Explore 3 Stock Ideas & Industry Insights Download Free Report

Aris Mining Corporation

Basic Materials CA ARIS

23.42CAD
-0.88(3.62%)

Last update at 2026-06-03T20:00:00Z

Day Range

23.3724.04
LowHigh

52 Week Range

7.2431.47
LowHigh

Fundamentals

  • Previous Close 24.30
  • Market Cap5368.30M
  • Volume394446
  • P/E Ratio50.04
  • Dividend Yield-%
  • EBITDA408.66M
  • Revenue TTM927.66M
  • Revenue Per Share TTM4.92
  • Gross Profit TTM 513.16M
  • Diluted EPS TTM0.52

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 210.72M 79.33M 58.83M 63.21M 231.71M
Minority interest -1.02100M 1.29M 0.00000M 0.00000M 6.26M
Net income 79.72M 24.58M 11.42M 0.62M 186.23M
Selling general administrative 63.38M 18.31M 17.84M 35.43M 31.65M
Selling and marketing expenses - 19.70M 15.27M - -
Gross profit 438.12M 195.84M 185.91M 171.95M 170.05M
Reconciled depreciation 54.08M 34.08M 36.51M 33.53M 2.01M
Ebit 374.80M 118.15M 116.98M 124.66M 138.40M
Ebitda 430.90M 152.23M 153.49M 158.19M 168.85M
Depreciation and amortization 56.09M 34.08M 36.51M 33.53M 30.45M
Non operating income net other - - - - -
Operating income 374.80M 117.44M 108.83M 124.66M 138.40M
Other operating expenses 569.10M 393.17M 338.85M 268.94M 245.45M
Interest expense 40.34M 27.32M 26.89M 26.77M 12.72M
Tax provision 127.72M 56.04M 47.41M 62.59M 1.79M
Interest income 12.60M 24.47M 10.78M 40.74M 17.57M
Net interest income -26.01700M -20.42900M -18.37300M -20.19600M -0.72200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 129.96M 56.04M 47.41M 62.59M 51.74M
Total revenue 943.90M 510.60M 447.67M 399.96M 382.61M
Total operating expenses 63.32M 78.41M 77.08M 40.93M 32.89M
Cost of revenue 505.78M 314.76M 261.77M 228.02M 212.56M
Total other income expense net -164.08701M -38.10800M -50.00100M -61.45100M 93.31M
Discontinued operations - - - - -
Net income from continuing ops 79.37M 23.29M 11.42M 0.62M -1.57300M
Net income applicable to common shares - 24.58M 11.42M 0.62M 186.23M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2516.33M 1994.50M 1352.87M 1242.12M 998.38M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 11.74M 1.70M 1.70M 0.91M 4.48M
Total liab 1072.90M 911.40M 728.22M 740.75M 519.86M
Total stockholder equity 1443.43M 798.57M 624.65M 501.38M 478.53M
Deferred long term liab - - - - -
Other current liab 124.91M 8.89M 38.70M 36.30M 31.48M
Common stock 1166.85M - 719.81M 715.03M 626.04M
Capital stock 1168.97M 935.92M 719.81M 715.03M 239.63M
Retained earnings -112.30625M -190.85600M -215.43800M -221.37700M -212.38700M
Other liab - - - 228.88M 147.33M
Good will - - - - -
Other assets - - - 1.25M 23.93M
Cash 391.16M 252.53M 194.62M 299.46M 323.56M
Cash and equivalents - - - 299.46M 323.56M
Total current liabilities 303.95M 134.52M 134.21M 145.25M 64.31M
Current deferred revenue 8.57M - 1.16M 1.61M -
Net debt 133.39M 263.70M 188.30M 136.60M -5.49400M
Short term debt 56.16M - 38.84M 69.44M 9.85M
Short long term debt 53.68M 22.13M 36.83M 67.03M 6.51M
Short long term debt total 524.55M - 382.93M 436.06M 318.07M
Other stockholder equity 416.16M - 191.47M 190.86M 187.57M
Property plant equipment - - - 749.15M 455.78M
Total current assets 535.69M 350.78M 289.10M 378.20M 381.97M
Long term investments 27.59M 12.80M 118.54M 113.53M 146.50M
Net tangible assets - - - 501.38M 478.53M
Short term investments - - - 0.91M 4.48M
Net receivables 76.66M 47.23M 49.27M 48.53M 29.57M
Long term debt 465.78M 494.10M 341.00M 362.91M 79.61M
Inventory 56.13M 45.68M 38.86M 26.63M 22.41M
Accounts payable 114.30M 69.70M 55.50M 37.90M 22.99M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -27.27427M - -71.17900M -183.14000M -122.69600M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 28.12M 3.11M 1.78M 1.25M 14.14M
Deferred long term asset charges - - - - -
Non current assets total 1980.64M 1643.72M 1063.77M 863.92M 616.42M
Capital lease obligations 6.05M 4.34M 5.09M 6.13M 0.57M
Long term debt total - - - 366.62M 79.91M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -1.42900M -198.76900M -180.27800M -54.57900M -7.94200M
Change to liabilities - - - -2.40300M -3.08000M
Total cashflows from investing activities -236.33601M -198.76900M -180.27800M -54.57900M -229.71600M
Net borrowings -18.90700M 117.58M -10.37000M -4.89800M 243.57M
Total cash from financing activities 57.99M 121.29M -33.32800M -39.31800M 359.67M
Change to operating activities - - - 0.40M 0.60M
Net income 79.72M 23.29M 11.42M 0.62M 179.97M
Change in cash 126.68M 57.91M -104.83900M -24.10400M 201.06M
Begin period cash flow 264.48M 194.62M 299.46M 323.56M 122.51M
End period cash flow 391.16M 252.53M 194.62M 299.46M 323.56M
Total cash from operating activities 317.48M 141.24M 104.70M 76.95M 80.55M
Issuance of capital stock - - - - 0.00000M
Depreciation 56.09M 34.08M 36.51M 33.53M 31.55M
Other cashflows from investing activities - -13.83900M -6.73200M 60.43M -4.29600M
Dividends paid 0.00000M 0.00000M 0.00000M 10.35M 11.49M
Change to inventory -3.44222M -14.34100M -6.07900M -4.08400M -2.03800M
Change to account receivables -23.47182M -7.40600M 7.14M -15.51100M -9.99500M
Sale purchase of stock - 30.23M -6.18600M -3.09300M -5.54900M
Other cashflows from financing activities -53.93695M 3.71M -22.95800M -20.97600M 419.14M
Change to netincome - - - 61.45M -123.29900M
Capital expenditures 248.18M 181.45M 113.72M 115.01M 63.47M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.31M -18.72000M -7.91900M -21.59900M -14.51100M
Stock based compensation 42.08M 5.26M 5.11M 1.42M 1.68M
Other non cash items 178.49M 41.29M 12.17M 0.40M -169.86600M
Free cash flow 69.30M -40.21200M -9.01700M -38.05300M 17.09M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ARIS
Aris Mining Corporation
-0.88 3.62% 23.42 50.04 8.12 5.79 2.71 4.38 13.57
AEM
Agnico Eagle Mines Limited
-9.04 3.65% 238.71 24.22 15.85 11.68 4.34 8.85 12.58
ABX
Barrick Gold Corp
-1.51 2.53% 58.21 14.39 10.63 5.80 2.63 4.04 6.19
WPM
Wheaton Precious Metals Corp
-6.35 3.52% 173.92 43.69 24.75 38.06 7.39 27.40 31.65
FNV
Franco-Nevada Corporation
-7.62 2.33% 318.84 42.91 30.30 36.18 6.45 26.79 28.34

