Explore 3 Stock Ideas & Industry Insights Download Free Report

Booktopia Group Ltd

Company price
None AUD 0.00(0%)
Last update at 2024-09-26T03:05:58.480128Z
Market Cap
10.27M

Momentum Score

…

Booktopia Group Limited operates as an online book retailer in Australia. It also sells eBooks, audiobooks, magazines, games and puzzles, stationery, and gift cards. In addition, the company offers books that cover various subjects, such as animals and nature; art and entertainment; biographies and true stories; business and management; comedy and humor; computing and IT; cooking, food, and drink; crafts and handiwork; family and health; fashion and style guides; fitness and diet; gardening, green lifestyle, and self-sufficiency; history; house and home; languages and linguistics; mind, body, and sprit; politics and government; and psychology, religion, and belief, as well as science; self help and personal development; society and culture; sports and recreation; and transportation, travel, and holidays. Further, it provides books based on Australian stories, children's fiction, and education and academies. Booktopia Group Limited was founded in 2004 and is headquartered in Rhodes, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.04
Low
0.11
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.04
Dividend Yield
-
Revenue TTM
174.61M
Revenue Per Share
1.02
Gross Profit TTM
19.50M
Debt / Equity
-3.90
ROE
-
Net Debt
54.73M
ROCE
-85.81%
Diluted EPS TTM
-0.26

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -25.91M -17.73M -18.03M -18.03M 0.50M
Net income -29.05M -15.09M -18.08M -18.08M 0.03M
Selling general administrative 36.14M 40.29M 29.64M 29.64M 122.56M
Selling and marketing expenses 155.78M 185.99M 172.98M 172.98M -
Gross profit 19.50M 27.23M 32.51M 223.89M -
Reconciled depreciation 20.05M 12.81M 4.49M - -
Ebit -22.97M -13.09M -15.12M -15.12M 1.61M
Ebitda -2.92M -2.44M -10.63M -10.63M -
Depreciation and amortization 20.05M 10.65M 4.49M 4.49M -
Operating income -14.48M -11.49M 9.01M -15.12M 2.18M
Other operating expenses 135.56M 171.05M 145.17M 218.98M 1.44M
Interest expense 2.94M 2.49M 2.91M 2.91M 0.00M
Tax provision 3.14M -2.64M 0.05M 0.63M 0.42M
Interest income 0.11M 0.01M 0.04M 2.44M 1.67M
Net interest income -2.83M -2.48M -4.34M - -
Extraordinary items - - - - -0.05M
Income tax expense 3.14M -2.64M 0.05M 0.05M 0.42M
Total revenue 197.63M 240.75M 223.89M 223.89M 129.11M
Total operating expenses 222.94M 253.97M 218.98M 218.98M -
Cost of revenue 178.13M 213.53M 191.37M - -
Total other income expense net 2.23M -2.04M -18.60M -18.60M -
Discontinued operations - - - - -0.05M
Net income from continuing ops -29.05M -15.09M -18.08M - -
Net income applicable to common shares -29.05M -15.09M -18.08M 0.20M 0.82M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 85.31M 92.80M 76.94M 67.30M 35.23M
Intangible assets 8.83M 9.09M 9.18M 8.00M 5.31M
Other current assets 0.30M 0.62M 1.42M 2.60M 0.80M
Total liab 99.81M 78.25M 46.54M 42.90M 38.51M
Total stockholder equity -14.51M 14.55M 30.39M 24.40M -3.28M
Other current liab 12.20M 9.72M 11.38M 7.70M 3.62M
Common stock 50.92M 50.92M 51.67M 38.10M 0.31M
Capital stock 50.92M 50.92M 51.67M 38.10M -
Retained earnings -65.52M -36.52M -21.48M -13.70M -2.79M
Other liab 2.96M 5.21M 1.33M 0.65M 0.98M
Good will 0.21M 0.21M 0.21M 0.21M 0.21M
Other assets 1.08M 8.17M 3.48M 2.97M 2.02M
Cash 1.91M 8.51M 12.04M 16.60M 0.82M
Total current liabilities 58.54M 45.42M 34.30M 30.50M 25.59M
Current deferred revenue 2.26M 3.62M 4.93M 1.50M -
Net debt 54.73M 22.48M -0.54M -4.50M -
Short term debt 16.25M 3.37M 0.58M 0.60M 0.00M
Short long term debt 13.29M - - 0.10M -
Short long term debt total 56.64M 30.99M 11.50M 12.10M 12.61M
Other stockholder equity 0.09M -15.59M -30.64M -0.20M -
Property plant equipment 49.71M 45.16M 31.22M 23.78M 6.31M
Total current assets 20.46M 29.44M 32.85M 32.30M 11.27M
Long term investments 5.00M 4.49M 1.42M - -
Net tangible assets -23.55M 5.46M 21.00M -11.12M -8.00M
Short term investments 1.16M -3.55M - - 0.80M
Net receivables 3.63M 1.68M 1.28M 0.90M 0.67M
Long term debt 2.07M - 0.00M 11.32M 0.29M
Inventory 13.36M 17.34M 18.11M 12.20M 8.64M
Accounts payable 27.83M 28.71M 17.40M 20.70M 17.01M
Accumulated other comprehensive income 0.09M 0.14M 0.20M 0.20M -
Treasury stock - - -0.44M - -
Non currrent assets other - - - -0.10M -
Non current assets total 64.85M 63.36M 44.09M 35.00M -
Capital lease obligations 41.28M 30.99M 11.50M 11.80M -
Long term debt total 38.32M 27.62M 10.92M 22.97M 12.61M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -9.74M -3.15M -12.14M -3.15M -3.15M
Change to liabilities 5.12M 4.18M 3.15M 6.12M 0.00M
Total cashflows from investing activities -9.74M -13.30M -12.14M -13.81M -4.06M
Net borrowings 8.19M -1.43M -12.65M 18.12M -1.48M
Total cash from financing activities 7.80M -0.31M 6.57M 15.39M -1.48M
Change to operating activities -2.05M 5.39M 0.30M -0.80M -0.80M
Net income -29.05M -15.09M -18.08M 0.20M 0.82M
Change in cash -7.76M -3.53M 1.00M 10.22M 0.33M
Begin period cash flow 8.51M 12.04M 11.04M 0.82M -
End period cash flow 0.75M 8.51M 12.04M 11.04M 0.82M
Total cash from operating activities -5.81M 10.06M 6.54M 8.64M 5.87M
Issuance of capital stock - - 25.00M - -
Depreciation 20.05M 10.65M 4.49M 2.08M 1.03M
Other cashflows from investing activities -0.51M -2.12M -0.21M 0.04M 0.03M
Dividends paid - - -1.49M - -
Change to inventory 3.98M 0.77M -5.93M -3.53M -3.53M
Change to account receivables -1.96M -0.40M -0.65M 0.04M 0.04M
Sale purchase of stock 0.00M -0.82M -4.29M 0.00M -
Other cashflows from financing activities 14.41M 0.51M -0.65M 15.39M -2.73M
Change to netincome -1.91M 10.06M 23.28M 3.29M 3.16M
Capital expenditures 9.23M 8.03M 11.93M 10.01M 1.48M
Change in working capital 2.03M 0.37M - -3.49M -
Stock based compensation -0.01M 0.07M - - -
Other non cash items 3.19M 14.49M 13.59M 9.85M -
Free cash flow -15.04M 2.03M -11.93M -1.38M -

