We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!
0
Signin
countryflagUS

18889881171

MSFT 416.99 -0.2798% AAPL 236.12 0.4766% NVDA 141.89 2.8188% GOOGL 163.9 0.2937% GOOG 165.62 0.3453% AMZN 188.49 -0.2646% META 572.8 -0.6366% AVGO 179.26 -0.3502% TSLA 217.715 -1.3525% TSM 201.3996 0.3086% LLY 907.515 -1.1389% V 287.48 -1.0804% JPM 223.49 -0.8342% UNH 572.61 0.5267% NVO 117.1969 -0.7563% WMT 81.0075 -0.372% LVMUY 132.13 -2.3429% XOM 120.405 0.3291% LVMHF 664.5 -1.9483% MA 515.685 -0.1269%

Tethys Petroleum Limited

Energy US TETHF

0.6782USD
0.18(35.64%)

Last update at 2024-10-21T14:58:00Z

Day Range

0.560.68
LowHigh

52 Week Range

0.390.63
LowHigh

Fundamentals

  • Previous Close 0.50
  • Market Cap53.69M
  • Volume2000
  • P/E Ratio-
  • Dividend Yield8.02%
  • EBITDA35.35M
  • Revenue TTM48.70M
  • Revenue Per Share TTM0.42
  • Gross Profit TTM 12.65M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 41.32M 3.76M -41.86700M -8.48500M -9.54600M
Minority interest - - - 0.00000M -2.08200M
Net income 12.30M -3.98900M -38.52100M -8.80300M 2.44M
Selling general administrative 5.04M 3.24M 3.09M 2.89M 2.65M
Selling and marketing expenses - - - - -
Gross profit 50.84M 9.38M 6.63M 5.39M 1.70M
Reconciled depreciation 7.61M 3.28M 3.63M 4.45M 4.97M
Ebit 45.64M 5.59M 18.53M -1.72100M -1.55800M
Ebitda 53.25M 8.87M 22.17M 2.73M 3.41M
Depreciation and amortization 7.61M 3.28M 3.63M 4.45M 4.97M
Non operating income net other - - - - -
Operating income 45.64M 5.59M 18.53M -1.72100M -1.55800M
Other operating expenses 19.92M 9.94M 9.66M 10.35M 11.01M
Interest expense 1.36M 1.03M 2.61M 6.31M 4.82M
Tax provision 29.02M 7.75M -3.34600M 0.32M -0.19100M
Interest income 0.63M 0.03M 0.12M 0.02M -
Net interest income -0.73000M -1.00200M -2.48600M -6.29100M -4.82000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 29.02M 7.75M -3.34600M 0.32M -0.19100M
Total revenue 65.49M 15.91M 13.04M 12.72M 10.34M
Total operating expenses 5.27M 3.41M 3.25M 3.03M 2.38M
Cost of revenue 14.65M 6.53M 6.41M 7.32M 8.63M
Total other income expense net -3.52900M -1.20500M -42.76000M -4.56200M -4.05100M
Discontinued operations - - - - 13.88M
Net income from continuing ops 12.30M -3.98900M -38.52100M -8.80300M -9.35500M
Net income applicable to common shares - -3.98900M -38.52100M -8.80300M 2.44M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 87.27M 73.94M 53.82M 108.83M 108.73M
Intangible assets - - - - 29.42M
Earning assets - - - - -
Other current assets 1.04M 0.19M 0.54M 0.32M 0.43M
Total liab 52.15M 51.59M 28.90M 61.38M 52.48M
Total stockholder equity 35.12M 22.36M 24.92M 47.45M 56.26M
Deferred long term liab - - - - -
Other current liab 21.69M 15.25M 4.77M 9.59M 5.26M
Common stock 11.61M 10.76M 10.49M 6.83M 6.83M
Capital stock 11.61M 10.76M 10.49M 6.83M 6.83M
Retained earnings -393.13100M -406.57000M -402.58100M -365.70300M -356.90000M
Other liab - 12.71M 6.32M 9.78M 9.62M
Good will - - - - -
Other assets - 0.37M 0.11M 1.35M 1.43M
Cash 14.54M 9.28M 1.75M 0.69M 3.46M
Cash and equivalents - - - - -
Total current liabilities 19.66M 34.98M 17.03M 51.60M 37.58M
Current deferred revenue 5.19M 14.28M 8.14M 9.59M -
Net debt -12.02800M -2.69900M 3.80M 39.50M 30.43M
Short term debt 2.51M 2.69M - 40.20M 28.60M
Short long term debt 2.51M 2.69M - 40.20M 28.60M
Short long term debt total 2.51M 6.58M 5.55M 40.20M 33.88M
Other stockholder equity 371.37M 371.95M 370.81M 360.77M 360.77M
Property plant equipment - 60.05M 48.54M 70.95M 71.18M
