Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Jaguar Mining Inc

Basic Materials CA JAG

6.21CAD
-0.63(9.21%)

Last update at 2026-06-03T20:00:00Z

Day Range

6.216.72
LowHigh

52 Week Range

2.799.63
LowHigh

Fundamentals

  • Previous Close 6.84
  • Market Cap628.89M
  • Volume166580
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA70.10M
  • Revenue TTM135.17M
  • Revenue Per Share TTM1.68
  • Gross Profit TTM 84.79M
  • Diluted EPS TTM-0.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -17.60900M 6.06M 14.86M 26.87M 42.13M
Minority interest - - - - -
Net income -15.78500M -1.28700M 15.85M 21.44M 34.19M
Selling general administrative 12.05M 15.97M 9.29M 6.92M 5.70M
Selling and marketing expenses - - 4.18M - -
Gross profit 72.56M 59.50M 32.48M 38.10M 60.04M
Reconciled depreciation 15.44M 26.00M 24.75M 20.25M 21.16M
Ebit -11.33000M 9.43M 18.23M 20.56M 44.93M
Ebitda 4.11M 35.43M 42.97M 40.81M 69.14M
Depreciation and amortization 15.44M 26.00M 24.75M 20.25M 24.21M
Non operating income net other - - - - -
Operating income 34.05M 13.00M 21.21M 20.56M 44.93M
Other operating expenses 101.11M 145.63M 115.31M 123.45M 105.18M
Interest expense 6.28M 3.37M 3.37M 2.58M 0.78M
Tax provision -1.82400M 7.35M -0.99500M 5.43M 7.94M
Interest income 1.75M 7.32M 1.08M 0.83M 0.12M
Net interest income -4.52800M -1.96500M -2.28900M 0.18M -0.65900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.82400M 7.35M -0.99500M 5.43M 7.94M
Total revenue 135.17M 158.63M 136.53M 142.50M 151.47M
Total operating expenses 38.51M 46.50M 11.27M 19.05M 13.75M
Cost of revenue 62.60M 99.13M 104.04M 104.40M 91.43M
Total other income expense net -51.66400M -6.93600M -6.35500M 6.31M -2.79800M
Discontinued operations - - - - -
Net income from continuing ops -15.78500M -1.28700M 15.85M 21.44M 34.19M
Net income applicable to common shares - -1.28700M 15.85M 21.44M 34.19M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 389.80M 345.00M 309.12M 288.13M 270.01M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.10M - 2.45M 0.62M 7.91M
Total liab 145.02M 105.46M 68.85M 71.11M 58.58M
Total stockholder equity 244.77M 239.53M 240.27M 217.02M 211.43M
Deferred long term liab - - - - -
Other current liab 52.01M - 17.53M 15.41M 15.99M
Common stock 595.89M - 574.00M 566.72M 566.86M
Capital stock 595.89M 574.63M 574.00M 566.72M 566.86M
Retained earnings -378.84800M -363.06300M -361.77600M -377.63000M -382.11400M
Other liab - - - 34.48M 25.31M
Good will - - - - -
Other assets - - - 0.52M 10.86M
Cash 66.53M 46.36M 22.04M 25.21M 40.37M
Cash and equivalents - - - 25.21M 40.37M
Total current liabilities 72.59M 56.88M 33.41M 35.08M 30.84M
Current deferred revenue - - - - -
Net debt -58.11400M - -16.20100M -18.20400M -33.48100M
Short term debt 6.50M - 5.25M 5.45M 4.46M
Short long term debt 6.11M 3.04M 3.29M 3.04M 3.03M
Short long term debt total 8.41M - 5.84M 7.00M 6.89M
Other stockholder equity 24.06M - 23.88M 27.93M 26.68M
Property plant equipment - - - 225.80M 196.31M
Total current assets 97.58M 70.55M 46.03M 54.57M 62.83M
Long term investments - - - - -
Net tangible assets - - - 217.02M 211.43M
Short term investments 9.88M 1.44M - - -
Net receivables 3.07M - 5.89M 8.89M 5.24M
Long term debt - - - - -
Inventory 16.01M 15.34M 15.64M 16.24M 14.55M
Accounts payable 14.09M 10.45M 10.63M 14.22M 10.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.66M - 4.17M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.35M 0.75M 6.43M 7.76M 10.86M
Deferred long term asset charges - - - - -
Non current assets total 292.21M 274.45M 263.09M 233.56M 207.18M
Capital lease obligations 2.30M 3.91M 2.54M 3.96M 3.87M
Long term debt total - - - 1.55M 2.43M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.56M -30.67800M -35.78400M -43.72100M -27.00000M
Change to liabilities - - - 0.00000M -2.19100M
Total cashflows from investing activities -18.63100M -30.67800M -35.78400M -43.72100M -27.00000M
Net borrowings 1.22M -2.59800M -3.28900M -2.62100M -2.88100M
Total cash from financing activities 21.23M -2.74400M -3.45300M -9.78400M -16.29600M
Change to operating activities - - - -1.21000M -6.05100M
Net income -15.78500M -1.28700M 15.85M 21.44M 34.19M
Change in cash 20.17M 24.32M -3.16700M -15.16500M 1.47M
Begin period cash flow 46.36M 22.04M 25.21M 40.37M 38.91M
End period cash flow 66.53M 46.36M 22.04M 25.21M 40.37M
Total cash from operating activities 18.52M 57.35M 36.04M 40.77M 45.04M
Issuance of capital stock 19.94M - - 0.02M 0.41M
Depreciation 15.44M 26.00M 24.75M 20.25M 21.16M
Other cashflows from investing activities 4.12M 4.30M 0.82M 0.44M 7.23M
Dividends paid 0.00000M 0.00000M 0.00000M 6.82M 13.91M
Change to inventory -0.46000M 0.45M 0.79M -1.28900M -1.80000M
Change to account receivables -3.40000M -0.45100M 4.36M - -0.03100M
Sale purchase of stock - 0.10M 0.13M -0.07500M 0.41M
Other cashflows from financing activities -1.21600M -0.14600M -0.16400M 5.71M 7.43M
Change to netincome - - - 6.94M 2.12M
Capital expenditures 23.31M 33.59M 36.73M 44.16M 34.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -34.47200M -7.20400M -4.05700M -1.21000M -12.72400M
Stock based compensation 0.85M 0.45M 0.88M 1.16M 1.04M
Other non cash items 62.03M 32.47M -0.05200M -0.88000M 1.37M
Free cash flow -4.79400M 23.76M -0.68700M -3.39900M 10.81M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JAG
Jaguar Mining Inc		 -0.63 9.21% 6.21 - 11.70 4.65 1.87 2.91 95.50
AEM
Agnico Eagle Mines Limited		 -9.04 3.65% 238.71 24.22 15.85 11.68 4.34 8.85 12.58
ABX
Barrick Gold Corp		 -1.51 2.53% 58.21 14.39 10.63 5.80 2.63 4.04 6.19
WPM
Wheaton Precious Metals Corp		 -6.35 3.52% 173.92 43.69 24.75 38.06 7.39 27.40 31.65
FNV
Franco-Nevada Corporation		 -7.62 2.33% 318.84 42.91 30.30 36.18 6.45 26.79 28.34

