MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%
Last update at 2024-07-24T13:30:00Z
| Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
| Income before tax | -26.83426M | -8.63824M | -4.12407M | -1.19796M | -0.60230M |
| Minority interest | - | - | - | 0.00000M | 0.00000M |
| Net income | -26.83426M | -8.63824M | -4.12407M | -1.19796M | -0.60230M |
| Selling general administrative | 24.30M | 8.80M | 2.47M | 2.63M | 0.56M |
| Selling and marketing expenses | - | 6.01M | - | - | - |
| Gross profit | -0.01711M | - | 0.03M | 0.00000M | 0.00000M |
| Reconciled depreciation | 0.05M | 0.02M | 0.03M | 0.01M | 0.01M |
| Ebit | -24.40524M | -8.82612M | -2.64671M | -1.19796M | -0.58000M |
| Ebitda | -24.35775M | -8.80283M | -2.62047M | -1.18340M | -0.56532M |
| Depreciation and amortization | 0.05M | 0.02M | 0.03M | 0.01M | 0.01M |
| Non operating income net other | - | - | - | 0.00000M | 0.00000M |
| Operating income | -24.40524M | -8.82612M | -2.64671M | -1.19796M | -0.58000M |
| Other operating expenses | 24.66M | 8.83M | 2.62M | 2.94M | 0.58M |
| Interest expense | 0.03M | 0.02M | 0.02M | 0.00000M | 0.02M |
| Tax provision | - | - | - | - | - |
| Interest income | - | - | - | - | - |
| Net interest income | -0.02531M | -0.02354M | -0.01864M | 0.00000M | -0.02230M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | 0.00000M | 0.00000M |
| Other items | - | - | - | 0.00000M | 0.00000M |
| Income tax expense | 0.03M | 0.02M | -0.03502M | 1.75M | 0.00000M |
| Total revenue | 0.26M | 0.00000M | 0.03M | 0.00000M | 0.00000M |
| Total operating expenses | 24.39M | 8.83M | 2.62M | 2.94M | 0.58M |
| Cost of revenue | 0.27M | - | - | 0.00000M | 0.00000M |
| Total other income expense net | -2.40371M | 0.21M | -1.51239M | 1.75M | -0.02230M |
| Discontinued operations | - | - | - | 0.00000M | 0.00000M |
| Net income from continuing ops | -26.83426M | -8.63824M | -4.12407M | -1.19796M | -0.60230M |
| Net income applicable to common shares | - | -8.63824M | -4.12407M | -1.19796M | -0.07827M |
| Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
| Total assets | 0.56M | 0.32M | 0.15M | 0.65M | 0.20M |
| Intangible assets | - | - | - | 0.00000M | 0.00000M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 0.15M | - | 0.00000M | 0.00000M |
| Total liab | 2.33M | 1.68M | 1.22M | 0.50M | 2.37M |
| Total stockholder equity | -1.76094M | -1.35438M | -1.07415M | 0.15M | -2.16256M |
| Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
| Other current liab | 0.28M | 0.17M | 0.19M | 0.15M | 0.34M |
| Common stock | 37.84M | 15.38M | 8.64M | 6.52M | 5.08M |
| Capital stock | 37.84M | 15.38M | 8.64M | 6.52M | - |
| Retained earnings | -50.41902M | -23.58476M | -14.95400M | -10.82993M | -9.63197M |
| Other liab | - | - | - | 0.00000M | 0.00000M |
| Good will | - | - | - | 0.00000M | 0.00000M |
| Other assets | - | - | - | 0.00000M | 0.00000M |
| Cash | 0.00449M | 0.06M | 0.00023M | 0.49M | 0.06M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2.33M | 1.68M | 1.20M | 0.48M | 2.37M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 0.79M | 0.08M | 0.12M | -0.44349M | 0.08M |
| