CA
NZ
UK
AU
IND
US
…
Element 25 Limited engages in the exploration of mineral properties in Australia. It explores for manganese, iron, aluminum, and lithium deposits. It owns a 100% interest in the Butcherbird manganese project located in the Western Australia, as well as the Lake Johnston Lithium Project located in the Perth, Western Australia. The company was formerly known as Montezuma Mining Company Limited and changed its name to Element 25 Limited in May 2018. Element 25 Limited was incorporated in 2006 and is headquartered in Osborne Park, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Element 25 Ltd is an Australian mining company developing the Butcherbird manganese project in Western Australia to produce manganese products for steel and emerging battery markets. Long-term growth drivers include structural demand for manganese from steelmaking and electrification, potential to upgrade ore into higher-purity battery materials, and proximity to Pilbara infrastructure that may support competitive operating costs. Investors should monitor execution and financing of the project as the company progresses toward production.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -3.06M | -5.87M | -21.52M | -24.88M | -18.10M |
| Net income | -2.14M | -5.87M | -21.52M | -24.88M | -18.10M |
| Selling general administrative | - | 2.76M | 4.60M | 4.29M | 4.01M |
| Selling and marketing expenses | - | - | 0.32M | 6.78M | 1.15M |
| Gross profit | -0.23M | -3.62M | -17.15M | -14.06M | -15.09M |
| Reconciled depreciation | - | - | 2.35M | 2.36M | 2.40M |
| Ebit | -2.13M | -5.83M | -21.45M | -24.81M | -17.47M |
| Ebitda | -1.90M | -5.36M | -19.10M | -22.45M | -15.07M |
| Depreciation and amortization | 0.23M | 0.47M | 2.35M | 2.36M | 2.40M |
| Operating income | -2.13M | -6.39M | -22.06M | -25.94M | -17.55M |
| Other operating expenses | 2.13M | 8.27M | 35.36M | 59.41M | 38.65M |
| Interest expense | 0.02M | 0.04M | 0.06M | 0.07M | 0.08M |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | - | 0.61M | 0.08M | 0.96M |
| Net interest income | - | - | 0.55M | 0.01M | -0.04M |
| Income tax expense | -0.91M | 0.00M | 0.00M | -0.00M | -0.00M |
| Total revenue | - | 1.88M | 13.30M | 33.47M | 21.10M |
| Total operating expenses | 1.90M | 2.76M | 4.92M | 4.59M | 2.46M |
| Cost of revenue | 0.23M | 5.51M | 30.44M | 47.53M | 36.19M |
| Total other income expense net | -0.93M | 0.52M | 0.55M | 1.06M | -0.56M |
| Net income from continuing ops | - | - | -21.51M | -24.88M | -17.55M |
| Net income applicable to common shares | - | -5.87M | -21.51M | -24.88M | -17.55M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 86.07M | 62.23M | 65.19M | 68.06M | 54.59M |
| Other current assets | 0.36M | 0.18M | 0.24M | 0.63M | 0.34M |
| Total liab | 5.79M | 7.16M | 8.06M | 12.64M | 8.75M |
| Total stockholder equity | 80.28M | 55.07M | 57.13M | 55.43M | 45.84M |
| Other current liab | 2.17M | 5.06M | 1.08M | 4.63M | 8.42M |
| Common stock | 164.82M | 138.01M | 134.53M | 111.45M | 77.69M |
| Capital stock | - | - | - | 111.45M | 77.69M |
| Retained earnings | -92.70M | -90.56M | -84.69M | -63.18M | -37.69M |
| Other liab | - | - | - | 2.06M | 1.88M |
| Other assets | - | - | - | 0.53M | 0.63M |
| Cash | 18.28M | 2.16M | 11.33M | 28.89M | 14.93M |
| Total current liabilities | 4.18M | 5.37M | 6.37M | 10.40M | 8.21M |
| Current deferred revenue | - | - | 0.63M | -0.37M | -5.35M |
| Net debt | -18.17M | -1.88M | -11.15M | -28.34M | -14.04M |
| Short term debt | 0.09M | 0.18M | 0.18M | 0.37M | 0.34M |
| Short long term debt total | 0.11M | 0.28M | 0.18M | 0.55M | 0.89M |
| Other stockholder equity | - | - | - | -48.27M | -39.44M |
| Property plant equipment | - | - | - | 24.89M | 23.06M |
| Total current assets | 27.74M | 9.87M | 20.37M | 42.65M | 30.90M |
| Net tangible assets | - | - | - | 55.43M | 45.84M |
| Short term investments | 0.21M | 0.34M | 0.24M | 0.65M | 2.05M |
| Net receivables | 2.97M | 0.31M | 0.62M | 0.35M | 6.55M |
| Inventory | 5.91M | 6.88M | 7.95M | 12.14M | 7.03M |
| Accounts payable | 1.93M | 0.13M | 4.49M | 5.77M | 4.79M |
