Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

BSR Real Estate Investment Trust

Real Estate CA HOM.U

12.0CAD
0.12(1.01%)

Last update at 2026-06-22T20:00:00Z

Day Range

11.8812.11
LowHigh

52 Week Range

9.9114.51
LowHigh

Fundamentals

  • Previous Close 11.88
  • Market Cap666.33M
  • Volume7339
  • P/E Ratio-
  • Dividend Yield4.62%
  • EBITDA83.95M
  • Revenue TTM167.34M
  • Revenue Per Share TTM4.64
  • Gross Profit TTM 85.52M
  • Diluted EPS TTM-4.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 227.23M 283.21M 27.58M -53.20700M 143.95M
Minority interest - - - - -
Net income 227.23M 283.21M 27.58M -53.20700M 143.95M
Selling general administrative 9.44M 11.35M 7.90M 7.86M 3.93M
Selling and marketing expenses - - - - -
Gross profit 85.52M 65.69M 60.35M 60.80M 38.52M
Reconciled depreciation 0.13M 0.13M 0.13M 0.13M -
Ebit 75.94M 54.22M 52.32M 52.80M 59.43M
Ebitda 254.30M 305.52M 49.81M -31.18400M 154.97M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 75.94M 54.22M 52.32M 52.80M 34.59M
Other operating expenses - - - - -
Interest expense 26.94M 22.18M 22.11M 21.89M 11.02M
Tax provision - - - - -
Interest income 1.02M 0.22M 0.04M - -
Net interest income -27.92700M -34.21500M -36.10100M -22.39100M -11.05800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 158.52M 119.58M 113.29M 111.66M 64.07M
Total operating expenses 82.58M 65.36M 60.97M 58.86M 29.49M
Cost of revenue 73.00M 53.89M 52.93M 50.87M 25.55M
Total other income expense net 179.22M 263.21M 11.36M -83.62000M 120.42M
Discontinued operations - - - - -
Net income from continuing ops 227.23M 283.21M 27.58M -53.20700M 143.95M
Net income applicable to common shares 227.23M 283.21M 27.58M -53.20700M 246.77M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2063.28M 1948.10M 1113.69M 1122.70M 968.96M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 9.35M 10.07M 12.55M 15.02M 14.53M
Total liab 1087.53M 1281.53M 795.03M 837.70M 680.45M
Total stockholder equity 975.75M 666.57M 318.66M 285.00M 288.51M
Deferred long term liab - - - - -
Other current liab 7.78M 6.62M 4.95M 6.25M 5.05M
Common stock 409.05M 306.13M 226.37M 208.63M 149.68M
Capital stock 349.45M 265.03M 200.34M 194.26M -
Retained earnings 566.70M 360.44M 92.30M 76.37M 138.84M
Other liab - - - 3.79M 3.75M
Good will - - - - -
Other assets 6.36M 8.75M 12.25M 10.20M 6.96M
Cash 7.20M 6.84M 5.26M 36.99M 7.58M
Cash and equivalents - - - - -
Total current liabilities 52.21M 37.68M 72.02M 40.82M 57.78M
Current deferred revenue - - - - -
Net debt 761.76M 871.39M 512.40M 505.32M 463.42M
Short term debt - - - - -
Short long term debt 1.78M 1.71M 43.85M 13.69M 37.96M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment 2021.39M 1918.20M 1081.55M 1057.55M 937.55M
Total current assets 31.44M 21.15M 19.89M 54.95M 24.45M
Long term investments - - - - -
Net tangible assets 975.75M 666.57M 318.66M 285.00M 288.51M
Short term investments - - - - -
Net receivables 3.23M 4.24M 2.08M 2.94M 2.34M
Long term debt 767.18M 876.51M 473.82M 528.62M 433.05M
Inventory - - - - -
Accounts payable 0.54M 0.84M 0.57M 1.28M 0.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 2031.84M 1926.95M 1093.80M 1067.75M 944.51M
Capital lease obligations 0.31M 0.03M 0.17M 0.17M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -26.51900M -434.12000M -37.91800M -55.05000M -89.78600M
Change to liabilities 13.84M 3.55M -0.74400M 3.68M -0.85371M
Total cashflows from investing activities -26.51900M -434.12000M -37.91800M -55.05000M -153.91888M
Net borrowings -102.49000M 369.25M 3.88M 18.40M -62.59030M
Total cash from financing activities -62.62900M 377.29M -45.11100M 27.61M 114.05M
Change to operating activities -0.15100M -1.14400M 0.04M -0.20400M 1.21M
Net income 227.23M 283.21M 27.58M -53.20700M 246.77M
Change in cash 0.36M 1.57M -31.73000M 29.42M 12.99M
Begin period cash flow 6.84M 5.26M 36.99M 7.58M 0.00000M
End period cash flow 7.20M 6.84M 5.26M 36.99M 7.58M
Total cash from operating activities 89.51M 58.40M 51.30M 56.86M 52.86M
Issuance of capital stock 109.66M 65.35M 0.00000M 52.96M 122.98M
Depreciation 0.13M 0.13M 0.13M 0.13M 0.13M
Other cashflows from investing activities 4.21M 7.68M 3.87M 0.60M -2.31772M
Dividends paid 18.19M 14.76M 11.59M 9.02M 7.59M
Change to inventory - - - - -
Change to account receivables -1.03800M -0.13600M -0.52800M 0.26M -0.06343M
Sale purchase of stock -14.76900M -0.26000M -3.92600M -0.21300M -
Other cashflows from financing activities -36.98000M -42.54000M -36.63900M -34.73500M -26.60229M
Change to netincome -152.56900M -229.25800M 21.20M 105.00M -195.01889M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.65M 2.27M -1.22900M 3.74M 0.17M
Stock based compensation 2.41M 4.78M 1.76M 1.68M -
Other non cash items 27.93M 33.44M 35.42M 22.51M -35.26900M
Free cash flow 89.51M 58.40M 51.30M 56.86M 30.83M

