CA
NZ
UK
AU
IND
US
…
Ai-Media Technologies Limited provides captioning, transcription, and translation products and services in Australia, New Zealand, Singapore, Malaysia, North America, and the United Kingdom. It offers LEXI AI-Powered Captioning Tool Kit, an automatic captioning solution that offers captioning, translation, archiving and search, and disaster recovery solutions. The company also provides caption delivery solutions, including IP video and SDI caption encoders; caption display solutions, such as LEXI viewer and Ai-Live; captioning services, which includes LEXI recorded and text live automatic captioning, human captioning, and translation solutions; and iCap Cloud Network, a caption delivery network. In addition, it develops LEXI Voice that converts live speech into a translated audio. It offers solutions for broadcast and media, corporate, government, sports events and venues, events, and education applications. The company was formerly known as Access Innovation Holdings Limited and changed its name to Ai-Media Technologies Limited in June 2021. The company was founded in 2003 and is based in Chatswood, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Ai‑Media Technologies Ltd provides live captioning, transcription and accessibility services to broadcasters, educators, corporate clients and streaming platforms using human-assisted and automated speech-to-text solutions. Long-term growth drivers include rising regulatory and corporate demand for accessibility, expanding streaming and remote-work markets, and incremental productivity gains from AI-driven speech recognition that may lower unit costs. The company may appeal to investors seeking exposure to a specialist media-accessibility provider positioned to benefit from secular demand for real-time captioning.
Material risks include competition from large cloud providers and low-cost automated services, execution and integration risks as the firm expands internationally, margin pressure from automation and price competition, and client concentration or regulatory changes that could affect demand.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| Income before tax | -3.78M | -0.53M | -0.53M | -0.30M | -0.30M |
| Net income | -4.21M | -1.67M | -1.67M | -1.34M | -1.34M |
| Selling general administrative | 40.07M | 12.50M | 12.50M | 43.05M | 43.05M |
| Selling and marketing expenses | - | 1.79M | 1.79M | 1.18M | 1.18M |
| Gross profit | 5.94M | 20.62M | 20.62M | 64.25M | 64.25M |
| Reconciled depreciation | 3.56M | - | - | 4.41M | 4.41M |
| Ebit | -3.41M | -0.57M | -0.57M | -0.13M | -0.13M |
| Ebitda | 0.15M | 1.89M | 1.89M | 4.28M | 4.28M |
| Depreciation and amortization | 3.56M | 2.46M | 2.46M | 4.41M | 4.41M |
| Operating income | -3.41M | 4.95M | 4.95M | -0.30M | -0.30M |
| Other operating expenses | 63.62M | 59.91M | 59.91M | 66.53M | 66.53M |
| Interest expense | 0.12M | 0.04M | 0.04M | 0.16M | 0.16M |
| Tax provision | 0.43M | 1.15M | 1.15M | 1.04M | 1.04M |
| Interest income | - | 0.04M | 0.04M | 0.16M | 0.16M |
| Net interest income | -0.12M | - | - | -0.16M | -0.16M |
| Income tax expense | 0.43M | 1.15M | 1.15M | 1.04M | 1.04M |
| Total revenue | 60.20M | 64.86M | 64.86M | 66.24M | 66.24M |
| Total operating expenses | 9.36M | 15.67M | 15.67M | 16.71M | 16.71M |
| Cost of revenue | 54.26M | 44.24M | 44.24M | 1.98M | 1.98M |
| Total other income expense net | -0.37M | -5.48M | -5.48M | 0.00M | 0.00M |
| Net income from continuing ops | -4.21M | - | - | -1.34M | -1.34M |
| Net income applicable to common shares | - | -1.67M | -1.67M | -1.34M | -1.34M |
| Breakdown | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| Total assets | 91.80M | 100.58M | 100.58M | 93.14M | 93.14M |
| Intangible assets | 5.73M | 8.56M | 8.56M | 11.20M | - |
| Other current assets | 1.36M | 3.52M | 3.52M | 1.79M | 1.25M |
| Total liab | 21.47M | 25.27M | 25.27M | 17.23M | 17.23M |
| Total stockholder equity | 70.33M | 75.31M | 75.31M | 75.91M | 75.91M |
| Other current liab | 9.47M | 17.73M | 17.73M | 11.95M | 7.96M |
| Common stock | 110.80M | 110.25M | 110.25M | 110.25M | 110.25M |
| Capital stock | 110.80M | - | - | 110.25M | - |
| Retained earnings | -49.45M | -45.23M | -45.23M | -43.56M | -43.56M |
| Good will | 43.45M | 45.59M | 45.59M | 45.04M | 45.04M |
| Other assets | - | 4.39M | - | 5.29M | - |
| Cash | 15.87M | 14.72M | 14.72M | 10.93M | 10.93M |
| Total current liabilities | 18.36M | 20.40M | 20.40M | 14.11M | 14.11M |
| Current deferred revenue | 7.07M | - | - | 4.32M | 4.32M |
| Net debt | -15.44M | -13.96M | -13.96M | -10.40M | -10.40M |
| Short term debt | 0.24M | 0.33M | 0.33M | 0.48M | 0.24M |
