MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%
Last update at 2024-09-13T13:30:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 0.08M | 0.76M | 0.13M | 0.06M | 0.19M |
| Minority interest | - | - | 0.05M | 0.01M | 0.01M |
| Net income | 0.00337M | 0.68M | 0.11M | 0.05M | 0.21M |
| Selling general administrative | 2.00M | 2.13M | 1.87M | 1.89M | 1.48M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1.70M | 2.68M | 2.05M | 1.77M | 1.43M |
| Reconciled depreciation | 0.57M | 0.53M | 0.56M | 0.22M | 0.20M |
| Ebit | - | 0.58M | 0.30M | -0.10719M | -0.02899M |
| Ebitda | 0.68M | 1.31M | 0.70M | 0.30M | 0.41M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -0.20335M | 0.58M | 0.30M | -0.10719M | -0.02899M |
| Other operating expenses | - | 0.03M | 0.11M | 0.02M | 0.02M |
| Interest expense | 0.03M | 0.02M | 0.03M | 0.02M | 0.01M |
| Tax provision | 0.07M | 0.09M | 0.02M | 0.01M | -0.01062M |
| Interest income | 0.00064M | 0.00075M | 0.00552M | 0.00051M | 0.00036M |
| Net interest income | -0.04883M | -0.01653M | -0.02515M | -0.02128M | -0.01145M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | 0.09M | 0.02M | 0.01M | -0.01062M |
| Total revenue | 10.92M | 9.98M | 20.55M | 8.31M | 7.97M |
| Total operating expenses | 11.13M | 9.40M | 20.26M | 8.42M | 8.00M |
| Cost of revenue | 9.23M | 7.30M | 18.50M | 6.54M | 6.55M |
| Total other income expense net | 0.33M | 0.20M | -0.14479M | 0.19M | 0.23M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 0.00337M | 0.68M | 0.11M | 0.05M | 0.21M |
| Net income applicable to common shares | - | 0.68M | 0.11M | 0.05M | 0.21M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 5.74M | 4.73M | 4.34M | 3.46M | 2.94M |
| Intangible assets | - | - | - | - | 0.07M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | 0.10M | 0.07M | 0.07M |
| Total liab | 3.49M | 2.38M | 3.07M | 2.38M | 2.02M |
| Total stockholder equity | 2.13M | 2.23M | 1.21M | 1.07M | 0.92M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 0.33M | 0.36M | 0.29M | 0.59M |
| Common stock | - | 0.00036M | 0.00030M | 0.00030M | 0.00030M |
| Capital stock | 0.00036M | 0.00036M | 0.00030M | 0.00030M | 0.00030M |
| Retained earnings | 0.86M | 0.88M | 0.43M | 0.32M | 0.25M |
| Other liab | 0.00482M | 0.00220M | - | - | 0.02M |
| Good will | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M |
| Other assets | - | 0.04M | 0.07M | 0.06M | 0.04M |
| Cash | 0.21M | 0.29M | 0.52M | 0.23M | 0.73M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 3.32M | 2.19M | 2.73M | 1.90M | 2.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 0.87M | - | - | - | - |
| Short term debt | - | - | - | - | 0.00193M |
| Short long term debt | 1.04M | 0.04M | 0.04M | 0.01M | 0.00193M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | 0.00882M | 0.10M | 0.06M | -0.01781M |
| Property plant equipment | - | 0.99M | 0.94M | 1.18M | 0.43M |
| Total current assets | 4.44M | 3.49M | 3.12M | 2.02M | 2.20M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 1.92M | 2.02M | 1.01M | 0.87M | 0.64M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1.13M | 2.50M | 1.94M | 1.31M | 1.18M |
| Long term debt | 0.04M | 0.04M | 0.06M | - | - |
| Inventory | 0.23M | 0.39M | 0.24M | 0.22M | 0.14M |
| Accounts payable | 0.87M | 0.69M | 1.04M | 0.69M | 0.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | 1.44M | 0.14M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1.30M | 1.24M | 1.22M | 1.44M | 0.74M |
| Capital lease obligations | 0.54M | 0.41M | 0.58M | 0.84M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -0.22298M | -0.32583M | -0.14535M | -0.08924M | -0.20892M |
| Change to liabilities | 0.00000M | -0.36731M | 0.35M | -0.33555M | 0.58M |
| Total cashflows from investing activities | - | -0.32583M | -0.14535M | -0.08924M | -0.20892M |
| Net borrowings | - | -0.51356M | -0.32188M | -0.00892M | -0.08316M |