Reports Covered

Stock Research & News

Profile

Aris Mining Corporation, together with its subsidiaries, engages in the acquisition, exploration, development, and operation of gold properties in Canada, Colombia, and Guyana. It also explores for silver and copper deposits. Aris Mining Corporation was formerly known as GCM Mining Corp. and changed its name to Aris Mining Corporation in September 2022. The company was founded in 20222 and is based in Vancouver, Canada.

Aris Mining Corporation

550 Burrard Street, Vancouver, BC, Canada, V6C 0A3

Key Executives

Name Title Year Born
Mr. Jose Ignacio Noguera Gomez LLB, MBA VP of Corp. Affairs & Sustainability NA
Mr. Neil Woodyer FCA CEO & Director 1943
Mr. Douglas John Bowlby C.F.A., CFA Exec. VP & CFO NA
Mr. Richard Thomas B.Sc. Chief Operating Officer NA
Ms. Meghan Brown BA, M.B.A., MBA VP of Investor Relations NA
Ms. Ashley Baker L.L.B. Gen. Counsel & Corp. Sec. NA
Mr. Tyron Breytenbach P.Geo. Sr. VP of Capital Markets NA
Ms. Pamela De Mark Sr. VP of Technical Services NA
John Mussett Sr. VP of Projects NA
Mr. Robert Eckford Head of Fin. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.