| Short long term debt total | 0.43M | 0.76M | 0.76M | 0.53M | 0.53M |
| Other stockholder equity | - | 10.29M | - | 9.23M | - |
| Property plant equipment | - | 5.45M | - | 4.85M | - |
| Total current assets | 33.52M | 36.60M | 36.60M | 26.76M | 26.76M |
| Short term investments | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
| Net receivables | 12.18M | 15.49M | 15.49M | 11.46M | 12.00M |
| Inventory | 3.94M | 2.70M | 2.70M | 2.42M | 2.42M |
| Accounts payable | 1.58M | 2.34M | 2.34M | 1.59M | 1.59M |
| Accumulated other comprehensive income | 8.97M | 10.29M | 10.29M | 9.23M | 9.23M |
| Non currrent assets other | - | - | - | 5.29M | 11.20M |
| Non current assets total | 58.28M | 63.98M | 63.98M | 66.38M | 66.38M |
| Capital lease obligations | 0.43M | - | - | 0.53M | - |
| Long term debt total | - | 0.44M | - | 0.29M | - |
| Breakdown | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| Investments | - | - | - | -9.30M | -9.30M |
| Total cashflows from investing activities | -0.47M | -1.02M | -1.02M | -9.30M | -9.30M |
| Total cash from financing activities | -0.38M | -0.69M | -0.69M | -0.26M | -0.26M |
| Net income | -4.21M | -1.67M | -1.67M | -1.34M | -1.34M |
| Change in cash | 1.15M | 3.79M | 3.79M | -6.05M | -6.05M |
| Begin period cash flow | 14.72M | 10.93M | 10.93M | 16.98M | 16.98M |
| End period cash flow | 15.87M | 14.72M | 14.72M | 10.93M | 10.93M |
| Total cash from operating activities | 2.44M | 5.28M | 5.28M | 3.57M | 3.57M |
| Depreciation | 3.56M | 3.88M | 3.88M | 4.41M | 4.41M |
| Other cashflows from investing activities | - | -0.06M | -0.06M | -8.41M | -8.41M |
| Change to inventory | -1.24M | -0.28M | -0.28M | -1.53M | -1.53M |
| Change to account receivables | 5.40M | -5.10M | -5.10M | -0.51M | -0.51M |
| Other cashflows from financing activities | -0.27M | -0.42M | -0.42M | -0.00M | -0.00M |
| Capital expenditures | 0.44M | 0.96M | 0.96M | 1.17M | 1.17M |
| Change in working capital | 0.49M | -6.15M | -6.15M | -2.04M | -2.04M |
| Other non cash items | 2.59M | 9.22M | 9.22M | 2.54M | 2.54M |
| Free cash flow | 1.99M | 4.32M | 4.32M | 2.40M | 2.40M |
Sector: Communication Services Industry: Entertainment
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AIM Ai-Media Technologies Ltd |
-0.00 1.02% |
0.20 | - | 17.76 | 0.69 | 0.61 | 0.46 | 41.44 |
| NWS News Corporation |
-4.41 9.29% |
43.07 | 31.24 | 24.94 | 2.83 | 2.05 | 1.90 | 10.53 |
| NWSLV News Corporation |
- -% |
41.00 | 26.97 | 22.52 | 1.77 | 1.81 | 1.90 | 10.53 |
| EVT EVT Ltd |
-0.14 0.88% |
15.75 | 51.26 | 40.82 | 1.97 | 2.71 | 2.98 | 12.41 |
| NEC Nine Entertainment Co. Holdings Ltd |
0.09 11.64% |
0.81 | - | 9.13 | 0.53 | 0.95 | 1.23 | 5.06 |
Ai-Media Technologies Limited provides captioning, transcription, and translation products and services in Australia, New Zealand, Singapore, Malaysia, North America, and the United Kingdom. It offers LEXI AI-Powered Captioning Tool Kit, an automatic captioning solution that offers captioning, translation, archiving and search, and disaster recovery solutions. The company also provides caption delivery solutions, including IP video and SDI caption encoders; caption display solutions, such as LEXI viewer and Ai-Live; captioning services, which includes LEXI recorded and text live automatic captioning, human captioning, and translation solutions; and iCap Cloud Network, a caption delivery network. In addition, it develops LEXI Voice that converts live speech into a translated audio. It offers solutions for broadcast and media, corporate, government, sports events and venues, events, and education applications. The company was formerly known as Access Innovation Holdings Limited and changed its name to Ai-Media Technologies Limited in June 2021. The company was founded in 2003 and is based in Chatswood, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Anthony Abrahams B.Com., L.L.B., M.B.A. | Co-Founder, CEO & Director | NA |
| Mr. John Bird | Chief Financial Officer | NA |
| Ms. Megan Hemingway | Chief Information Officer | NA |
| Ms. Lisa Jones | Company Sec. | NA |
| Ms. Lisa Jones | Company Secretary | NA |
| Ms. Lisa Jones | Company Secretary | NA |
| Ms. Lisa Jones | Company Secretary | NA |
| Ms. Lisa Jones | Company Secretary | NA |
| Ms. Lisa Jones | Company Secretary | NA |
| Ms. Lisa Jones | Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.61%
Communication Services
-0.21%
Consumer Cyclical
-0.26%
Consumer Defensive
-0.37%
Energy
+0.23%
Financial Services
-0.43%
Financials
+0.39%
Healthcare
+0.88%
Industrials
+0.36%
Real Estate
-0.51%
Technology
+1.35%
Utilities
+0.19%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...