MSFT 430.95 1.7688% AAPL 239.625 0.967% NVDA 137.9692 -0.2031% GOOGL 172.05 1.8349% GOOG 173.58 1.8124% AMZN 210.79 1.395% META 593.04 3.2595% AVGO 166.86 2.9492% TSLA 357.2187 3.4937% TSM 194.225 5.1798% LLY 801.2078 0.7365% V 315.94 0.2729% JPM 246.3 -1.3695% UNH 607.76 -0.3999% NVO 108.925 1.9897% WMT 92.555 0.0595% LVMUY 127.99 2.9686% XOM 117.79 -0.1441% LVMHF 645.0 3.8221% MA 530.27 -0.501%
Last update at 2024-09-11T10:46:34.590291Z
Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
Income before tax | 13086.00M | 20424.00M | 17134.00M | 11914.00M | 13229.00M |
Minority interest | - | 0.00000M | 0.00000M | 0.00000M | -18.00000M |
Net income | 10782.00M | 17429.00M | 14298.00M | 11895.00M | 11668.00M |
Selling general administrative | 20910.00M | 16294.00M | 15085.00M | 14777.00M | 14031.00M |
Selling and marketing expenses | - | 1355.00M | 1203.00M | 740.00M | 769.00M |
Gross profit | - | 45762.00M | 42266.00M | 43284.00M | 40729.00M |
Reconciled depreciation | 1911.00M | 1766.00M | 2066.00M | 2141.00M | 1405.00M |
Ebit | - | 21415.00M | 17919.00M | 13047.00M | 14403.00M |
Ebitda | - | 23181.00M | 19985.00M | 15188.00M | 15808.00M |
Depreciation and amortization | - | 1766.00M | 2066.00M | 2141.00M | 1405.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | - | 21415.00M | 17919.00M | 13047.00M | 14403.00M |
Other operating expenses | - | 6441.00M | 6300.00M | 5534.00M | 6392.00M |
Interest expense | 50730.00M | 13679.00M | 5450.00M | 10036.00M | 18068.00M |
Tax provision | 3168.00M | 3986.00M | 3621.00M | 1152.00M | 2735.00M |
Interest income | 80674.00M | 41032.00M | 27987.00M | 33933.00M | 40451.00M |
Net interest income | 29944.00M | 27353.00M | 22537.00M | 23897.00M | 22383.00M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | 3986.00M | 3621.00M | 1152.00M | 2735.00M |
Total revenue | 52929.00M | 45762.00M | 42266.00M | 43284.00M | 40729.00M |
Total operating expenses | - | - | - | - | 0.00000M |
Cost of revenue | - | - | - | - | 0.00000M |
Total other income expense net | - | -991.00000M | -785.00000M | -1133.00000M | -1174.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 10782.00M | 17429.00M | 14298.00M | 11895.00M | 11686.00M |
Net income applicable to common shares | - | 17170.00M | 14049.00M | 11628.00M | 11416.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
Total assets | 1957024.00M | 1917528.00M | 1728672.00M | 1715865.00M | 1415290.00M |
Intangible assets | 2771.00M | 2303.00M | 2123.00M | 2125.00M | 2503.00M |
Earning assets | - | - | - | - | - |
Other current assets | - | 32414.00M | 27447.00M | 22810.00M | 21711.00M |
Total liab | 1844917.00M | 1806145.00M | 1628854.00M | 1620366.00M | 1327589.00M |
Total stockholder equity | 112107.00M | 111383.00M | 99818.00M | 95499.00M | 87701.00M |
Deferred long term liab | - |