AAPL 223.2499 -0.2592% MSFT 443.85 -0.5267% NVDA 146.215 -0.5814% GOOGL 196.665 -0.8595% GOOG 198.52 -0.7549% AMZN 233.7 -0.5574% META 630.455 1.1155% AVGO 237.595 -1.376% LLY 761.86 1.0451% TSLA 412.0762 -0.7308% TSM 223.37 0.0762% V 327.4 1.1868% JPM 264.895 0.7818% UNH 529.42 1.8664% NVO 81.55 1.2163% WMT 92.595 -0.6811% LVMUY 150.6 1.7224% XOM 110.2258 0.6353% LVMHF 754.0 1.7269% MA 532.62 1.0319%
Last update at 2025-01-23T05:10:00Z
Downer EDI Limited (ASX:DOW) Shares Could Be 39% Below Their Intrinsic Value Estimate
Sat 04 Jan 25, 10:35 PMThose who invested in Downer EDI (ASX:DOW) a year ago are up 43%
Sun 13 Oct 24, 10:17 PMDowner EDI Full Year 2024 Earnings: EPS Misses Expectations
Fri 30 Aug 24, 09:05 PMIs It Time To Consider Buying Downer EDI Limited (ASX:DOW)?
Fri 14 Jun 24, 03:04 AMDowner EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 82% Above Its Share Price
Tue 28 May 24, 08:48 PMDowner EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger
Tue 07 May 24, 05:49 AMDowner EDI (ASX:DOW) shareholders have earned a 52% return over the last year
Sun 24 Mar 24, 10:47 PMDowner EDI (ASX:DOW) Is Due To Pay A Dividend Of A$0.06
Mon 19 Feb 24, 01:19 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | -341.50000M | 237.80M | 229.90M | -153.30000M | 379.80M |
Minority interest | - | -0.40000M | 4.50M | 144.20M | 153.80M |
Net income | -385.70000M | 151.60M | 181.60M | -150.30000M | 261.80M |
Selling general administrative | 3640.00M | 3581.20M | 3846.60M | 4159.90M | 4340.40M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 10177.30M | 9584.40M | 9918.20M | 10499.90M | 10659.10M |
Reconciled depreciation | 336.20M | 342.20M | 494.40M | 482.30M | 360.00M |
Ebit | 250.70M | 223.50M | 331.50M | 150.30M | 471.00M |
Ebitda | 586.90M | 565.70M | 825.90M | 632.60M | 831.00M |
Depreciation and amortization | 336.20M | 342.20M | 494.40M | 482.30M | 360.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 193.00M | 160.90M | 278.90M | 140.50M | 471.00M |
Other operating expenses | 9024.50M | 9042.00M | 9154.30M | 10058.20M | 12380.90M |
Interest expense | 72.90M | 65.80M | 81.40M | 91.60M | 91.20M |
Tax provision | 44.20M | 85.80M | 46.20M | 2.40M | 103.50M |
Interest income | 88.00M | 2.40M | 4.20M | 112.00M | 82.40M |
Net interest income | -88.00000M | -85.40000M | -77.20000M | -91.60000M | -82.40000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 44.20M | 85.80M | 46.20M | 2.40M | 103.50M |
Total revenue | 11635.50M | 10965.70M | 11512.80M | 12657.60M | 12773.50M |
Total operating expenses | 10014.60M | 9437.70M | 9643.80M | 10341.30M | 10266.50M |
Cost of revenue | 1458.20M | 1381.30M | 1594.60M | 2157.70M | 2114.40M |
Total other income expense net | -416.20000M | 176.50M | 60.40M | -164.90000M | -91.20000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -385.70000M | 152.00M | 183.70M | -155.70000M | 276.30M |
Net income applicable to common shares | -396.40000M | 145.70M | 175.80M | -157.70000M | 253.50M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 7060.80M | 7314.30M | 7461.00M | 8072.10M | 8672.50M |
Intangible assets | 357.80M | 417.50M | 456.40M | 502.10M | 614.80M |
Earning assets | - | - | - | - | - |
Other current assets | 100.30M | -138.80000M | 107.10M | 0.10M | 18.50M |
Total liab | 4801.40M | 5024.50M | 4627.00M | 5114.70M | 6052.00M |
Total stockholder equity | 2080.80M | 2289.80M | 2834.00M | 2952.90M | 2476.30M |