| Accumulated other comprehensive income | 8.16M | 7.62M | 7.29M | 7.16M | 5.84M |
| Non currrent assets other | 2.63M | 2.33M | 1.74M | 0.53M | 0.63M |
| Non current assets total | 58.33M | 52.37M | 44.82M | 25.41M | 23.69M |
| Capital lease obligations | - | - | - | 0.55M | 0.89M |
| Long term debt total | - | - | - | 0.18M | 0.55M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -20.37M | 1.31M | -1.51M |
| Change to liabilities | - | - | - | -2.31M | 2.35M |
| Total cashflows from investing activities | -7.65M | -7.63M | -20.37M | 1.31M | -1.03M |
| Net borrowings | - | - | - | -0.27M | -0.37M |
| Total cash from financing activities | 26.62M | 3.12M | 22.70M | 33.49M | 0.53M |
| Change to operating activities | - | - | - | 0.12M | 0.09M |
| Net income | -2.14M | -5.87M | -21.51M | -24.88M | -18.10M |
| Change in cash | 16.12M | -9.16M | -17.56M | 13.96M | -19.90M |
| Begin period cash flow | 2.16M | 11.33M | 28.89M | 14.93M | 34.82M |
| End period cash flow | 18.28M | 2.16M | 11.33M | 28.89M | 14.93M |
| Total cash from operating activities | -2.81M | -4.81M | -20.01M | -20.63M | -19.95M |
| Issuance of capital stock | - | - | 23.09M | 35.52M | 0.91M |
| Depreciation | 0.23M | 0.47M | 1.89M | 2.36M | 2.40M |
| Other cashflows from investing activities | 0.35M | - | 0.11M | 0.13M | 0.48M |
| Dividends paid | - | - | - | 31.72M | 0.53M |
| Change to inventory | 0.96M | 1.07M | 4.19M | -0.65M | -6.04M |
| Change to account receivables | -2.84M | 0.37M | 0.12M | 5.91M | -6.01M |
| Sale purchase of stock | - | 3.49M | -0.01M | -1.77M | -0.00M |
| Other cashflows from financing activities | -0.19M | -0.36M | -0.39M | -0.27M | -0.00M |
| Change to netincome | - | - | - | 0.22M | -0.49M |
| Capital expenditures | 8.09M | 7.63M | 20.48M | 1.24M | 1.51M |
| Change in working capital | -4.78M | 0.48M | -1.10M | 1.67M | -3.76M |
| Stock based compensation | - | - | - | 1.29M | - |
| Other non cash items | 3.89M | 0.11M | 0.73M | 1.98M | -0.49M |
| Free cash flow | -10.91M | -12.44M | -40.49M | -21.87M | -21.46M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| E25 Element 25 Ltd |
- -% |
0.20 | - | - | 38.32 | 0.82 | 43.84 | -5.10 |
| BHP BHP Group Ltd |
-1.38 2.34% |
57.62 | 20.70 | 15.82 | 5.10 | 4.00 | 3.51 | 6.71 |
| RIO Rio Tinto Ltd |
-3.11 2.03% |
149.93 | 14.04 | 12.02 | 4.03 | 2.49 | 2.85 | 6.74 |
| GLC Glencore Plc |
-0.52 5.20% |
9.48 | 15.15 | 11.30 | 0.38 | 1.95 | 0.40 | 7.60 |
| FMG Fortescue Ltd |
-0.31 2.00% |
15.18 | 11.31 | 13.61 | 2.81 | 1.51 | 1.87 | 4.32 |
Element 25 Limited engages in the exploration of mineral properties in Australia. It explores for manganese, iron, aluminum, and lithium deposits. It owns a 100% interest in the Butcherbird manganese project located in the Western Australia, as well as the Lake Johnston Lithium Project located in the Perth, Western Australia. The company was formerly known as Montezuma Mining Company Limited and changed its name to Element 25 Limited in May 2018. Element 25 Limited was incorporated in 2006 and is headquartered in Osborne Park, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Justin Colin Brown B.Sc., B.Sc (Hon) | MD & Exec. Director | NA |
| Mr. Michael Jordon | CFO & Company Sec. | NA |
| Mr. Justin Colin Brown B.Sc (Hon), B.Sc. | MD & Executive Director | NA |
| Mr. Michael Jordon | CFO & Company Secretary | NA |
| Mr. Justin Colin Brown B.Sc (Hon), B.Sc. | MD & Executive Director | NA |
| Mr. Michael Jordon | CFO & Company Secretary | NA |
| Mr. Justin Colin Brown B.Sc (Hon), B.Sc. | MD & Executive Director | NA |
| Mr. Michael Jordon | CFO & Company Secretary | NA |
| Mr. Justin Colin Brown B.Sc (Hon), B.Sc. | MD & Executive Director | NA |
| Mr. Michael Jordon | CFO & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.61%
Communication Services
-0.21%
Consumer Cyclical
-0.26%
Consumer Defensive
-0.37%
Energy
+0.23%
Financial Services
-0.43%
Financials
+0.39%
Healthcare
+0.88%
Industrials
+0.36%
Real Estate
-0.51%
Technology
+1.35%
Utilities
+0.19%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...