Explore 3 Stock Ideas & Industry Insights Download Free Report

Mirasol Resources Ltd

Basic Materials CA MRZ

0.32CAD
0.00(0%)

Last update at 2026-06-24T20:00:00Z

Day Range

0.320.32
LowHigh

52 Week Range

0.310.88
LowHigh

Fundamentals

  • Previous Close 0.32
  • Market Cap42.53M
  • Volume19700
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.71917M
  • Revenue TTM0.55M
  • Revenue Per Share TTM0.007
  • Gross Profit TTM 0.55M
  • Diluted EPS TTM-0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -8.92199M -9.79683M -5.08101M -5.96258M -5.90248M
Minority interest - - - - -
Net income -8.92199M -9.79683M -5.22828M -6.14713M -5.94707M
Selling general administrative 1.64M 1.25M 1.66M 1.22M 2.32M
Selling and marketing expenses - 0.12M 0.09M 0.09M 0.14M
Gross profit -0.06450M -0.06905M -0.09675M -0.10624M -0.07433M
Reconciled depreciation 0.06M 0.07M 0.10M 0.11M 0.11M
Ebit - -8.97200M -4.90020M -5.51428M -6.11085M
Ebitda - -8.90295M -4.80344M -5.40805M -5.99606M
Depreciation and amortization - 0.07M 0.10M 0.11M 0.11M
Non operating income net other - - - - -
Operating income -9.35972M -8.97200M -4.90020M -5.51428M -6.11085M
Other operating expenses - 9.67M 5.59M 6.27M 6.40M
Interest expense 0.02M 0.03M 0.03M 0.04M 0.04M
Tax provision - - - - -
Interest income 0.42M 0.63M 0.52M 0.61M 0.29M
Net interest income 0.40M 0.60M 0.49M 0.58M 0.24M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.09M 0.15M 0.18M 0.04M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 9.36M 9.60M 5.49M 6.17M 6.32M
Cost of revenue 0.06M 0.07M 0.10M 0.11M 0.07M
Total other income expense net 0.04M -0.73048M -0.18082M -0.44830M 0.21M
Discontinued operations - - - - -
Net income from continuing ops -8.92199M -9.79683M -5.08101M -5.96258M -5.90248M
Net income applicable to common shares - - -5.08101M -5.96258M -5.90248M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 4.31M 10.19M 8.47M 13.48M 19.23M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.22M 0.05M -
Total liab 0.62M 0.89M 0.67M 1.14M 0.80M
Total stockholder equity 3.69M 9.31M 7.80M 12.33M 18.43M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - 57.50M 57.48M 57.77M
Capital stock 69.62M 67.59M 57.50M 57.48M 57.77M
Retained earnings -86.75669M -77.83470M -68.03788M -62.95687M -56.99428M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.05M - -
Cash 2.36M 8.12M 5.70M 10.02M 8.89M
Cash and equivalents - - - - -
Total current liabilities 0.62M 0.83M 0.56M 0.98M 0.60M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 18.34M 17.81M 17.66M
Property plant equipment - - 1.63M 2.06M 2.76M
Total current assets 2.66M 8.54M 6.79M 11.41M 16.48M
Long term investments - - - - -
Net tangible assets - - 7.80M 12.33M 18.43M
Short term investments 0.08M 0.16M 0.73M 1.18M 7.36M
Net receivables - - 0.04M 0.01M 0.10M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - 0.43M 0.86M 0.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 1.65M 1.65M 1.68M 2.06M 2.76M
Capital lease obligations 0.07M 0.14M 0.20M 0.24M 0.28M
Long term debt total - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments 0.32M 0.51M 0.48M 6.71M 10.13M
Change to liabilities - - -0.42393M 0.38M 0.09M
Total cashflows from investing activities - - 0.48M 7.33M 10.50M
Net borrowings -0.04719M - -0.07223M -0.07548M -0.07548M
Total cash from financing activities 2.26M 10.31M -0.09274M -0.20141M -0.07548M
Change to operating activities - - -0.17296M -0.04609M -0.84695M
Net income -8.92199M -9.79683M -5.08101M -5.96258M -5.90248M
Change in cash -5.76619M 2.43M -4.32486M 1.14M 4.24M
Begin period cash flow 8.12M 5.70M 10.02M 8.89M 4.65M
End period cash flow 2.36M 8.12M 5.70M 10.02M 8.89M
Total cash from operating activities -8.30721M -8.58249M -5.04863M -5.23389M -6.57966M
Issuance of capital stock 2.33M 10.43M 0.00000M - -0.08625M
Depreciation 0.06M 0.07M 0.10M 0.11M 0.11M
Other cashflows from investing activities - - 0.53M 0.70M 0.51M
Dividends paid - 0.28M - - -
Change to inventory - - - - -
Change to account receivables -0.05803M -0.08305M 0.05M -0.04560M 0.00978M
Sale purchase of stock 0.00000M -0.01365M -0.02051M -0.12593M 0.00000M
Other cashflows from financing activities - 0.21M -0.00071M -0.00145M 10.50M
Change to netincome - - 0.49M 0.27M -0.04874M
Capital expenditures 0.09M 0.09M 0.05M 0.15M 0.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.22305M -0.10675M -0.55025M 0.28M -0.74322M
Stock based compensation 1.00M 0.95M 0.58M -0.02597M 0.43M
Other non cash items -0.27283M -0.59591M -0.48824M -0.55784M -0.24228M
Free cash flow -8.39354M -8.66988M -5.09455M -5.38115M -6.71620M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MRZ
Mirasol Resources Ltd
- -% 0.32 - - 76.68 24.06 -5.6307
ARTG
Artemis Gold Inc
-1.11 3.54% 30.28 26.36 15.55 9.89 8.93 10.36 15.40
FMT
Fuerte Metals Corporation.
-1.0 11.11% 8.00 - - - 8.88
MTA
Metalla Royalty & Streaming Ltd
-0.56 5.61% 9.42 - 36.10 72.68 2.54 61.44 399.21
ITR
Integra Resources Corp
-0.18 5.06% 3.38 - 5.51 3.41 3.44 2.45 15.52

Reports Covered

Stock Research & News

Profile

Mirasol Resources Ltd. engages in the acquisition and exploration of mineral properties in Chile and Argentina. The company explores for gold, silver, and copper deposits. Its flagship project is the Sobek Cu project, which covers an area of s 14,240 hectares located in northern Chile. Mirasol Resources Ltd. was incorporated in 2003 and is headquartered in Vancouver, Canada.

Mirasol Resources Ltd

355 Burrard Street, Vancouver, BC, Canada, V6C 2G8

Key Executives

Name Title Year Born
Mr. Patrick Charles Evans B.A., B.Sc. Exec. Chair 1955
Mr. Timothy William Heenan B.Sc Pres 1959
Ms. Mary Lois Little M.Sc, MBA Co-Founder & Consultant 1954
Ms. Carmen Cazares CPA, CGA Chief Financial Officer NA
Mr. Troy Shultz M.B.A. VP of Investor Relations NA
Mr. Stephen Charles Nano B.Sc (hons) Advisor NA
Mr. Gregory C. Smith Corp. Sec. NA
Mr. Max Pinsky B.Sc., L.L.B., LLB Corp. Sec. 1959
Mr. Timothy William Heenan B.Sc CEO, President & Director 1959
Ms. Carmen Cazares CPA, CGA CFO & VP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.