527.10M |
| Reconciled depreciation | 222.30M | 214.80M | 210.90M | 54.00M | 54.70M |
| Ebit | 751.50M | 776.70M | 723.40M | 459.50M | 373.60M |
| Ebitda | 973.80M | 991.50M | 934.30M | 513.50M | 428.30M |
| Depreciation and amortization | 222.30M | 214.80M | 210.90M | 54.00M | 54.70M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 768.50M | 796.00M | 748.00M | 483.10M | 373.60M |
| Other operating expenses | 6034.80M | 5866.60M | 5706.40M | 5015.10M | 6778.80M |
| Interest expense | 4.40M | 1.40M | 3.40M | 11.50M | 14.30M |
| Tax provision | 222.50M | 230.40M | 213.90M | 145.70M | 109.50M |
| Interest income | - | - | - | - | - |
| Net interest income | -26.30000M | -20.10000M | -3.40000M | -11.50000M | -14.30000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 222.50M | 230.40M | 213.90M | 145.70M | 109.50M |
| Total revenue | 9626.40M | 9232.00M | 8916.10M | 7918.90M | 7095.30M |
| Total operating expenses | 1639.00M | 1502.80M | 1446.30M | 1267.30M | 1210.60M |
| Cost of revenue | 7443.90M | 7151.60M | 6938.90M | 6224.80M | 5568.20M |
| Total other income expense net | 7.60M | 3.00M | 2.90M | 3.60M | -14.30000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 524.60M | 544.90M | 506.10M | 302.30M | 249.80M |
| Net income applicable to common shares | 524.60M | 544.90M | 506.10M | 302.30M | 249.80M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 3759.20M | 3234.90M | 3161.40M | 3255.30M | 3152.30M |
| Intangible assets | 284.40M | 284.40M | 284.40M | 284.40M | 284.40M |
| Earning assets | - | - | - | - | - |
| Other current assets | 39.90M | 34.60M | 0.90M | 5.00M | 3.90M |
| Total liab | 2200.10M | 1815.30M | 1881.10M | 1946.90M | 2046.60M |
| Total stockholder equity | 1559.10M | 1419.60M | 1280.30M | 1308.40M | 1105.70M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 225.00M | 198.20M | 225.20M | 259.00M | 189.10M |
| Common stock | 312.30M | 329.30M | 346.80M | 393.00M | 403.20M |
| Capital stock | 312.30M | 329.30M | 346.80M | 393.00M | 403.20M |
| Retained earnings | 1218.30M | 1064.90M | 910.70M | 831.60M | 635.70M |
| Other liab | - | 149.40M | 137.40M | 127.60M | 123.10M |
| Good will | 747.00M | 747.00M | 747.00M | 747.00M | 747.00M |
| Other assets | 0.00000M | 91.30M | 74.70M | 69.30M | 60.60M |
| Cash | 317.70M | 177.30M | 125.60M | 263.20M | 251.50M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1310.80M | 1184.90M | 1306.30M | 1355.30M | 1345.90M |
| Current deferred revenue | 248.10M | 231.00M | 253.50M | 212.90M | 196.60M |
| Net debt | 339.70M | 477.80M | 478.80M | 368.10M | 490.10M |
| Short term debt | 197.60M | 174.10M | 167.00M | 167.30M | 164.00M |
| Short long term debt | 15.00M | - | - | - | - |
| Short long term debt total | 657.40M | 655.10M | 604.40M | 631.30M | 741.60M |
| Other stockholder equity | - | -1394.20000M | -1257.50000M | -1224.60000M | -1038.90000M |
| Property plant equipment | - | 712.90M | 630.60M | 705.30M | 814.50M |
| Total current assets | 1586.30M | 1399.30M | 1424.70M | 1449.30M | 1245.80M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 388.20M | 248.90M | 277.00M | 74.30M |
| Short term investments | - | - | - | - | - |
| Net receivables | 135.10M | 146.50M | 132.60M | 211.60M | 220.30M |
| Long term debt | - | 49.80M | 59.40M | 0.00000M | 0.00000M |
| Inventory | 1093.60M | 1040.90M | 1135.30M | 938.80M | 739.30M |
| Accounts payable | 640.10M | 581.60M | 660.60M | 716.10M | 796.20M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 28.50M | 25.40M | 22.80M | 83.80M | 66.80M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 403.20M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -230.90000M | 50.20M | 44.10M | 39.00M | 38.40M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2172.90M | 1835.60M | 1736.70M | 1806.00M | 1906.50M |
| Capital lease obligations | 642.40M | 605.30M | 545.00M | 631.30M | 741.60M |
| Long term debt total | - | 481.00M | 437.40M | 464.00M | 577.60M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -71.70000M | -57.40000M | -57.70000M | -43.00000M | -59.10000M |
| Change to liabilities | -76.70000M | 103.90M | -65.10000M | 203.80M | -20.40000M |
| Total cashflows from investing activities | -71.70000M | -57.40000M | -57.70000M | -43.00000M | -59.10000M |
| Net borrowings | -192.80000M | -117.60000M | -168.90000M | -601.80000M | -30.50000M |
| Total cash from financing activities | -593.10000M | -707.20000M | -489.30000M | -805.80000M | -195.40000M |
| Change to operating activities | -4.20000M | 3.60M | 6.70M | 15.30M | 23.70M |
| Net income | 524.60M | 544.90M | 506.10M | 302.30M | 249.80M |
| Change in cash | 51.70M | -137.60000M | 11.70M | 132.30M | 47.20M |
