MSFT 429.615 -0.3167% AAPL 240.32 0.3047% NVDA 139.4 0.5554% GOOGL 171.825 0.1953% GOOG 173.39 0.237% AMZN 211.2705 0.266% META 594.855 0.3416% AVGO 167.49 0.5886% TSLA 354.0867 -0.841% TSM 195.79 0.715% LLY 809.885 1.2609% V 313.24 -1.0769% JPM 247.365 0.4528% UNH 606.6797 -0.3024% NVO 110.44 1.6288% WMT 92.555 -0.0918% LVMUY 127.67 0.1333% XOM 117.962 0.095% LVMHF 640.0 -0.039% MA 528.05 -0.6229%
Last update at 2024-12-03T14:39:00Z
US Consumers Got a $600 Billion Boost From Locked-In Mortgages
Mon 26 Aug 24, 02:47 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 651.00M | 1831.00M | -1090.00000M | 909.00M | 550.00M |
Minority interest | -8.00000M | - | 123.00M | 1786.00M | 797.00M |
Net income | 472.00M | 1437.00M | -824.00000M | 727.00M | 462.00M |
Selling general administrative | - | - | - | 3579.00M | 3432.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 46043.00M | 45935.00M | 43635.00M | 49157.00M | 36896.00M |
Reconciled depreciation | 425.00M | 666.00M | 617.00M | 538.00M | 331.00M |
Ebit | 1213.00M | 1825.00M | -1018.00000M | 1185.00M | 1101.00M |
Ebitda | 1638.00M | 2491.00M | -401.00000M | 1723.00M | 1432.00M |
Depreciation and amortization | 425.00M | 666.00M | 617.00M | 538.00M | 331.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 1213.00M | 1825.00M | -1018.00000M | 1185.00M | 1101.00M |
Other operating expenses | 45392.00M | 44089.00M | 44725.00M | 48248.00M | 36331.00M |
Interest expense | 570.00M | 571.00M | 588.00M | 589.00M | 555.00M |
Tax provision | 171.00M | 394.00M | -266.00000M | 140.00M | 69.00M |
Interest income | 6.00M | 2.00M | 7.00M | 13.00M | - |
Net interest income | -570.00000M | -573.00000M | -595.00000M | -602.00000M | -570.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 171.00M | 394.00M | -266.00000M | 140.00M | 69.00M |
Total revenue | 46043.00M | 45935.00M | 43635.00M | 49157.00M | 36881.00M |
Total operating expenses | -44830.00000M | -44110.00000M | -44653.00000M | -47972.00000M | -35795.00000M |
Cost of revenue | - | - | - | 44237.00M | -15.00000M |
Total other income expense net | -562.00000M | 6.00M | -72.00000M | -276.00000M | 90.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 480.00M | 1437.00M | -824.00000M | 769.00M | 481.00M |
Net income applicable to common shares | 472.00M | 1437.00M | -878.00000M | 727.00M | 421.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 170676.00M | 181567.00M | 182622.00M | 238567.00M | 207570.00M |
Intangible assets | - | - | - | 8880.00M | 4071.00M |
Earning assets | - | - | - | - | - |
Other current assets | 9529.00M | 10395.00M | 13077.00M | 85331.00M | 12542.00M |
Total liab | 157867.00M | 157889.00M | 155364.00M | 207530.00M | 178843.00M |
Total stockholder equity | 12699.00M | 23568.00M | 27135.00M | 29251.00M | 27930.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | -2623.00000M | -1374.00000M | -1250.00000M | -1074.00000M | -597.00000M |
Common stock | 30.00M | 30.00M | 30.00M | 31.00M | 32.00M |
Capital stock | 30.00M | 30.00M | 30.00M | 31.00M | 32.00M |
Retained earnings | 27279.00M | 28632.00M | 29050.00M | 32676.00M | 34512.00M |
Other liab | 34955.00M | 37068.00M | 38041.00M | 34447.00M | 81620.00M |
Good will | 3863.00M | 3970.00M | 4021.00M | 3945.00M | 4071.00M |
Other assets | -16993.00000M | -30121.00000M | -30477.00000M | 73843.00M | -22080.00000M |
Cash | 4077.00M | 5051.00M | 5470.00M | 7562.00M | 5985.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2623.00M | 1374.00M | 1250.00M | 1074.00M | 1792.00M |
Current deferred revenue | - | - | - | - | - |
Net debt | 6961.00M | 6134.00M | 6267.00M | 4081.00M | 4150.00M |
Short term debt | 786.00M | 300.00M | 153.00M | 185.00M | 872.00M |
Short long term debt | 786.00M | 300.00M | 153.00M | 185.00M | 872.00M |
Short long term debt total | 11038.00M | 11185.00M | 11737.00M | 11643.00M | 10135.00M |
Other stockholder equity | -14610.00000M | -5094.00000M | -1945.00000M | -3456.00000M | -6614.00000M |
Property plant equipment | 396.00M | 426.00M | 471.00M | 485.00M | - |
Total current assets | 85608.00M | 97814.00M | 98663.00M | 77161.00M | 91886.00M |
Long term investments | 89914.00M | 103773.00M | 104336.00M | 78892.00M | 124211.00M |
Net tangible assets | 8836.00M | 19598.00M | 23114.00M | 25306.00M | 23859.00M |
Short term investments | 81531.00M | 92763.00M | 93193.00M | 69599.00M | 85901.00M |
Net receivables | 24652.00M | 17216.00M | 16271.00M | 15737.00M | 14315.00M |
Long term debt | 10252.00M | 10885.00M | 11737.00M | 11458.00M | 9263.00M |
Inventory | - | - | - | - | - |