Peer Comparison*

Sector: Consumer Cyclical Industry: Specialty Retail

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
JBH
JB Hi-Fi Ltd
0.25
0.32%
77.41 17.26 16.67 0.76 4.92 0.77 8.76
HVN
Harvey Norman Holdings Ltd
-0.06
1.33%
4.45 10.74 11.14 1.84 1.10 1.78 6.90
LOV
Lovisa Holdings Ltd
-0.24
0.84%
28.46 33.37 25.91 3.39 38.51 3.69 11.93
SUL
Super Retail Group Ltd
-0.19
1.37%
13.70 15.26 13.23 0.75 2.29 1.02 6.39

Profile*

Booktopia Group Ltd

Booktopia Group Limited operates as an online book retailer in Australia. It also sells eBooks, audiobooks, magazines, games and puzzles, stationery, and gift cards. In addition, the company offers books that cover various subjects, such as animals and nature; art and entertainment; biographies and true stories; business and management; comedy and humor; computing and IT; cooking, food, and drink; crafts and handiwork; family and health; fashion and style guides; fitness and diet; gardening, green lifestyle, and self-sufficiency; history; house and home; languages and linguistics; mind, body, and sprit; politics and government; and psychology, religion, and belief, as well as science; self help and personal development; society and culture; sports and recreation; and transportation, travel, and holidays. Further, it provides books based on Australian stories, children's fiction, and education and academies. Booktopia Group Limited was founded in 2004 and is headquartered in Rhodes, Australia.

1A Homebush Bay Drive, Rhodes, NSW, Australia, 2138

61 2 9045 4394

Name Title Year Born
Mr. Geoffrey Bruce Stalley Acting Chief Exec. Officer NA
Mr. Antony Louis Nash Co-Founder & Exec. Director NA
Mr. Steven Benjamin Traurig Chief Commercial Officer, Joint Company Sec. & Exec. Director NA
Ms. Fiona Levens Chief Financial Officer NA
Mr. Steffen Daleng Chief Marketing Officer NA
Mr. Alex Huntley Head of Customer Experience NA
Ms. Jo Lewin Head of Merchandise NA
Mr. Dennys Martinez Chief Logistics Officer NA
Mr. Jonathan Seifman Head of Booktopia Publisher Services NA
Ms. Cathy Tran Head of Planning NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…