…
Emeco Holdings Limited engages in the provision of surface and underground mining equipment rental, complementary equipment, and mining services in Australia. The company operates through Rental and Force Workshops segments. It rents trucks, excavators, dozers, loaders, and graders. The company is also involved in the maintenance, repair, and rebuild of machines and components for heavy earthmoving equipment; mechanical and boilermaker repair services; and sandblasting and painting services. In addition, it offers fabrication and boiler making; and field services and labour hire. Emeco Holdings Limited was founded in 1972 and is headquartered in Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Emeco Holdings Ltd rents heavy earthmoving equipment and provides fleet services to mining, infrastructure and construction customers in Australia and select international markets. Long-term growth may be driven by mining and infrastructure investment cycles, a broader shift to rental and fleet outsourcing, and improved utilisation that could support recurring cash flow.
Principal risks are cyclical demand tied to commodity prices, customer concentration, high capital intensity and residual asset-value risk, plus sensitivity to currency, interest rate and regulatory changes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 109.33M | 107.25M | 75.61M | 51.84M | 90.68M |
| Net income | 76.66M | 75.14M | 52.66M | 41.33M | 64.95M |
| Selling general administrative | 75.97M | 82.75M | 120.41M | 166.07M | 155.45M |
| Selling and marketing expenses | - | - | 12.45M | - | - |
| Gross profit | 183.02M | 455.96M | 464.32M | 476.67M | 436.63M |
| Reconciled depreciation | 144.50M | 155.41M | 155.19M | 145.82M | 129.44M |
| Ebit | 129.28M | 134.94M | 103.00M | 80.75M | 116.77M |
| Ebitda | 273.78M | 290.35M | 258.19M | 226.57M | 246.22M |
| Depreciation and amortization | 144.50M | 155.41M | 155.19M | 145.82M | 129.44M |
| Operating income | 129.28M | 133.02M | 116.49M | 78.70M | 116.77M |
| Other operating expenses | 663.55M | 652.33M | 706.24M | 0.88M | 638.00M |
| Interest expense | 25.11M | 27.69M | 27.39M | 27.93M | 24.18M |
| Tax provision | 32.66M | 32.11M | 22.95M | 10.51M | 25.73M |
| Interest income | 3.68M | 2.44M | 1.79M | 25.76M | 0.16M |
| Net interest income | -21.42M | -25.25M | -25.60M | -27.26M | -24.02M |
| Income tax expense | 32.66M | 32.11M | 22.95M | 10.51M | 25.73M |
| Total revenue | 792.84M | 785.35M | 822.73M | 874.92M | 754.37M |
| Total operating expenses | 53.74M | 322.94M | 349.95M | 400.63M | 320.26M |
| Cost of revenue | 609.82M | 329.39M | 358.41M | 398.25M | 317.74M |
| Total other income expense net | -19.96M | -25.77M | -40.89M | 3.05M | -26.09M |
| Net income from continuing ops | 76.66M | 75.14M | 52.66M | 41.33M | 64.95M |
| Net income applicable to common shares | - | 75.14M | 52.66M | 41.33M | 64.95M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 1310.31M | 1247.00M | 1174.76M | 1088.42M | 1025.41M |
| Intangible assets | 0.12M | 0.20M | 0.75M | 1.65M | 2.97M |
| Other current assets | 33.49M | 27.14M | 20.82M | 12.19M | 15.49M |
| Total liab | 518.01M | 532.18M | 537.52M | 498.98M | 458.19M |
| Total stockholder equity | 792.30M | 714.82M | 637.24M | 589.44M | 567.22M |
| Other current liab | 35.23M | - | 102.95M | 82.06M | 78.97M |
| Common stock | 1148.84M | - | 1148.84M | 1149.25M | 1155.86M |
| Capital stock | 1148.84M | 1148.84M | 1148.84M | 1149.25M | 1155.86M |
| Retained earnings | -355.36M | -432.02M | -507.16M | -553.34M | -596.22M |
| Other liab | - | - | - | 13.54M | 2.80M |
| Good will | 8.01M | 8.01M | 8.01M | 8.01M | 8.01M |
| Other assets | - | - | - | 4.68M | 0.00M |
| Cash | 125.38M | 126.36M | 78.27M | 46.67M | 60.16M |
| Total current liabilities | 192.22M | 164.91M | 195.82M | 186.53M | 169.29M |
| Net debt | 127.05M | 126.02M | 280.47M | 275.97M | 240.91M |
| Short term debt | 27.68M | - | 53.55M | 23.75M | 14.97M |
| Short long term debt | 3.51M | 2.98M | 32.90M | 2.31M | 0.96M |
| Short long term debt total | 252.43M | - | 358.74M | 322.65M | 301.06M |
| Other stockholder equity | - | - | - | -0.17M | -32.83M |
| Property plant equipment | - | - | - | 828.16M | 758.99M |
| Total current assets | 361.87M | 346.83M | 294.00M | 245.93M | 255.45M |
| Net tangible assets | - | - | - | 579.79M | 556.25M |
