Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Emerald Resources NL

Basic Materials AU EMR

6.08AUD
0.00(0%)

Last update at 2026-06-03T06:21:00Z

Day Range

6.086.08
LowHigh

52 Week Range

3.248.11
LowHigh

Fundamentals

  • Previous Close 6.08
  • Market Cap3700.34M
  • Volume0
  • P/E Ratio37.33
  • Dividend Yield-%
  • EBITDA219.61M
  • Revenue TTM455.22M
  • Revenue Per Share TTM0.69
  • Gross Profit TTM 277.77M
  • Diluted EPS TTM0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 151.28M 120.04M 70.92M 62.71M -16.70000M
Minority interest - - - - -
Net income 87.61M 84.27M 66.28M 45.37M -8.84600M
Selling general administrative 7.89M 7.30M 8.52M 6.53M 2.98M
Selling and marketing expenses 71.18M 42.18M - - -
Gross profit 252.37M 161.50M 181.72M 136.93M -1.39900M
Reconciled depreciation 0.53M 36.96M 42.45M 31.07M 0.07M
Ebit 169.68M 142.42M 92.39M 79.83M -16.62700M
Ebitda 200.48M 179.39M 134.84M 110.90M -16.55800M
Depreciation and amortization 30.80M 36.96M 42.45M 31.07M 0.07M
Non operating income net other - - - - -
Operating income 173.29M 153.96M 92.39M 79.83M -16.62700M
Other operating expenses 264.84M 211.57M 192.30M 116.54M 8.72M
Interest expense 15.41M 22.38M 21.48M 17.12M 0.07M
Tax provision 63.67M 39.35M 4.63M 17.34M 0.00000M
Interest income 7.38M 5.04M 1.81M 0.06M 8.00M
Net interest income -8.03000M -17.34500M -22.58900M -19.94700M -0.05300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 63.67M 39.35M 4.63M 17.34M -7.85400M
Total revenue 438.14M 366.04M 297.67M 206.47M 0.02M
Total operating expenses 79.07M 7.54M 76.36M 47.00M 8.72M
Cost of revenue 185.77M 204.54M 115.94M 69.54M 1.42M
Total other income expense net -22.01800M -33.92100M -11.86600M -17.12300M -0.07300M
Discontinued operations - - - - -
Net income from continuing ops 87.61M 80.70M 66.28M 45.37M -16.70000M
Net income applicable to common shares 87.61M 84.27M 71.86M 45.37M -16.70000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 756.12M 740.62M 492.99M 442.80M 250.11M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 1.85M 0.18M 0.18M 0.14M
Total liab 100.68M 182.66M 169.01M 193.68M 145.04M
Total stockholder equity 655.44M 557.97M 320.12M 244.64M 105.07M
Deferred long term liab - - - - -
Other current liab - 49.60M 84.82M 76.92M 43.94M
Common stock - 451.67M 286.77M 286.16M 195.35M
Capital stock 452.34M 451.67M 286.77M 286.16M 195.35M
Retained earnings 182.75M 95.14M 23.08M -47.36900M -91.75600M
Other liab - - 16.47M 24.41M 0.33M
Good will - - - - -
Other assets - - 73.31M 25.14M -
Cash 201.39M 144.10M 70.96M 43.05M 22.76M
Cash and equivalents - - 0.07M 0.07M 1.07M
Total current liabilities 68.13M 119.53M 98.13M 91.68M 54.67M
Current deferred revenue - 20.80M - - -
Net debt - -95.33300M -70.96300M -43.04700M -22.76100M
Short term debt - 31.52M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - 48.77M - - 90.04M
Other stockholder equity - - 3.44M 5.86M 1.47M
Property plant equipment - - 288.68M 321.49M 218.47M
Total current assets 246.40M 203.06M 127.68M 96.17M 31.64M
Long term investments 11.92M 3.32M 3.32M - -
Net tangible assets - - 320.12M 244.64M 105.07M
Short term investments - 0.50M 0.50M 1.79M 0.20M
Net receivables - 10.65M 15.92M 16.83M 6.26M
Long term debt - - 17.49M 27.75M 65.50M
Inventory 35.99M 45.96M 38.14M 32.87M 1.51M
Accounts payable 14.52M 17.61M 13.31M 14.76M 10.73M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 11.16M 10.27M 5.86M 1.47M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 79.13M 342.40M 55.63M 25.14M -
Deferred long term asset charges - - - - -
Non current assets total 509.72M 537.56M 365.31M 346.63M 218.47M
Capital lease obligations 21.93M - - - -
Long term debt total - - 42.66M 58.70M 90.04M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -26.11600M -10.08800M -15.05800M -0.74000M 0.04M
Change to liabilities - - -20.84400M 16.03M 0.10M
Total cashflows from investing activities -26.11600M -10.08800M -15.05800M -28.46900M -95.62000M
Net borrowings -30.04200M -32.22000M -29.32400M -18.44800M -18.44800M
Total cash from financing activities -77.49900M -74.83200M -55.94200M -42.77800M 0.28M
Change to operating activities - - 1.64M 13.63M 0.07M
Net income 87.61M 84.27M 66.28M 45.37M -16.77300M
Change in cash 57.29M 73.14M 27.92M 20.29M -113.41400M
Begin period cash flow 144.10M 70.96M 43.05M 22.76M 136.18M
End period cash flow 201.39M 144.10M 70.96M 43.05M 22.76M
Total cash from operating activities 154.67M 156.38M 95.47M 76.43M -6.39000M
Issuance of capital stock 0.69M 3.94M 4.65M 0.47M 0.29M
Depreciation 39.29M 36.96M 42.45M 31.07M 0.07M
Other cashflows from investing activities -8.40200M -4.20300M -6.45200M 16.68M -3.13300M
Dividends paid - - 26.64M - -
Change to inventory 0.98M -23.15800M -31.35600M -39.95000M -39.95000M
Change to account receivables 1.22M 5.67M -1.92100M -48.07800M 1.34M
Sale purchase of stock -0.02500M -0.27200M -0.03700M -0.00400M -0.00800M
Other cashflows from financing activities -36.74500M -46.28500M -14.68300M -27.36400M -95.62000M
Change to netincome - - 33.64M 29.72M 8.73M
Capital expenditures 17.71M 5.88M 8.61M 48.99M 92.53M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 7.65M -2.85200M -11.84300M -5.96300M -3.70800M
Stock based compensation 5.61M 2.78M - - -
Other non cash items 14.52M 38.00M - -76.43200M 16.63M
Free cash flow 136.96M 114.69M 86.87M 27.44M -98.92000M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMR
Emerald Resources NL		 - -% 6.08 37.33 9.59 8.13 5.49 8.32 19.31
NEM
Newmont Corporation		 - -% 151.44 13.55 11.38 6.23 3.44 4.64 7.15
NST
Northern Star Resources Ltd		 - -% 21.71 15.42 9.32 3.74 1.84 4.17 7.53
EVN
Evolution Mining Ltd		 - -% 12.48 17.65 11.92 4.63 4.55 5.07 9.49
DPM
Dpm Metals Inc.		 - -% 46.55 12.66 9.30 8.92 2.64 6.11 9.92