| Begin period cash flow | 125.60M | 263.20M | 251.50M | 119.20M | 72.00M |
| End period cash flow | 177.30M | 125.60M | 263.20M | 251.50M | 119.20M |
| Total cash from operating activities | 716.40M | 627.40M | 558.70M | 981.30M | 301.60M |
| Issuance of capital stock | - | - | - | 1.30M | 1.90M |
| Depreciation | 222.30M | 214.80M | 210.90M | 214.40M | 54.70M |
| Other cashflows from investing activities | 0.30M | 0.20M | 0.00000M | 0.10M | 0.20M |
| Dividends paid | 382.70M | 310.20M | 310.20M | 172.30M | 157.40M |
| Change to inventory | 95.90M | -197.70000M | -199.30000M | 146.60M | 5.90M |
| Change to account receivables | -14.30000M | -29.30000M | -21.50000M | 35.10M | -28.90000M |
| Sale purchase of stock | -17.30000M | -250.00000M | -10.20000M | -32.90000M | -8.80000M |
| Other cashflows from financing activities | -193.10000M | -147.00000M | -168.90000M | -161.80000M | 409.00M |
| Change to netincome | 19.30M | 24.40M | 30.80M | 34.70M | 20.50M |
| Capital expenditures | 72.00M | 57.60M | 57.70M | 43.10M | 59.30M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 81.60M | -227.00000M | -220.80000M | 181.70M | 0.70M |
| Stock based compensation | 13.80M | 12.80M | 13.50M | 12.10M | - |
| Other non cash items | -30.50000M | -132.30000M | -158.30000M | 464.60M | -304.50000M |
| Free cash flow | 644.40M | 569.80M | 501.00M | 938.20M | 242.30M |
Sector: Consumer Cyclical Industry: Specialty Retail
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| JBH JB Hi-Fi Ltd |
1.18 1.50% | 80.00 | 20.54 | 19.92 | 0.94 | 5.67 | 0.96 | 10.62 |
| HVN Harvey Norman Holdings Ltd |
0.01 0.22% | 4.63 | 17.57 | 13.77 | 2.19 | 1.35 | 2.06 | 9.64 |
| SUL Super Retail Group Ltd |
0.12 0.73% | 16.67 | 16.76 | 17.92 | 1.02 | 2.86 | 1.24 | 7.06 |
| LOV Lovisa Holdings Ltd |
-0.32 1.05% | 30.11 | 45.20 | 39.22 | 5.30 | 48.20 | 6.01 | 18.95 |
| BAP Bapcor Limited |
-0.09 1.84% | 4.79 | - | 16.78 | 0.83 | 1.92 | 1.15 | 9.19 |
JB Hi-Fi Limited retails home consumer products. The company operates through three segments: JB Hi-Fi Australia, JB Hi-Fi New Zealand, and The Good Guys. It provides computers; monitors and projectors, printers and ink, data storage devices, keyboards and mice, computer accessories, as well as software, home internet and wi-fi products, and office furniture; televisions; headphones, speakers, and audio devices; and smart home appliances. The company also offers mobile phones; gaming devices; music and vinyl products; movies and TV shows; and collectibles and merchandise, including apparel and card and board games. In addition, it provides content creator gears for vloggers and influences, game streamers, podcasters, and music producers and DJs; cameras; drones and e-scooters; and fitness, health, and wellbeing products, such as smart watches, fitness trackers, massagers, health monitors, air treatment devices, sleep solutions, smart drink bottles, as well as shavers and trimmers, and hair and oral care products. Further, the company offers home appliances consisting of washers and dryers, fridges and freezers, dishwashers, vacuuming and cleaning products, small kitchen appliances, microwaves, coffee and beverages machines and accessories, hair and oral care products, shavers and trimmers, and facial cleansing and beauty products, as well as heating, cooling, and air treatment products. Additionally, it provides outdoor and travel products comprising garden and outdoor living, home security and monitoring, and travel and in-car tech solutions; action and dash cameras, binoculars, drones, and smart drink bottles; electric scooters and boards; and information technology and consulting services. It sells its products through branded retail store network comprising JB Hi-Fi/JB Hi-Fi Home stores in Australia; JB Hi-Fi stores in New Zealand; and The Good Guys stores in Australia, as well as online. The company was founded in 1974 and is based in Southbank, Australia.
Podium Level, Southbank, VIC, Australia, 3006
| Name | Title | Year Born |
|---|---|---|
| Mr. Terry David Smart | Group CEO & Exec. Director | 1965 |
| Mr. Nick Wells | Group CFO & Exec. Director | NA |
| Mr. Cameron Trainor | Managing Director of the JB Hi-Fi Bus. | NA |
| Mr. Biag Capasso | Managing Director of The Good Guys Bus. | NA |
| Mr. Timothy Edwards | Managing Director of New Zealand | NA |
| Mr. Doug Smith B.A., BA (Hons) | Company Sec. | NA |
| Mr. Terry David Smart | Group CEO & Executive Director | 1965 |
| Mr. Nick Wells | Group CFO & Executive Director | NA |
| Mr. Cameron Trainor | Managing Director of JB Hi-Fi Australia | NA |
| Mr. Biag Capasso | Managing Director of The Good Guys Business | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...