Accounts payable | 1837.00M | 1074.00M | 1097.00M | 889.00M | 920.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -102061.00000M | -113874.00000M | -114436.00000M | -87563.00000M | -137764.00000M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 102061.00M | 113874.00M | 114436.00M | 87563.00M | 137764.00M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -2338.00000M | -2095.00000M | -5186.00000M | 2121.00M | 3474.00M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -2338.00000M | -2137.00000M | -7721.00000M | 2461.00M | 3463.00M |
Net borrowings | 643.00M | -153.00000M | 881.00M | 1409.00M | -82.00000M |
Total cash from financing activities | -1237.00000M | -2100.00000M | -2498.00000M | -2640.00000M | -5593.00000M |
Change to operating activities | 1945.00M | 3013.00M | 5084.00M | 9611.00M | -1349.00000M |
Net income | 472.00M | 1437.00M | -878.00000M | 727.00M | 421.00M |
Change in cash | -974.00000M | -419.00000M | -4821.00000M | 1577.00M | -821.00000M |
Begin period cash flow | 5051.00M | 5470.00M | 10291.00M | 5985.00M | 6806.00M |
End period cash flow | 4077.00M | 5051.00M | 5470.00M | 7562.00M | 5985.00M |
Total cash from operating activities | 2927.00M | 4104.00M | 5394.00M | 4397.00M | 1572.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 425.00M | 666.00M | 617.00M | 538.00M | 331.00M |
Other cashflows from investing activities | - | - | - | - | - |
Dividends paid | -1825.00000M | -1855.00000M | -1765.00000M | -1659.00000M | 1592.00M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | - | - | - | -946.00000M | -1446.00000M |
Other cashflows from financing activities | 588.00M | -245.00000M | -733.00000M | -35.00000M | -1571.00000M |
Change to netincome | -5897.00000M | -7374.00000M | -4922.00000M | -11681.00000M | -2774.00000M |
Capital expenditures | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 1697.00M | 3149.00M | 4454.00M | 8888.00M | -1733.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | 333.00M | -1148.00000M | 1201.00M | -5756.00000M | 2553.00M |
Free cash flow | 2927.00M | 4104.00M | 5394.00M | 4397.00M | 1572.00M |
Sector: Financial Services Industry: Insurance - Reinsurance
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
---|---|---|---|---|---|---|---|
SSREY Swiss Re Ltd |
-0.01 0.03% | 37.41 | 19.20 | 9.00 | 0.66 | 2.53 | 0.82 |
MURGY Muenchener Rueckver Ges |
-0.07 0.66% | 10.58 | 18.65 | 10.86 | 0.82 | 1.89 | 0.80 |
MURGF Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München |
- -% | 525.83 | 18.48 | 10.80 | 0.81 | 1.88 | 0.80 |
SSREF Swiss Re AG |
- -% | 145.70 | 19.13 | 9.03 | 0.66 | 2.54 | 0.82 |
HVRRY Hannover Re |
- -% | 44.29 | 15.53 | 13.32 | 0.86 | 2.72 | 1.12 |
Swiss Re AG, together with its subsidiaries, provides wholesale reinsurance, insurance, other insurance-based forms of risk transfer, and other insurance-related services worldwide. The company operates through three segments: Property & Casualty Reinsurance, Life & Health Reinsurance, and Corporate Solutions. The Property & Casualty Reinsurance segment underwrites property reinsurance, including property, credit and surety, engineering, aviation, marine, agriculture, retakaful, and facultative reinsurance solutions; and casualty reinsurance, such as liability, motor, worker's compensation, personal accident, management and professional liability, cyber, and facultative reinsurance solutions. The Life & Health Reinsurance segment underwrites life and health insurance products. The Corporate Solutions segment offers standard risk transfer covers and multi-line programs to customized solutions. It serves stock and mutual insurance companies, public sector and governmental entities, mid-sized and large corporations, and individuals. Swiss Re AG was founded in 1863 and is headquartered in Zurich, Switzerland.
Mythenquai 50/60, PO Box, Zurich, Switzerland, 8022
Name | Title | Year Born |
---|---|---|
Mr. Christian Mumenthaler | Group Chief Exec. Officer | 1969 |
Mr. John Robert Dacey B.A., M.P.P., MBA | Group Chief Financial Officer | 1960 |
Mr. Guido Furer | Group Chief Investment Officer & Country Pres Switzerland | 1963 |
Ms. Youngran Kim | Group Chief Technology Officer | NA |
Mr. Thomas Bohun | Head of Investor Relations | NA |
Mr. Hermann Geiger | Group Chief Legal Officer and Head of Legal & Compliance | 1963 |
Ms. Elena Logutenkova | Head of Media Relations & Corp. Reporting | NA |
Ms. Cathy Desquesses | Group Chief HR Officer & Head of Corp. Services | 1973 |
Mr. Mark Senkevics | MD and Head of Property & Casualty Underwriting - Asia, Australia & New Zealand | NA |
Mr. Beat Strebel | Head of the Middle East & Africa business | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.