Reports Covered

Stock Research & News

View All

Profile

Emerald Resources NL engages in the exploration and development of mineral reserves in Cambodia and Australia. Its exploration tenements include a combination of 100% owned granted licenses, applications, and earn-in and joint venture agreements covering a combined area of 1,190 square kilometers. The company's principal property is the Okvau Gold project located in the city of Phnom Penh, province of Mondulkiri. Emerald Resources NL was formerly known as Emerald Oil & Gas NL and changed its name to Emerald Resources NL in December 2014. The company was incorporated in 1969 and is headquartered in West Perth, Australia.

Emerald Resources NL

1110 Hay Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Morgan Cain Hart MD & Exec. Director 1968
Mr. Brett Dunnachie B.Com., C.A., B.Com, CA Chief Financial Officer NA
Mr. Michael Evans Exec. Director NA
Mr. Mark Andrew Clements B.Com, B.Com., F.C.A., FCA, M.A.I.C.D., MAICD Independent Non-Exec. Director & Company Sec. NA
Mr. Bernie Cleary Operations Mang. NA
Mr. Morgan Cain Hart MD & Executive Director 1968
Ms. Shannon Campbell Chief Financial Officer NA
Mr. Michael Evans Executive Director NA
Mr. Mark Andrew Clements B.Com, B.Com., F.C.A., FCA, M.A.I.C.D., MAICD Independent Non-Executive Director & Company Secretary NA
Mr. Morgan Cain Hart MD & Executive Director 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.