AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.34792M | 12.16M | 1.28M | -3.88169M | 5.67M |
Minority interest | - | - | - | - | - |
Net income | -0.19491M | 12.33M | 1.29M | -3.56922M | 5.06M |
Selling general administrative | 1.58M | 1.42M | 1.55M | 1.51M | 1.38M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.00552M | -0.00572M | -0.00662M | -0.00551M | -0.00912M |
Reconciled depreciation | 0.00552M | 0.00572M | 0.00662M | 0.00551M | 0.00912M |
Ebit | -0.28479M | 12.22M | 0.15M | 0.49M | -6.20380M |
Ebitda | -0.27927M | 12.23M | 0.15M | 0.50M | -6.19468M |
Depreciation and amortization | 0.00552M | 0.00572M | 0.00662M | 0.00551M | 0.00912M |
Non operating income net other | - | - | - | - | - |
Operating income | -1.60000M | -1.45105M | -1.56759M | -1.53279M | -1.40831M |
Other operating expenses | 1.60M | 1.43M | 1.57M | 1.52M | 1.40M |
Interest expense | 0.09M | 0.05M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | -0.15301M | -0.17851M | -0.01775M | -0.31247M | 0.61M |
Interest income | 0.00153M | 0.00026M | 0.00095M | 0.00334M | 0.00540M |
Net interest income | -0.08486M | -0.05256M | 0.00095M | 0.00334M | 0.00540M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.15301M | -0.17851M | -0.01775M | -0.31247M | 0.61M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 1.59M | 1.43M | 1.56M | 1.51M | 1.39M |
Cost of revenue | 0.00552M | 0.00572M | 0.00662M | 0.00551M | 0.00912M |
Total other income expense net | 1.34M | 13.64M | 2.84M | -2.36498M | 7.07M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.19491M | 12.33M | 1.29M | -3.56922M | 5.06M |
Net income applicable to common shares | - | 12.33M | 1.29M | -3.56922M | 5.06M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 29.16M | 29.48M | 18.80M | 16.24M | 19.71M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | 0.02M | 0.00074M | 1.25M |
Total liab | 2.78M | 2.47M | 2.56M | 1.90M | 1.86M |
Total stockholder equity | 26.38M | 27.01M | 16.24M | 14.34M | 17.86M |
Deferred long term liab | - |