AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2025-01-14T20:00:00Z
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
Income before tax | -1.67364M | -3.96097M | -0.40889M | 1.46M | -2.76635M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -1.59015M | -3.70873M | -0.41302M | 1.94M | -2.76635M |
Selling general administrative | - | - | - | 2.70M | 1.75M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2.91M | 1.90M | 2.58M | 2.88M | 0.32M |
Reconciled depreciation | 1.27M | 0.73M | 0.56M | 0.49M | 0.07M |
Ebit | -2.15571M | -0.72318M | 0.49M | 0.32M | -1.45489M |
Ebitda | -0.17887M | -2.76809M | 1.25M | 2.97M | -2.49190M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -2.15571M | -0.72318M | 0.49M | 0.22M | -1.82883M |
Other operating expenses | - | - | - | - | 0.00000M |
Interest expense | 0.23M | 0.46M | 1.09M | 1.01M | 0.20M |
Tax provision | -0.08349M | -0.25224M | 0.00413M | -0.48125M | - |
Interest income | 0.00049M | 0.00330M | - | - | 0.02M |
Net interest income | -0.28491M | -0.76001M | -1.22227M | -1.11567M | -0.20674M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | -0.08349M | -0.25224M | 0.00413M | -0.48125M | 0.00000M |
Total revenue | 8.34M | 4.07M | 4.59M | 4.45M | 2.25M |
Total operating expenses | 10.49M | 4.79M | 4.11M | 4.24M | 4.07M |
Cost of revenue | 5.43M | 2.17M | 2.01M | 1.57M | 1.93M |
Total other income expense net | 0.77M | -2.47779M | 0.33M | 2.36M | -0.73078M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -1.59015M | -3.70873M | -0.41302M | 1.94M | -2.76635M |
Net income applicable to common shares | -1.59015M | -3.70873M | -0.41302M | 1.94M | -2.76635M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
Total assets | 18.91M | 12.63M | 8.95M | 7.29M | 7.76M |
Intangible assets | 8.34M | 5.13M | 4.02M | 3.96M | 3.95M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | 0.00000M |
Total liab | 6.08M | 3.22M | 6.65M | 5.38M | 8.66M |
Total stockholder equity | 12.84M | 9.42M | 2.31M | 1.90M | -0.90728M |
Deferred long term liab | - |