AAPL 186.28 1.7645% MSFT 413.72 -0.2459% GOOG 170.9 0.3582% GOOGL 169.14 0.2905% AMZN 186.57 -0.4854% NVDA 903.99 0.5797% META 468.01 -1.7199% TSLA 171.89 2.03% TSM 146.41 -1.9094% LLY 757.7 -0.3026% V 279.39 -0.4809% AVGO 1337.51 0.3534% JPM 198.73 -0.0201% UNH 511.74 -0.2087% NVO 132.41 3.107% WMT 60.41 -0.1157% LVMUY 168.75 -0.4601% XOM 117.88 -0.0678% LVMHF 844.4 -0.6588% MA 457.76 0.1707%
Last update at 2024-05-13T19:11:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1996.37M | 1651.79M | 1123.87M | 1766.10M | 1518.39M |
Minority interest | -136.00500M | -68.88700M | 844.37M | 826.49M | 765.24M |
Net income | 1406.73M | 1231.33M | 883.07M | 1284.17M | 1059.49M |
Selling general administrative | 575.76M | 510.71M | 478.18M | 480.08M | 423.34M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 31596.27M | 26149.01M | 23275.96M | 21657.88M | 18965.81M |
Reconciled depreciation | -83.89100M | 150.66M | 165.10M | 110.43M | 95.06M |
Ebit | 1973.44M | 1660.32M | 939.01M | 1664.26M | 1524.78M |
Ebitda | 1889.55M | 1810.99M | 1104.11M | 1774.70M | 1619.84M |
Depreciation and amortization | -83.89100M | 150.66M | 165.10M | 110.43M | 95.06M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 1973.44M | 1660.32M | 939.01M | 1664.26M | 1524.78M |
Other operating expenses | 29794.03M | 24497.22M | 22152.08M | 19891.78M | 17447.42M |
Interest expense | 113.07M | 98.32M | 102.65M | 99.56M | 92.42M |
Tax provision | 453.63M | 351.57M | 205.09M | 392.73M | 372.86M |
Interest income | 1391.33M | 1281.51M | 1273.76M | 1245.94M | 1167.45M |
Net interest income | -42.85200M | -48.28400M | -102.64700M | -99.56300M | -92.42400M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 453.63M | 351.57M | 205.09M | 392.73M | 372.86M |
Total revenue | 31596.27M | 26149.01M | 23275.96M | 21657.88M | 18965.81M |
Total operating expenses | -29622.82800M | -24488.68400M | -22336.94600M | -19993.61500M | -17441.03300M |
Cost of revenue | - | - | - | 61954.46M | 67518.45M |
Total other income expense net | 22.93M | -8.53300M | 184.86M | 101.83M | 42.63M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | 1542.74M | 1300.22M | 918.78M | 1373.37M | 1145.53M |
Net income applicable to common shares | 1406.73M | 1231.33M | 883.07M | 1284.17M | 1059.49M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 86952.37M | 82902.25M | 71439.77M | 71356.40M | 64508.64M |
Intangible assets | 158.01M | 164.19M | 157.50M | 167.91M | 169.01M |
Earning assets | - | - | - | - | - |
Other current assets | 16173.66M | 14985.24M | 12756.74M | 14963.77M | 15662.16M |
Total liab | 78204.66M | 70146.02M | 59600.35M | 60001.93M | 54966.61M |
Total stockholder equity | 8090.97M | 11885.00M | 10995.05M | 10527.99M | 8776.79M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | -2822.16100M | -2380.68100M | -1777.76100M | -1505.68000M | -1156.23100M |
Common stock | 120.60M | 120.60M | 120.60M | 120.60M | 120.60M |
Capital stock | 120.60M | 120.60M | 120.60M | 120.60M | 120.60M |
Retained earnings | 9699.37M | 8985.77M | 8297.11M | 8077.12M | 7440.28M |
Other liab | 46846.10M | 43646.13M | 37841.39M | 38540.71M | 36419.35M |
Good will | 77.36M | 83.93M | 80.97M | 88.30M | 85.59M |
Other assets | -12862.91500M | -16370.33500M | -13744.68600M | -11230.87100M | -7663.84100M |
Cash | 1323.17M | 1355.11M | 1278.07M | 1090.85M | 1072.91M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2822.16M | 2380.68M | 1777.76M | 1505.68M | 1156.23M |
Current deferred revenue | - | - | - | - | - |
Net debt | 4187.19M | 3015.14M | 2153.20M | 2371.12M | 1485.93M |
Short term debt | - | - | - | 0.00000M | 0.00000M |
Short long term debt | - | - | - | 108.40M | 292.38M |
Short long term debt total | 5510.36M | 4370.26M | 3431.28M | 3461.97M | 2558.85M |
Other stockholder equity | -1728.99500M | 2778.64M | 2577.34M | 2330.27M | 1215.92M |
Property plant equipment | 161.99M | 165.34M | 136.49M | 139.21M | 93.36M |
Total current assets | 46648.18M | 47587.04M | 40972.33M | 39692.15M | 34763.28M |
Long term investments | 50895.54M | 50595.75M | 43239.18M | 42060.25M | 36606.64M |
Net tangible assets | 7879.90M | 11662.58M | 10782.39M | 10305.59M | 8561.81M |
Short term investments | 45325.01M | 46231.92M | 39694.26M | 38601.30M | 33690.36M |
Net receivables | 11996.90M | 7404.58M | 5910.09M | 5359.06M | 4058.95M |
Long term debt | 5398.70M | 4257.70M | 3348.43M | 3372.77M | 2558.85M |
Inventory | - | - | - | 0.00000M | 0.00000M |
Accounts payable | 2822.16M | 2380.68M | 1777.76M | 1505.68M | 1156.23M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | - | 0.00000M | 0.00000M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | -53167.09900M | -51685.55000M | -44212.12000M | -42895.12200M | -37409.19900M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 53167.10M | 51685.55M | 44212.12M | 42895.12M | 37409.20M |