| Net receivables | 156.27M | 108.65M | 153.28M | 157.76M | 146.85M |
| Long term debt | 159.79M | 249.40M | 249.49M | 246.57M | 245.45M |
| Inventory | 46.73M | 42.38M | 41.63M | 23.43M | 25.31M |
| Accounts payable | 129.30M | 106.68M | 39.32M | 80.72M | 75.36M |
| Accumulated other comprehensive income | -1.18M | - | -4.43M | -6.47M | 7.58M |
| Non currrent assets other | 19.02M | 8.41M | 4.66M | 4.68M | - |
| Non current assets total | 948.44M | 900.17M | 880.76M | 842.49M | 769.96M |
| Capital lease obligations | 89.13M | 68.96M | 76.35M | 70.72M | 54.65M |
| Long term debt total | - | - | - | 298.90M | 286.10M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -149.18M | -201.43M | -180.88M | -169.87M |
| Change to liabilities | - | - | - | 5.68M | 33.23M |
| Total cashflows from investing activities | -153.17M | -149.18M | -201.43M | -180.88M | -169.87M |
| Net borrowings | -90.00M | -30.00M | 28.78M | -18.64M | -12.93M |
| Total cash from financing activities | -114.50M | -56.50M | -4.13M | -38.99M | -65.69M |
| Change to operating activities | - | - | - | 1.11M | 2.70M |
| Net income | 76.66M | 75.14M | 52.66M | 41.33M | 64.95M |
| Change in cash | -0.97M | 48.09M | 31.59M | -13.48M | -14.57M |
| Begin period cash flow | 126.36M | 78.27M | 46.67M | 60.16M | 74.72M |
| End period cash flow | 125.38M | 126.36M | 78.27M | 46.67M | 60.16M |
| Total cash from operating activities | 266.69M | 253.78M | 237.17M | 206.39M | 129.44M |
| Depreciation | 144.50M | - | 155.19M | 145.16M | 129.44M |
| Other cashflows from investing activities | - | 12.60M | 13.51M | -1.46M | 2.79M |
| Dividends paid | - | 0.00M | -6.49M | 13.03M | 13.48M |
| Change to inventory | -4.34M | -0.75M | -0.11M | -0.96M | -6.11M |
| Change to account receivables | 16.50M | 0.56M | 3.83M | -22.50M | -33.41M |
| Sale purchase of stock | -1.25M | 0.00M | -2.12M | -7.33M | -17.20M |
| Other cashflows from financing activities | -23.25M | -26.50M | -24.31M | -22.66M | 241.83M |
| Change to netincome | - | - | - | 34.54M | 29.23M |
| Capital expenditures | 188.67M | 161.78M | 214.95M | 179.41M | 170.42M |
| Change in working capital | 8.15M | -12.12M | -0.12M | 0.57M | 0.16M |
| Stock based compensation | - | - | 3.53M | - | - |
| Other non cash items | 37.38M | 265.90M | 25.91M | - | -194.39M |
| Free cash flow | 78.02M | 92.00M | 22.22M | 26.98M | -40.98M |
Sector: Industrials Industry: Rental & Leasing Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EHL Emeco Holdings Ltd |
-0.02 1.53% |
1.29 | 8.73 | 7.81 | 0.85 | 0.86 | 1.02 | 2.89 |
| FPR Fleetpartners Group Ltd |
-0.01 0.19% |
5.12 | 14.60 | 12.80 | 1.35 | 1.67 | 2.85 | 5.63 |
| AQN Aquirian Ltd |
- -% |
0.37 | 37.00 | - | 1.49 | 1.83 | 1.51 | 10.42 |
| BPP Babylon Pump & Power Ltd |
- -% |
0.05 | - | - | 0.48 | 1.43 | 1.20 | 6.07 |
| SIV SIV Capital Ltd |
- -% |
0.15 | 15.00 | 13.62 | 19.60 | 0.93 | 0.27 | -1.87 |
Emeco Holdings Limited engages in the provision of surface and underground mining equipment rental, complementary equipment, and mining services in Australia. The company operates through Rental and Force Workshops segments. It rents trucks, excavators, dozers, loaders, and graders. The company is also involved in the maintenance, repair, and rebuild of machines and components for heavy earthmoving equipment; mechanical and boilermaker repair services; and sandblasting and painting services. In addition, it offers fabrication and boiler making; and field services and labour hire. Emeco Holdings Limited was founded in 1972 and is headquartered in Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Ian M. Testrow M.B.A., BEng (Civil), MBA | MD, CEO & Exec. Director | 1970 |
| Ms. Thao Pham B.Comm., LLB (Hons) | Group Chief Financial Officer | NA |
| Sam Byford | Mang. of Investor Relations & & Corp. Affairs | NA |
| Ms. Penelope Young BBus, LLB, LLM | Company Sec. & Gen. Counsel | NA |
| Ms. Justine Lea | Chief Integration Officer | NA |
| Mr. Steven Edwin Versteegen | Co-Founder & CEO of Pit N Portal | NA |
| Mr. Ian M. Testrow BEng (Civil), M.B.A. | MD, CEO & Executive Director | 1970 |
| Mr. Ian M. Testrow BEng (Civil), M.B.A. | MD, CEO & Executive Director | 1970 |
| Ms. Theresa Mlikota BBus (Acc) | Chief Financial Officer | NA |
| Ms. Thao Pham B.Comm., LLB (Hons) | Executive Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.