MSFT 415.85 -0.4643% AAPL 228.66 0.1665% NVDA 145.315 -1.153% GOOGL 175.65 -1.3867% GOOG 177.07 -1.3977% AMZN 202.88 -0.8455% META 564.135 0.5427% AVGO 162.61 -1.6571% TSLA 342.2799 -1.0752% TSM 186.825 -1.5% LLY 754.385 3.3786% V 307.39 -1.4302% JPM 240.935 -0.8865% UNH 601.41 4.2305% NVO 105.52 2.8159% WMT 87.12 0.6005% LVMUY 121.8 -0.5471% XOM 119.97 1.1296% LVMHF 607.0 -0.9465% MA 512.64 -1.3129%

Zion Oil & Gas Inc

Energy US ZNOG

0.095USD
-0.063(39.87%)

Last update at 2024-11-20T20:50:00Z

Day Range

0.090.17
LowHigh

52 Week Range

0.050.15
LowHigh

Fundamentals

  • Previous Close 0.16
  • Market Cap49.94M
  • Volume12367506
  • P/E Ratio-
  • Dividend Yield5.60%
  • EBITDA-7.62000M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.11

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -55.07700M -10.72100M -6.99600M -6.69300M -38.51100M
Minority interest - - - - -
Net income -55.07700M -10.72100M -6.99600M -6.69300M -38.51100M
Selling general administrative 6.24M 7.59M 4.29M 4.15M 6.36M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.79M 0.74M 0.06M 0.05M 0.06M
Ebit - -10.88100M -6.99600M -6.69300M -38.51100M
Ebitda -54.24900M -9.73800M -6.19400M -6.04800M 21.00M
Depreciation and amortization - - 0.06M 0.05M 0.06M
Non operating income net other - - - - -
Operating income -9.33500M -10.88100M -6.25400M -6.20800M -8.57400M
Other operating expenses 3.09M 3.29M 6.25M 6.21M 8.57M
Interest expense 0.03M 0.24M 0.49M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - -
Net interest income -0.03400M -0.24000M -0.49400M -0.37400M -0.41900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 9.34M 10.88M 6.25M 6.21M 8.57M
Cost of revenue - - - - -
Total other income expense net -45.70800M 0.40M -0.24800M -0.11100M -29.51800M
Discontinued operations - - - - -
Net income from continuing ops -55.07700M -10.72100M -6.99600M -6.69300M -38.51100M
Net income applicable to common shares -55.07700M -10.72100M -6.99600M -6.69300M -38.51100M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 27.52M 63.43M 43.50M 18.66M 12.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.86M 1.89M 3.55M 1.29M 1.60M
Total liab 4.42M 6.05M 8.39M 5.33M 7.39M
Total stockholder equity 23.10M 57.38M 35.11M 13.32M 5.13M
Deferred long term liab - - - - -
Other current liab 0.57M 0.57M 1.00M 0.71M 1.06M
Common stock 5.24M 3.64M 2.37M 1.24M 0.66M
Capital stock 5.24M 3.64M 2.37M 1.24M 0.66M
Retained earnings -278.60200M -223.52500M -212.80400M -205.80800M -199.11500M
Other liab 0.46M 0.55M 0.51M 0.40M 0.32M
Good will - - - - -
Other assets 0.42M 0.54M 0.45M 0.37M 0.28M
Cash 1.74M 4.68M 11.71M 4.84M 2.79M
Cash and equivalents - - - - -
Total current liabilities 3.95M 5.34M 7.58M 1.89M 4.83M
Current deferred revenue - - - - -
Net debt - - -8.17700M -1.56300M -0.55000M
Short term debt - - - - -
Short long term debt - - 3.03M - -
Short long term debt total - - 3.53M 3.28M 2.24M
Other stockholder equity - - - - -
Property plant equipment 22.48M 54.25M 23.66M 11.39M 6.87M
Total current assets 4.61M 8.64M 19.39M 6.90M 5.37M
Long term investments - - - - -
Net tangible assets 23.10M 57.38M 35.11M 13.32M 5.13M
Short term investments - - - - -
Net receivables 0.41M 1.38M 2.23M 0.26M 0.51M
Long term debt - - - 2.57M 2.21M
Inventory - - - - -
Accounts payable 2.15M 2.78M 1.37M 0.11M 2.81M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.56400M -0.50500M -0.45500M
Additional paid in capital - - - - -
Common stock total equity - - 2.37M 1.24M 0.66M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.45M 0.37M 0.28M
Deferred long term asset charges - - - - -
Non current assets total 22.91M 54.79M 24.11M 11.76M 7.15M
Capital lease obligations 0.21M 0.37M 0.50M 0.71M 0.03M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -16.26700M -29.02200M -9.71900M -6.60900M -15.95000M
Change to liabilities 0.07M 0.06M 0.10M -0.17300M 0.07M
Total cashflows from investing activities -16.26700M -29.02200M -9.71900M -6.60900M -15.95000M
Net borrowings - - -0.03000M -0.01100M -0.00900M
Total cash from financing activities 19.13M 26.12M 28.37M 14.23M 16.83M
Change to operating activities 0.90M 1.31M -3.93700M 0.30M 1.29M
Net income -55.07700M -10.72100M -6.99600M -6.69300M -38.51100M
Change in cash -2.83800M -8.71000M 8.73M 1.81M -4.95400M
Begin period cash flow 5.95M 14.66M 5.93M 4.12M 9.08M
End period cash flow 3.11M 5.95M 14.66M 5.93M 4.12M
Total cash from operating activities -5.70400M -5.81300M -9.92100M -5.80900M -5.83300M
Issuance of capital stock 19.13M 26.22M 28.39M 14.23M 16.82M
Depreciation 0.79M 0.74M 0.06M 0.05M 0.06M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.34M -0.28800M 0.03M -0.06900M -0.02000M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.11500M -9.71900M -6.60900M -15.95000M
Change to netincome 47.27M 2.89M 0.36M 0.41M 30.89M
Capital expenditures 16.27M 29.02M 9.72M 6.61M 15.95M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.31M 1.09M -3.80500M 0.06M 1.34M
Stock based compensation 1.65M 3.32M 0.06M 0.32M -
Other non cash items - 0.19M 0.46M 0.37M 0.39M
Free cash flow -21.97100M -34.83500M -19.64000M -12.41800M -21.78300M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
ZNOG
Zion Oil & Gas Inc
-0.063 39.87% 0.10 - - - 1.94 -0.8021
COP
ConocoPhillips
0.38 0.34% 113.47 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
0.05 0.15% 33.72 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
1.01 0.75% 136.19 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 14.42 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Zion Oil & Gas, Inc., together with its subsidiaries, operates as an oil and gas exploration company in Israel. The company holds a petroleum exploration license onshore Israel, the New Megiddo License 428 comprising an area of approximately 99,000 acres. The company was incorporated in 2000 and is headquartered in Dallas, Texas.

Zion Oil & Gas Inc

12655 North Central Expressway, Dallas, TX, United States, 75243

Key Executives

Name Title Year Born
Mr. John M. Brown Founder & Exec. Chairman 1940
Mr. Robert William-A. Dunn Sr. VP, CEO, COO & Director NA
Mr. William H. Avery Pres, Gen. Counsel & Director 1948
Mr. Michael B. Croswell Jr., CPA Exec. VP, CFO, VP of Admin. & Corp. Controller 1972
Mr. Jeffrey Moskowitz VP, MD of Israel Branch & Director 1958
Mr. Martin M. Van Brauman Sr. VP, Corp. Sec., Treasurer & Director 1948

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.