AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2024-09-27T13:30:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | -199198.00000M | -68248.00000M | 54495.00M | 93768.00M | 72598.00M |
Minority interest | -4415.00000M | -4358.00000M | 75067.00M | 71935.00M | 70530.00M |
Net income | -127562.00000M | -108362.00000M | 29380.00M | 63074.00M | 46483.00M |
Selling general administrative | - | - | - | - | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -180054.00000M | -28736.00000M | 87919.00M | 116351.00M | 83634.00M |
Reconciled depreciation | 193452.00M | 182445.00M | 228784.00M | 227019.00M | 215628.00M |
Ebit | -184075.00000M | -32780.00000M | 80301.00M | 114048.00M | 82360.00M |
Ebitda | 9377.00M | 149665.00M | 309085.00M | 341067.00M | 297988.00M |
Depreciation and amortization | 193452.00M | 182445.00M | 228784.00M | 227019.00M | 215628.00M |
Non operating income net other | - | - | - | - | - |
Operating income | -180054.00000M | -28737.00000M | 87919.00M | 116350.00M | 83633.00M |
Other operating expenses | 3187258.00M | 2133184.00M | 2198883.00M | 2130017.00M | 2162825.00M |
Interest expense | 18824.00M | 14528.00M | 15453.00M | 17331.00M | 18762.00M |
Tax provision | -76051.00000M | 35754.00M | 21544.00M | 28701.00M | 21734.00M |
Interest income | 355.00M | 303.00M | 240.00M | 224.00M | 223.00M |
Net interest income | -18469.00000M | -14225.00000M | -15213.00000M | -17107.00000M | -18539.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -76051.00000M | 35754.00M | 21544.00M | 28701.00M | 21734.00M |
Total revenue | 3007204.00M | 2104448.00M | 2286802.00M | 2246368.00M | 2244314.00M |
Total operating expenses | -5364.00000M | -2795.00000M | -8408.00000M | -4004.00000M | 2145.00M |
Cost of revenue | 3187258.00M | 2133184.00M | 2198883.00M | 2130017.00M | 2160680.00M |
Total other income expense net | -19144.00000M | -39511.00000M | -33424.00000M | -22582.00000M | -11035.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -123147.00000M | -104002.00000M | 32951.00M | 65067.00M | 50864.00M |
Net income applicable to common shares | -127562.00000M | -108362.00000M | 29380.00M | 63074.00M | 46483.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 5211914.00M | 4725651.00M | 4471081.00M | 4323099.00M | 4258633.00M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 299589.00M | 318252.00M | 198904.00M | 107984.00M | 147814.00M |
Total liab | 4580815.00M | 3946672.00M | 3569548.00M | 3458921.00M | 3424924.00M |
Total stockholder equity | 548988.00M | 699658.00M | 826466.00M | 792243.00M | 763179.00M |
Deferred long term liab | - |