Reports Covered

Stock Research & News

View All

Profile

Jaguar Mining Inc., a junior gold mining company, engages in the acquisition, exploration, development, and operation of gold mineral properties in Brazil. The company's principal assets include the Turmalina Gold Mine Complex and Caeté Gold Mine Complex with mineral claims covering an area of approximately 46,619.08 hectares located in the Iron Quadrangle in the state of Minas Gerais. It also owns the Paciência Gold Mine complex. Jaguar Mining Inc. is based in Toronto, Canada.

Jaguar Mining Inc

25 Adelaide St. East, Toronto, ON, Canada, M5C 3A1

Key Executives

Name Title Year Born
Mr. Vernon Casey Baker MBA, Mining Eng. Pres & CEO NA
Mr. Hashim Ahmed C.A., CPA Chief Financial Officer NA
Mr. Eric Alexandre Duarte Ferreira Vice-Pres of Operations NA
Ms. Marina Fagundes de Freitas VP of Corp. Devel. NA
Mr. Wilson C. Chaves Chief Metallurgist NA
Mr. Jonathan Victor Hill B.Sc. VP of Exploration & Mine Geology NA
Mr. Vernon Casey Baker M.B.A., P.Eng. President, CEO & Director NA
Mr. Alfred Colas C.A., CPA CFO & Corporate Secretary NA
Ms. Marina Fagundes de Freitas Vice President of Finance & Projects NA
Ms. Marina Fagundes de Freitas Vice President of Finance and Projects & Interim Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.