Capital lease obligations | 111.67M | 112.55M | 82.84M | 89.20M | 0.00000M |
Long term debt total | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -5382.77300M | -5256.26700M | -1794.16400M | -2980.89900M | -2109.97000M |
Change to liabilities | 346.84M | 241.33M | -65.75300M | 100.56M | 107.81M |
Total cashflows from investing activities | -5382.77300M | -5261.06200M | -2031.82000M | -2709.41200M | -2075.20200M |
Net borrowings | 856.53M | 865.51M | -17.71100M | 794.47M | 807.84M |
Total cash from financing activities | 133.25M | 277.51M | -726.04200M | 108.25M | 149.51M |
Change to operating activities | 4365.02M | 4465.22M | 2694.14M | 1994.47M | 1029.05M |
Net income | 1542.74M | 1300.22M | 918.78M | 1373.37M | 1145.53M |
Change in cash | -31.93900M | 77.04M | 187.22M | -60.65700M | 315.80M |
Begin period cash flow | 1355.11M | 1278.07M | 1090.85M | 1151.51M | 835.71M |
End period cash flow | 1323.17M | 1355.11M | 1278.07M | 1090.85M | 1151.51M |
Total cash from operating activities | 5164.36M | 4940.46M | 3231.03M | 2509.20M | 2224.57M |
Issuance of capital stock | 0.03M | 0.31M | 0.03M | 0.50M | 0.04M |
Depreciation | -83.89100M | 150.66M | 165.10M | 110.43M | 95.06M |
Other cashflows from investing activities | 238.87M | 30.06M | -77.92400M | 50.42M | -33.76000M |
Dividends paid | -723.47900M | -588.48000M | -708.83700M | -687.25200M | 657.73M |
Change to inventory | - | - | - | 0.00000M | 0.00000M |
Change to account receivables | -780.11900M | -844.02200M | -407.06700M | -684.89600M | -684.89600M |
Sale purchase of stock | -0.13100M | -0.34100M | -0.11200M | -0.04000M | -0.05300M |
Other cashflows from financing activities | 894.82M | 881.61M | 509.59M | 833.59M | 808.89M |
Change to netincome | -427.40700M | -287.19300M | -245.15600M | -287.01800M | -70.13700M |
Capital expenditures | 0.00000M | 344.12M | 369.33M | 102.89M | 84.57M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | 3931.75M | 3862.53M | 2434.08M | 1410.12M | 1136.86M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -226.23600M | -372.95300M | -286.93700M | -384.72000M | -152.87900M |
Free cash flow | 5164.36M | 4596.34M | 2861.69M | 2612.10M | 2140.00M |
Sector: Financial Services Industry: Insurance - Reinsurance
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
---|---|---|---|---|---|---|---|
HVRRY Hannover Re |
-0.47 1.10% | 42.21 | 15.53 | 13.32 | 0.86 | 2.72 | 1.12 |
MURGY Muenchener Rueckver Ges |
-0.64 1.31% | 48.30 | 18.65 | 10.86 | 0.82 | 1.89 | 0.80 |
MURGF Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München |
-7.212 1.45% | 489.74 | 18.48 | 10.80 | 0.81 | 1.88 | 0.80 |
SSREY Swiss Re Ltd |
-0.48 1.64% | 28.83 | 19.20 | 9.00 | 0.66 | 2.53 | 0.82 |
SSREF Swiss Re AG |
5.23 4.69% | 116.85 | 19.13 | 9.03 | 0.66 | 2.54 | 0.82 |
Hannover Rück SE, together with its subsidiaries, provides reinsurance products and services worldwide. It operates through Property & Casualty Reinsurance, and Life & Health Reinsurance segments. The company offers property and casualty reinsurance solutions for agricultural, livestock, and bloodstock businesses; aviation and space businesses; catastrophe XL business; credit, surety, and political risks businesses; facultative business; and marine and offshore energy businesses, as well as insurance-linked securities and structured reinsurance. It also provides risk solutions in the areas of critical illness, disability, health, longevity, long term care, and mortality. In addition, the company offers group and individual retirement and lifestyle, credit life, and Takaful reinsurance products. Further, it provides various financial solutions, including new-business financing; monetization of embedded value; reserve and solvency relief; and divestiture of non-core businesses. The company was formerly known as Hannover Rückversicherung AG and changed its name to Hannover Rück SE in March 2013. The company was founded in 1966 and is based in Hanover, Germany. Hannover Rück SE operates as a subsidiary of Talanx AG.
Karl-Wiechert-Allee 50, Hanover, Germany, 30625
Name | Title | Year Born |
---|---|---|
Mr. Jean-Jacques Henchoz | CEO & Chairman of the Exec. Board | 1964 |
Mr. Clemens Jungsthofel | CFO & Member of Exec. Board | 1970 |
Dr. Michael Pickel | Member of the Exec. Board | 1960 |
Dr. Klaus Wilhelm Miller | Member of the Exec. Board | 1960 |
Mr. Claude Jacques Chèvre | Member of the Exec. Board | 1967 |
Mr. Sven Althoff | Member of the Exec. Board | 1969 |
Ms. Silke Sehm | Member of Exec. Board | 1969 |
Ms. Julia Hartmann | Sr. IR Mang.- Corp. Communications | NA |
Mr. Karl Steinle | Head of Corp. Communications | NA |
Michael Eberhardt | Managing Director of Hannover Re Australian Branch | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).