Explore 3 Stock Ideas & Industry Insights Download Free Report

Total Energy Services Inc.

Energy CA TOT

25.74CAD
-0.12(0.46%)

Last update at 2026-06-03T20:00:00Z

Day Range

25.4826.11
LowHigh

52 Week Range

8.5523.68
LowHigh

Fundamentals

  • Previous Close 25.86
  • Market Cap818.30M
  • Volume140848
  • P/E Ratio11.09
  • Dividend Yield1.85%
  • EBITDA182.60M
  • Revenue TTM1064.73M
  • Revenue Per Share TTM28.53
  • Gross Profit TTM 244.37M
  • Diluted EPS TTM2.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 97.66M 73.36M 70.72M 45.13M -3.88700M
Minority interest -0.13200M 0.08M 0.03M 0.00900M 0.07M
Net income 74.22M 60.80M 41.62M 38.01M -0.42800M
Selling general administrative 60.03M 49.17M 44.64M 35.67M 26.40M
Selling and marketing expenses - 4.61M 4.37M 5.14M 2.63M
Gross profit 151.91M 135.09M 133.34M 91.19M 25.42M
Reconciled depreciation 92.46M 90.33M 80.81M 78.81M 83.06M
Ebit 91.87M 81.52M 88.15M 49.34M -1.45800M
Ebitda 184.33M 171.84M 168.96M 128.00M 81.61M
Depreciation and amortization 92.46M 90.33M 80.81M 78.66M 83.06M
Non operating income net other - - - - -
Operating income 91.87M 79.84M 84.62M 49.34M -1.45800M
Other operating expenses 972.86M 826.93M 807.77M 710.47M 432.99M
Interest expense 4.95M 8.16M 17.43M 7.22M 6.79M
Tax provision 23.31M 12.63M 29.13M 7.13M -3.45900M
Interest income - 7.77M 6.89M 7.22M 6.79M
Net interest income -4.94700M -8.15600M -17.42500M -7.37400M -6.83700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 23.31M 12.63M 29.13M 7.13M -3.45900M
Total revenue 1064.73M 906.78M 892.40M 759.81M 431.58M
Total operating expenses 60.03M 55.24M 49.01M 41.85M 26.83M
Cost of revenue 912.83M 771.69M 759.06M 668.62M 406.16M
Total other income expense net 5.79M -6.48300M -13.90000M -4.21000M -2.42900M
Discontinued operations - - - - -
Net income from continuing ops 74.35M 60.73M 41.59M 38.00M -0.42800M
Net income applicable to common shares - 60.80M 41.62M 38.01M -0.36000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1000.10M 937.71M 861.66M 878.62M 813.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 18.27M - 16.73M 0.38M 0.49M
Total liab 398.79M 366.67M 330.90M 356.59M 320.08M
Total stockholder equity 600.93M 570.80M 530.24M 521.47M 492.88M
Deferred long term liab - - - - -
Other current liab 84.72M 2.88M 86.37M 63.55M 31.87M
Common stock 228.04M - 251.28M 261.11M 270.90M
Capital stock 228.04M 239.27M 251.28M 261.11M 270.90M
Retained earnings 383.57M 337.47M 299.65M 273.80M 242.92M
Other liab - - - 41.14M 35.65M
Good will 4.05M 4.05M 4.05M 4.05M 4.05M
Other assets - - - 7.07M 7.46M
Cash 59.64M 38.42M 47.94M 34.06M 33.37M
Cash and equivalents - - - 34.06M 33.37M
Total current liabilities 262.89M 230.46M 177.01M 187.82M 88.43M
Current deferred revenue 89.83M - 39.32M 63.90M 16.27M
Net debt 22.50M 72.53M 60.83M 100.73M 169.28M
Short term debt 6.91M - 7.93M 7.16M 6.64M
Short long term debt - 40.95M 2.05M 1.99M 2.61M
Short long term debt total 82.14M - 108.76M 134.79M 202.65M
Other stockholder equity 5.84M - 4.80M 3.59M 5.76M
Property plant equipment - - - 567.51M 576.27M
Total current assets 370.92M 309.20M 300.45M 299.98M 225.73M
Long term investments - - - - -
Net tangible assets - - - 517.42M 488.82M
Short term investments - - - - -
Net receivables 165.99M 117.02M 137.60M 155.08M 92.75M
Long term debt 55.00M 70.00M 90.95M 118.00M 187.91M
Inventory 127.02M 104.09M 98.18M 91.61M 89.92M
Accounts payable 81.45M 50.16M 43.40M 53.21M 33.65M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -16.52300M - -25.50600M -17.03200M -26.70400M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -15.69500M 7.07M 7.07M
Deferred long term asset charges - - - - -
Non current assets total 629.18M 628.51M 561.21M 578.64M 587.79M
Capital lease obligations 27.14M 15.54M 15.77M 14.80M 12.13M
Long term debt total - - - 127.63M 196.01M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -132.87700M -66.83300M -42.26200M -14.25300M
Change to liabilities - - - 88.04M 24.25M
Total cashflows from investing activities -71.80200M -132.87700M -66.83300M -42.26200M -14.25300M
Net borrowings -63.40700M 10.99M -32.90300M -75.49500M -48.35500M
Total cash from financing activities -102.03800M -42.55900M -65.23900M -100.44300M -64.95300M
Change to operating activities - - - -9.63900M -2.33200M
Net income 74.22M 60.80M 41.62M 38.00M -0.42800M
Change in cash 21.22M -9.51600M 13.87M 0.70M 10.37M
Begin period cash flow 38.42M 47.94M 34.06M 33.37M 23.00M
End period cash flow 59.64M 38.42M 47.94M 34.06M 33.37M
Total cash from operating activities 195.06M 165.92M 145.95M 143.40M 89.58M
Issuance of capital stock - - - - -
Depreciation 92.46M 90.33M 80.81M 78.81M 83.06M
Other cashflows from investing activities -2.52100M 5.56M 8.41M 14.47M 4.22M
Dividends paid 14.65M -13.74300M -12.14200M 5.00M 5.00M
Change to inventory -22.93100M -5.91200M -6.56500M -1.69000M 5.11M
Change to account receivables -16.94600M -11.44400M 16.98M -64.10300M -17.63700M
Sale purchase of stock -24.15800M -21.47400M -13.58700M -12.63800M -10.00000M
Other cashflows from financing activities -7.46000M -18.33400M -6.60700M -7.31100M -6.59800M
Change to netincome - - - 13.97M -2.51400M
Capital expenditures 93.71M 91.09M 75.24M 56.73M 28.98M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 28.11M 3.48M -17.37500M 12.61M 9.38M
Stock based compensation 4.07M 2.54M 2.19M 1.14M 0.80M
Other non cash items -6.33000M -3.86900M 9.57M 5.71M 0.21M
Free cash flow 101.35M 74.83M 70.70M 86.67M 60.59M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TOT
Total Energy Services Inc.
-0.12 0.46% 25.74 11.09 10.03 0.77 1.32 0.77 4.19
EFX
Enerflex Ltd.
-0.24 0.66% 36.04 44.54 15.80 1.50 2.60 1.33 8.44
CEU
CES Energy Solutions Corp
0.15 0.85% 17.82 19.15 17.92 1.48 4.60 1.67 10.57
TVK
Terravest Capital Inc
-3.78 2.44% 151.00 32.39 57.14 1.91 4.02 2.52 11.60
TCW
Trican Well Service Ltd.
0.15 1.96% 7.79 11.28 10.49 1.23 1.92 1.31 5.99