Peer Comparison

Sector: Real Estate Industry: REIT - Residential

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HOM-U
BSR Real Estate Investment Trust		 0.12 1.01% 12.00 - 12.30 3.98 0.50 7.07 -9.7992
CAR-UN
Canadian Apartment Properties Real Estate Investment Trust		 -0.01 0.03% 34.59 - 17.83 7.60 0.85 14.21 -114.1787
BEI-UN
Boardwalk Real Estate Investment Trust		 -0.45 0.70% 64.05 6.35 18.28 7.15 0.95 13.19 11.47
KMP-UN
Killam Apartment Real Estate Investment Trust		 -0.17 0.89% 18.85 8.59 15.24 6.32 0.88 12.62 12.24
IIP-UN
InterRent Real Estate Investment Trust		 0.04 0.31% 12.97 - 20.70 8.16 0.73 15.28 147.10

Reports Covered

Stock Research & News

View All

Profile

BSR Real Estate Investment Trust is an internally managed, unincorporated, open-ended real estate investment trust established pursuant to a declaration of trust under the laws of the Province of Ontario. The REIT owns a portfolio of multifamily garden-style residential properties located in attractive primary markets in the Sunbelt region of the United States.

BSR Real Estate Investment Trust

333 Bay Street, Toronto, ON, Canada, M5H 2S7

Key Executives

Name Title Year Born
Mr. Daniel M. Oberste Pres, CEO & Non-Independent Trustee 1982
Mr. John Stanley Bailey Exec. Vice-Chair of the Board 1957
Mr. F. Blake Brazeal Co-Pres & COO NA
Ms. Susan Rosenbaum Koehn CFO & Corp. Sec. NA
Mr. Scott Allen Ray Chief Admin. Officer NA
Randy Jackson VP of Investment NA
Mr. Brandon R. Barger Chief Accounting Officer NA
Mr. Spencer Andrews Director of Marketing NA
Mr. Phillip Anders Director of HR NA
Mr. Mike Cirillo VP of Asset Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.