| Total cash from financing activities | 0.61M | -0.01425M | -0.31155M | 0.02M | -0.08800M |
| Change to operating activities | - | -0.33791M | -0.45712M | -0.14461M | -0.24553M |
| Net income | 0.00337M | 0.68M | 0.11M | 0.05M | 0.21M |
| Change in cash | -0.08062M | -0.23394M | 0.29M | -0.49498M | 0.71M |
| Begin period cash flow | 0.29M | 0.52M | 0.23M | 0.73M | 0.02M |
| End period cash flow | 0.21M | 0.29M | 0.52M | 0.23M | 0.73M |
| Total cash from operating activities | -0.43636M | 0.14M | 0.72M | -0.50576M | 1.01M |
| Issuance of capital stock | 0.00000M | 0.65M | - | - | - |
| Depreciation | 0.57M | 0.53M | 0.56M | 0.22M | 0.20M |
| Other cashflows from investing activities | - | 0.00075M | 0.00552M | 0.00051M | 0.00036M |
| Dividends paid | 0.00000M | 0.17M | 0.17M | 0.17M | 0.17M |
| Change to inventory | 0.16M | -0.15111M | -0.01855M | -0.07899M | -0.11911M |
| Change to account receivables | -0.27444M | -0.25918M | 0.17M | -0.19852M | 0.38M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | - | 0.02M | 0.01M | 0.03M | -0.00483M |
| Change to netincome | - | 0.05M | 0.01M | -0.02498M | 0.01M |
| Capital expenditures | 0.22M | 0.33M | 0.15M | 0.09M | 0.22M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -1.06354M | -1.11551M | 0.05M | -0.75767M | 0.59M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 0.05M | 0.02M | 0.03M | 0.00991M | 0.01M |
| Free cash flow | -0.65998M | -0.19122M | 0.57M | -0.59551M | 0.79M |
Sector: Technology Industry: Information Technology Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VEII Value Exchange International Inc |
- -% | 0.05 | - | - | 0.26 | 1.39 | 0.44 | -16.4566 |
| ACN Accenture plc |
-0.31 0.09% | 349.58 | 27.55 | 26.11 | 3.07 | 7.31 | 3.04 | 18.21 |
| IBM International Business Machines |
3.18 1.50% | 214.79 | 20.85 | 16.29 | 2.43 | 6.44 | 3.21 | 13.87 |
| FI Fiserv, Inc. |
1.26 0.73% | 174.89 | 28.20 | 15.58 | 4.24 | 2.70 | 5.45 | 13.13 |
| INFY Infosys Ltd ADR |
-0.05 0.22% | 23.20 | 25.55 | 22.78 | 4.20 | 8.01 | 4.10 | 15.87 |
Value Exchange International, Inc. provides customer-centric technology solutions to the retail industries in the People's Republic of China, Hong Kong, Malaysia, and the Philippines. The company offers credit and debit card processing services to multinational retailers. It also provides systems maintenance and related services, including software patches and software code revisions; installing, testing, and implementing of software; training of customer personnel for the use of software; and technical support for software systems. In addition, the company offers system installation and implementation services comprising project planning, system analysis and design, hardware and consumables selection advice and sales, and system hardware maintenance services; and systems development and integration services. Further, it engages in the software development; trading and servicing of computer hardware and software; IT service call-center activities; and marketing, sale, and maintenance of point of sale (POS) software under the edgePOS brand, as well as sale of third party POS software programs. The company was formerly known as Sino Payments, Inc. and changed its name to Value Exchange International, Inc. in December 2017. Value Exchange International, Inc. was incorporated in 2007 and is based in Sha Tin, Hong Kong.
Block B, Sha Tin, Hong Kong
| Name | Title | Year Born |
|---|---|---|
| Mr. Seng Wee Tan | Pres, CEO, & Director | 1964 |
| Ms. Yuen Fong Lee | Group CEO & Director | 1968 |
| Mr. Cheuk Lun Au | CFO & Treasurer | 1979 |
| Ms. Po Yee Tsang | Sec. & Director | 1965 |
| Mr. Lee Benny | Founder & Chairman | NA |
| Mr. Marco Kao | CEO of the People Republic of China & Director of Services | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...