Reports Covered

Stock Research & News

Profile

Total Energy Services Inc. operates as an energy services company primarily in Canada, the United States, Australia, and internationally. It operates through Contract Drilling Services, Rentals and Transportation Services, Compression and Process Services, and Well Servicing segments. The Contract Drilling Services segment operates a fleet of various drilling rigs supported by a fleet of owned top drives, walking systems, pumps, and other ancillary equipment. The Rentals and Transportation Services segment provides a fleet of heavy trucks, ancillary rental equipment, and access matting. The Compression and Process Services segment offers natural gas compression equipment, as well as oil, natural gas, and other process equipment. The Well Servicing segment provides well-servicing rigs, as well as completion, workover, maintenance, and abandonment services. It also engages in the fabrication, sale, rental, and servicing of new and used natural gas compression, and oil and natural gas process equipment. Total Energy Services Inc. was incorporated in 1996 and is headquartered in Calgary, Canada.

Total Energy Services Inc.

734-7th Avenue S.W, Calgary, AB, Canada, T2P 3P8

Key Executives

Name Title Year Born
Mr. Daniel Kim Halyk B.Comm, LLB Pres, CEO & Director 1969
Ms. Yuliya Gorbach ACCA, C.A., C.P.A., CPA(CA) VP of Fin. & CFO NA
Mr. Bradley J. Macson VP of Operations NA
Mr. Jeremy Busch-Howell VP of Legal, Gen. Counsel & Corp. Sec. NA
Ms. Ashley Desiree Ting Corp. Controller NA
Mr. Clint Gaboury Gen. Mang. of Total Oilfield Rentals Limited Partnership NA
Mr. Daniel Kim Halyk B.Comm, LLB President, CEO & Director 1969
Ms. Yuliya Gorbach ACCA, C.A., C.P.A., CPA(CA) VP of Finance & CFO NA
Mr. Bradley J. Macson Vice President of Operations NA
Mr. Jeremy Busch-Howell VP of Legal, General Counsel & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.