Total current assets 24.13M 13.53M 5.19M 4.49M 6.70M
Long term investments - - - - -
Net tangible assets - 22.36M 24.92M 15.42M 26.83M
Short term investments - - - - -
Net receivables 7.94M 3.72M 2.59M 2.91M 2.51M
Long term debt - 3.89M 5.55M - 5.28M
Inventory 0.62M 0.34M 0.32M 0.56M 0.31M
Accounts payable 1.11M 10.39M 4.12M 1.82M 3.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 45.27M 46.22M 46.19M 45.56M 45.56M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.54M 0.37M 0.09M 1.35M 1.43M
Deferred long term asset charges - - - - -
Non current assets total 63.14M 60.41M 48.62M 104.34M 102.03M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -22.49600M -8.73500M -5.49100M -8.06600M 1.17M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -8.73500M -5.49100M -8.06600M 1.01M
Net borrowings - - -7.31600M -7.31600M -2.82300M
Total cash from financing activities -5.15600M 1.40M -10.74000M -10.74000M 0.81M
Change to operating activities - 6.18M 11.26M -1.44800M -17.14400M
Net income 41.32M -3.98900M -38.52100M -8.80300M 4.33M
Change in cash 5.26M 7.53M 1.05M -2.76600M 3.38M
Begin period cash flow 9.28M 1.75M 0.69M 3.46M 0.08M
End period cash flow 14.54M 9.28M 1.75M 0.69M 3.46M
Total cash from operating activities 34.08M 14.91M 17.49M 5.01M 0.98M
Issuance of capital stock 0.00000M 1.40M - 0.00000M 4.08M
Depreciation - 3.38M 61.26M 4.45M 8.72M
Other cashflows from investing activities - 6.76M 1.47M -1.26500M -0.12100M
Dividends paid -1.74100M - - 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -0.64300M - - - -
Other cashflows from financing activities -22.49600M -8.73500M 3.88M -8.06600M -0.43800M
Change to netincome - 8.41M -16.51000M 10.82M 7.13M
Capital expenditures 11.88M 15.49M 9.07M 6.80M 2.76M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -11.63600M 6.18M 11.26M -1.44800M -17.30600M
Stock based compensation 0.19M 0.03M - 0.00000M 0.06M
Other non cash items 4.21M 4.95M 48.10M 14.95M 13.90M
Free cash flow 22.21M -0.57700M 8.42M -1.78600M -1.78000M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TETHF
Tethys Petroleum Limited		 0.18 35.64% 0.68 - - 1.10 1.23 1.00 1.54
COP
ConocoPhillips		 -0.07 0.07% 105.60 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd		 0.14 0.39% 35.70 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc		 -0.6 0.47% 126.02 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 0.01 0.06% 16.31 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Tethys Petroleum Limited acquires, explores for, and develops crude oil and natural gas fields in Kazakhstan. It holds 100% working interest in the Kyzyloi production contract covering an area of 449 square kilometers; Akkulka exploration licence and contract covering an area of 827 square kilometers; Akkulka production contract covering an area of 396 square kilometers; and Kul-Bas exploration and production contract covering an area of 7,632 square kilometers located in Kazakhstan. The company was formerly known as Tethys Petroleum Investments Limited and changed its name to Tethys Petroleum Limited in September 2006. Tethys Petroleum Limited was incorporated in 2003 and is based in Grand Cayman, the Cayman Islands.

Tethys Petroleum Limited

One Nexus Way, Grand Cayman, Cayman Islands, KY1-9005

Key Executives

Name Title Year Born
Mr. William Paul Wells Exec. Chairman & CEO 1960
Mr. Casey Scott McCandless CFO & Corp. Sec. 1975
Mr. Mattias Sjoborg Independent Non-Exec. Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.