Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Earthworks Industries Inc

Industrials CA EWK

0.04CAD
0.00(0%)

Last update at 2026-06-02T13:30:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.010.09
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap5.26M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.46237M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Type yearly yearly yearly yearly yearly
Date 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Income before tax -15.13487M 2.65M -1.84118M -1.04588M -1.01867M
Minority interest - - - - -
Net income -15.12228M 2.27M -1.84118M -1.04588M -1.01867M
Selling general administrative 1.49M 0.52M 1.38M 0.60M 0.52M
Selling and marketing expenses - 0.00712M 0.00177M 0.00230M 0.00407M
Gross profit - - -0.00088M -0.00068M -0.00070M
Reconciled depreciation 0.00078M 0.00000M 0.00088M 0.00068M 0.00070M
Ebit - -0.87073M -1.38179M -0.60731M -0.52590M
Ebitda - -0.86985M -1.38091M -0.60663M -0.52520M
Depreciation and amortization - 0.00088M 0.00088M 0.00068M 0.00070M
Non operating income net other - - - - -
Operating income -1.48787M -0.86985M -1.38179M -0.60731M -0.52590M
Other operating expenses - 0.87M 1.38M 0.61M 0.53M
Interest expense 0.92M 0.38M 0.59M 0.44M 0.49M
Tax provision -0.01258M 0.38M 0.00000M - -
Interest income - - - - -
Net interest income -1.02970M -0.38294M -0.59339M -0.43857M -0.49277M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.38M 0.59M -0.23588M -0.20560M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.49M 0.87M 1.38M 0.61M 0.53M
Cost of revenue - - 0.00088M 0.00068M 0.00070M
Total other income expense net -12.61730M 3.52M 0.13M -0.43857M -0.49277M
Discontinued operations - - - - -
Net income from continuing ops -15.12228M 2.27M -1.84118M -1.04588M -1.01867M
Net income applicable to common shares - - - -1.04588M -1.01867M
Preferred stock and other adjustments - - - - -
Breakdown 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Type yearly yearly yearly yearly yearly
Date 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Total assets 0.03M 13.09M 12.11M 11.23M 10.94M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.18M - - -
Total liab 6.87M 5.48M 9.72M 9.12M 9.10M
Total stockholder equity -6.84321M 7.61M 2.38M 2.11M 1.84M
Deferred long term liab - - - - -
Other current liab - -2.45145M 0.07M - -
Common stock - 26.62M - 22.10M 20.77M
Capital stock 27.28M 26.62M 23.33M 22.10M 20.77M
Retained earnings -39.53296M -24.23932M -25.90750M -23.93932M -22.89344M
Other liab - - - - -
Good will - - - - -
Other assets - - - 10.80M 10.82M
Cash 0.02M 0.91M 0.21M 0.29M 0.07M
Cash and equivalents - - - - -
Total current liabilities 6.87M 4.31M 2.52M 2.04M 1.95M
Current deferred revenue - 2.83M - - -
Net debt 1.47M 3.05M 0.69M 0.57M 0.68M
Short term debt - 3.25M - - -
Short long term debt 1.49M 0.30M 0.90M 0.85M 0.75M
Short long term debt total - 3.96M - - -
Other stockholder equity - 4.04M - 3.95M 3.96M
Property plant equipment - - - 0.00088M 0.00155M
Total current assets 0.02M 1.10M 0.26M 0.42M 0.11M
Long term investments - - - - -
Net tangible assets - - - 2.11M 1.84M
Short term investments - - - - -
Net receivables 0.00672M 0.01M 0.00626M 0.00743M 0.03M
Long term debt - 0.71M - - -
Inventory - - - - -
Accounts payable 0.64M 0.68M 0.46M 0.12M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.19M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 11.85M 10.80M 10.82M
Deferred long term asset charges - - - - -
Non current assets total 0.00274M 11.99M 11.85M 10.80M 10.82M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Type yearly yearly yearly yearly yearly
Date 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Investments -0.03921M -0.06378M -0.42452M -0.12254M -0.09556M
Change to liabilities - - - 0.00000M 0.04M
Total cashflows from investing activities - - - -0.12254M -0.09556M
Net borrowings 0.40M - - 0.05M 0.05M
Total cash from financing activities 0.46M 2.02M 0.72M 0.90M 0.61M
Change to operating activities - - - -0.11290M -0.00064M
Net income -15.12228M 2.27M -1.84118M -1.04588M -1.01867M
Change in cash -0.89233M 0.70M -0.07888M 0.22M 0.06M
Begin period cash flow 0.91M 0.21M 0.29M 0.07M 0.00752M
End period cash flow 0.02M 0.91M 0.21M 0.29M 0.07M
Total cash from operating activities -1.31526M -1.25849M -0.37669M -0.55332M -0.45204M
Issuance of capital stock 0.06M 2.40M 0.69M 0.88M 0.57M
Depreciation 0.00078M 0.00000M 0.00088M 0.00068M 0.00070M
Other cashflows from investing activities - - - -0.12254M -0.09556M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory - -0.21526M 0.00654M - -
Change to account receivables 0.00548M -0.00593M 0.00117M 0.02M -0.02828M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.37807M 0.05M 0.09M 0.08M
Change to netincome - - - 0.61M 0.56M
Capital expenditures 0.00351M 0.06M 0.42M 0.12M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.14M 0.07M 0.09M -0.12299M 0.00697M
Stock based compensation 0.04M 0.22M 0.92M 0.17M 0.07M
Other non cash items 0.06M -3.81310M 0.59M 0.44M 0.49M
Free cash flow -1.31877M -1.32227M -0.80121M -0.67586M -0.54760M

Peer Comparison

Sector: Industrials Industry: Waste Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EWK
Earthworks Industries Inc		 - -% 0.04 - 23.98 1000000.00 0.93 2.92
BQE
BQE Water Inc		 -2.0 2.67% 73.00 12.65 84.03 2.90 3.49 2.42 8.47
BLM
BluMetric Environmental Inc		 -0.03 3.70% 0.78 - - 0.74 1.52 0.81 66.06
GIP
Green Impact Partners Inc		 - -% 2.30 - 26.25 0.42 0.67 0.66 227.29
VCI
Vitreous Glass Inc		 0.07 1.13% 6.29 11.72 - 2.83 8.52 2.64 8.47

Reports Covered

Stock Research & News

View All

Profile

Earthworks Industries Inc., a development stage company, focuses on providing waste disposal services. The company was incorporated in 1984 and is headquartered in Vancouver, Canada.

Earthworks Industries Inc

800 West Pender Street, Vancouver, BC, Canada, V6C 2V6

Key Executives

Name Title Year Born
Mr. David Brent Atkinson Chairman, Pres & CEO NA
Mr. David Russell CFO & Director NA
Mr. Carl Roland Jonsson LL.B. Sec. 1935
Mr. Ross Campbell Exec. NA
Mr. David Brent Atkinson Chairman, President & CEO NA
Ms. Barbara Russell Interim Chief Financial Officer NA
Mr. David Russell CFO & Director (Leave of Absence) NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.