Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Fireweed Zinc Ltd

Basic Materials CA FWZ

4.27CAD
-0.31(6.77%)

Last update at 2026-06-03T20:00:00Z

Day Range

4.204.54
LowHigh

52 Week Range

1.725.15
LowHigh

Fundamentals

  • Previous Close 4.58
  • Market Cap1086.69M
  • Volume181875
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-53.64606M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.2

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -41.74592M -34.66153M -33.26405M -13.53540M -8.92217M
Minority interest - - - - -
Net income -41.74592M -34.66153M -33.26405M -13.53540M -8.92217M
Selling general administrative 8.59M 7.93M 3.94M 4.08M 2.53M
Selling and marketing expenses - - 40.88M - -
Gross profit -0.52160M -0.67580M -0.46081M -0.04050M -0.04274M
Reconciled depreciation 0.52M 0.68M 0.45M 0.04M 0.04M
Ebit - - -41.34011M - -9.28923M
Ebitda - - -40.87930M -16.73784M -9.64446M
Depreciation and amortization - - 0.46M - -
Non operating income net other - - - - -
Operating income -54.75024M -44.41809M -41.34011M -16.77834M -9.68721M
Other operating expenses - - 41.34M - 0.00159M
Interest expense 0.03M 0.07M 0.07M - 0.00000M
Tax provision - - - - -
Interest income 1.03M 1.19M 1.54M 0.31M 0.03M
Net interest income 1.00M 0.80M 1.24M 0.31M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.00001M - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 54.75M 44.42M 40.88M 16.78M 9.69M
Cost of revenue 0.52M 0.68M 0.46M 0.04M 0.04M
Total other income expense net 12.00M 8.95M 8.08M 2.94M 0.73M
Discontinued operations - - - - -
Net income from continuing ops -41.74592M -34.66153M -33.26405M -13.53540M -8.92217M
Net income applicable to common shares - - - - -8.92217M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 52.16M 41.00M 39.46M 54.61M 21.03M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.36M - -
Total liab 8.91M 5.16M 6.90M 5.45M 2.29M
Total stockholder equity 43.25M 35.84M 32.56M 49.16M 18.75M
Deferred long term liab - - - - -
Other current liab 3.98M 1.29M 5.45M - -
Common stock - - 108.03M - 50.03M
Capital stock 192.53M 144.59M 108.03M 93.38M 50.03M
Retained earnings -156.89669M -115.15077M -80.48924M -47.22519M -33.68979M
Other liab - - - - 1.38M
Good will - - - - -
Other assets - - - - 0.04M
Cash 25.71M 19.82M 19.22M 39.89M 8.18M
Cash and equivalents - - - - -
Total current liabilities 7.41M 4.16M 5.89M 1.41M 0.87M
Current deferred revenue - - -1.88824M - -
Net debt - - -18.46748M - -
Short term debt - - 0.44M - -
Short long term debt - - 0.04M 0.04M -
Short long term debt total - - 0.76M - -
Other stockholder equity - - - - 2.41M
Property plant equipment - - - - 12.26M
Total current assets 30.79M 21.49M 19.87M 40.20M 8.73M
Long term investments - - - - -
Net tangible assets - - - - 18.75M
Short term investments - - - - -
Net receivables - 1.26M 0.28M 0.14M 0.34M
Long term debt - - - - 0.04M
Inventory - - - - -
Accounts payable 2.74M 2.34M 1.89M 1.00M 0.67M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 5.01M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.60M 0.04M 17.36M 0.04M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 21.36M 19.51M 19.60M 14.41M 12.30M
Capital lease obligations 0.15M 0.31M 0.76M - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -3.76638M -1.41715M -1.83858M -0.09970M
Change to liabilities - - - - 0.64M
Total cashflows from investing activities - - - - -0.09970M
Net borrowings -0.18573M -0.53963M -0.38222M - -
Total cash from financing activities 60.32M 45.11M 17.26M 48.52M 14.76M
Change to operating activities - - - - -0.10360M
Net income -41.74592M -34.66153M -33.26405M -13.53540M -8.92217M
Change in cash 5.89M 0.59M -20.66160M 31.71M 5.92M
Begin period cash flow 19.82M 19.22M 39.89M 8.18M 2.26M
End period cash flow 25.71M 19.82M 19.22M 39.89M 8.18M
Total cash from operating activities -52.64901M -40.75131M -36.50516M -14.97893M -8.74807M
Issuance of capital stock 60.00M 43.08M 16.80M 48.56M 14.68M
Depreciation 0.52M 0.68M 0.46M 0.04M 0.04M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - -0.14294M - -0.10735M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.14614M - -0.32112M
Change to netincome - - - - -0.29805M
Capital expenditures 1.16M 3.77M 1.42M 0.34M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.67398M -0.64350M 0.56M 0.71M 0.43M
Stock based compensation 3.20M 2.41M 2.29M 0.73M 0.44M
Other non cash items -12.02145M -8.51825M -3.19714M -2.92540M -0.73597M
Free cash flow -53.80575M -44.51769M -37.92231M -15.31751M -8.84777M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FWZ
Fireweed Zinc Ltd		 -0.31 6.77% 4.27 - 1250.00 - 26.07 -7.0089
SGML
Sigma Lithium Resources Corp		 -1.53 6.73% 21.21 - 23.09 29.72 42.12 23.03 32.66
AFM
Alphamin Res		 -0.09 6.04% 1.40 8.44 9.43 2.78 3.33 2.13 3.85
LUNR
LunR Royalties Corp.		 -0.4 1.82% 21.60 - - - -
SLI
Standard Lithium Ltd		 -0.36 6.25% 5.40 - - 79.52 2.40 83.96 5.29

Reports Covered

Stock Research & News

View All

Profile

Fireweed Metals Corp. engages in the acquisition and exploration of mineral projects in Canada. The company primarily explores zinc, lead, and silver, as well as gallium and germanium deposits. Its flagship project is the 100% Macpass project covering an area of 949 square kilometers located in Yukon, Canada. The company was formerly known as Fireweed Zinc Ltd. and changed its name to Fireweed Metals Corp. in June 2022. Fireweed Metals Corp. was incorporated in 2015 and is headquartered in Vancouver, Canada.

Fireweed Zinc Ltd

Four Bentall Centre, Vancouver, BC, Canada, V7X 1L2

Key Executives

Name Title Year Born
Mr. Brandon MacDonald MBA, P.Geo CEO & Director 1978
Mr. George A. Gorzynski P. Eng., P.Eng. Exec. VP, Co-Founder & Director 1956
Ms. Cindy Chiang C.A., CPA CFO & Financial Controller NA
Mr. James Scott Sr. VP of Projects NA
Pamela O'Hara VP of Sustainability NA
Mr. Jack Milton Chief Geologist NA
Mr. Jeffrey Dare B.A. Corp. Sec. 1980
Mr. Peter Timothy Hemstead CMA, CPA President, CEO & Director 1974
Ms. Cindy Chiang C.A., CPA Financial Controller NA
Mr. Graham Richardson CPA Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.