AAPL 228.95 -3.7499% MSFT 425.6999 -0.1431% NVDA 134.509 -1.2706% GOOGL 193.58 -1.0074% GOOG 195.0 -1.0052% AMZN 220.5651 -1.2469% META 612.53 -0.7438% AVGO 231.85 1.6886% TSLA 409.9961 -4.2557% TSM 215.95 4.4246% LLY 761.06 1.9177% V 317.36 0.3415% JPM 252.7 0.1387% UNH 513.765 -5.4571% NVO 83.431 0.6163% WMT 91.125 -0.2354% LVMUY 143.25 9.5519% XOM 111.03 -0.4305% LVMHF 715.0 9.431% MA 522.505 0.0297%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.30368M | -1.95722M | -1.56479M | -0.35832M | -3.01237M |
Minority interest | - | - | - | - | - |
Net income | -0.30368M | -1.95722M | -1.56479M | -0.35832M | -3.01237M |
Selling general administrative | 0.66M | 0.88M | 0.67M | 0.72M | 0.83M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | 0.00000M | -0.00865M | -0.01300M | -0.06360M |
Reconciled depreciation | - | 0.00000M | 0.00865M | 0.01M | - |
Ebit | -0.85897M | -0.87949M | -0.68738M | -0.75626M | -0.86051M |
Ebitda | -0.89474M | -0.89407M | -0.67873M | -0.74326M | -1.17869M |
Depreciation and amortization | - | - | 0.00865M | 0.01M | - |
Non operating income net other | - | - | - | - | - |
Operating income | -0.89474M | -0.89407M | -0.68738M | -0.75626M | -1.17869M |
Other operating expenses | 0.89M | 0.91M | 0.69M | 0.79M | 0.90M |
Interest expense | 1.22M | 1.06M | 0.90M | 0.74M | 0.94M |
Tax provision | - | - | - | - | - |
Interest income | - | - | 0.00000M | 0.01M | 0.10M |
Net interest income | -1.21542M | -1.05636M | -0.89786M | -0.72953M | -0.83491M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | 0.90M | 0.76M | - |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 0.89M | 0.91M | 0.68M | 0.77M | 0.90M |
Cost of revenue | - | 0.00000M | 0.00865M | 0.01M | 0.06M |
Total other income expense net | 1.81M | 0.01M | 0.02M | 1.16M | -1.27970M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.30368M | -1.95722M | -1.56479M | -0.35832M | -3.01237M |
Net income applicable to common shares | -0.30368M | -1.95722M | -1.56479M | -0.35832M | -3.01237M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 0.27M | 0.02M | 0.06M | 0.03M | 0.92M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 7.38M | 7.17M | 6.20M | 5.27M | 5.87M |
Total stockholder equity | -7.10540M | -7.14394M | -6.14207M | -5.23814M | -4.95511M |
Deferred long term liab | - |