Explore 3 Stock Ideas & Industry Insights Download Free Report

Real Luck Group Ltd

Company price
None CAD 0.00(0%)
Last update at 2025-01-09T18:03:13.753034Z
Market Cap
0.34M

Momentum Score

…

Real Luck Group Ltd., together with its subsidiaries, operates online betting platform in the Isle of Man. It operates Luckbox, an esports betting platform which provides real-money wagering on esports, sports, and casino games. The company offers players to bet on video game events and matches across thirteen game titles and ten sports. Real Luck Group Ltd. is headquartered in Calgary, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.01
Low
96.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
66.00
Dividend Yield
-
Revenue TTM
1.53M
Revenue Per Share
0.02
Gross Profit TTM
-0.27M
Debt / Equity
-
ROE
-365.36%
Net Debt
1.19M
ROCE
-155.42%
Diluted EPS TTM
-0.17

Insight Announcement

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -9.11M -8.63M -5.49M -20.54M -
Net income -9.12M -8.63M -5.50M -20.54M -
Selling general administrative 8.23M 8.26M 5.65M 19.27M -
Gross profit -0.51M -0.27M -0.21M -0.08M -
Reconciled depreciation 0.08M 0.08M 0.09M 0.10M -
Ebit - -8.44M -5.27M -19.49M -3.27M
Ebitda -8.96M -8.55M -3.58M -19.47M -
Operating income -9.06M -8.61M -5.95M -19.45M -
Other operating expenses - - - - 0.08M
Interest expense 0.06M 0.00M 1.82M 0.96M 0.00M
Tax provision 0.01M 0.01M 0.00M 0.00M -
Interest income 0.03M 0.04M - - -
Net interest income -0.03M 0.04M -1.82M -0.96M -
Income tax expense - 0.01M 0.00M 0.00M 0.00M
Total revenue 0.16M 0.03M 0.08M 0.00M -
Total operating expenses 9.22M 8.63M 6.03M 19.45M -
Cost of revenue 0.67M 0.29M 0.29M 0.08M -
Total other income expense net -0.02M -0.06M 2.28M -0.13M -
Net income from continuing ops -9.12M -8.63M -5.50M -20.54M -
Net income applicable to common shares - -8.63M -5.50M -20.54M -3.68M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6.91M 15.12M 4.30M 2.84M -
Intangible assets 0.03M 0.01M 0.01M 0.01M -
Other current assets - 0.19M 0.12M 0.10M 0.13M
Total liab 1.10M 1.06M 1.08M 4.20M -
Total stockholder equity 5.82M 14.06M 3.22M -1.36M -
Other current liab 0.08M 0.01M 0.01M 0.30M 0.01M
Common stock - 40.92M 24.81M 0.27M 0.01M
Capital stock 40.92M 40.92M 24.81M 0.27M -
Retained earnings -51.50M -42.38M -33.75M -27.61M -4.09M
Other assets - 0.01M 0.04M 0.05M 0.00M
Cash 6.07M 14.40M 3.84M 2.02M -
Total current liabilities 1.08M 1.04M 1.03M 4.08M 6.34M
Net debt - - - 1.19M -
Short long term debt - - - 3.21M -
Other stockholder equity - 5.09M 1.74M 2.58M -
Property plant equipment - 0.15M 0.19M 0.31M 0.12M
Total current assets 6.81M 14.95M 4.06M 2.47M 2.17M
Net tangible assets - 14.05M 3.21M -1.37M -4.11M
Net receivables - 0.08M 0.00M 0.17M 0.01M
Accounts payable 0.23M 0.40M 0.40M 0.06M 0.03M
Non current assets total 0.11M 0.17M 0.25M 0.37M -
Capital lease obligations 0.02M 0.06M 0.09M 0.16M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.02M -0.05M 0.04M 0.04M -
Change to liabilities - 0.04M 0.35M 0.14M -0.05M
Total cashflows from investing activities - -0.05M 0.02M 0.04M -0.96M
Net borrowings - -0.04M 1.49M 2.18M 4.72M
Total cash from financing activities -0.04M 17.56M 5.60M 3.50M 4.72M
Change to operating activities - -0.24M 0.14M -0.14M 0.21M
Net income -9.12M -8.63M -5.50M -20.54M -3.68M
Change in cash -8.29M 10.56M 1.82M -1.34M 0.80M
Begin period cash flow 14.40M 3.84M 2.02M 3.36M -
End period cash flow 6.07M 14.40M 3.84M 2.02M 3.36M
Total cash from operating activities -8.22M -6.93M -3.90M -4.84M -3.13M
Issuance of capital stock - 0.00M 4.64M 1.33M -
Depreciation 0.08M 0.08M 0.09M 0.10M 0.02M
Other cashflows from investing activities - -0.03M 0.00M -0.05M -0.11M
Dividends paid - - 0.00M 0.00M -
Change to account receivables - -0.07M 0.02M -0.18M -0.02M
Other cashflows from financing activities - 15.95M -0.53M -0.01M -0.00M
Change to netincome - 1.89M 0.99M 15.79M 0.38M
Capital expenditures 0.03M 0.02M 0.00M 1.31M 0.04M
Change in working capital -0.13M -0.27M 0.49M -0.18M -
Stock based compensation 0.92M 1.89M 0.89M 14.77M -
Other non cash items - 0.00M 2.60M 1.04M -
Free cash flow -8.25M -6.95M -3.92M -5.04M -

Peer Comparison*

Sector: Consumer Cyclical Industry: Gambling

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
JJ
Jackpot Digital Inc
-0.01
20.00%
0.02 - - 13.64 6.02 20.37 -2.80
RVLY
Rivalry Corp
-
-%
0.01 - - 0.14 3.01 2.92 -1.41

Profile*

Real Luck Group Ltd

Real Luck Group Ltd., together with its subsidiaries, operates online betting platform in the Isle of Man. It operates Luckbox, an esports betting platform which provides real-money wagering on esports, sports, and casino games. The company offers players to bet on video game events and matches across thirteen game titles and ten sports. Real Luck Group Ltd. is headquartered in Calgary, Canada.

350 7th Avenue SW, Calgary, AB, Canada, T2P 3N9

647 670 2882

Name Title Year Born
Mr. Thomas Rosander CEO & Director NA
Mr. William Moore Chief Financial Officer NA
Mr. Benn Timbury Chief Operating Officer NA
James McMath Head of Communications NA
Mr. Daniel Sanders Director of Marketing NA
Mr. Lee Hills Director of Licensing & Regulatory Affairs NA
Mr. Metodi Zaburtov Director of Sportsbook NA
Mr. Nevzat Ucar Head of Content NA
Mr. David Conde Head of Data NA
Daniel Lundberg Head of Casino NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…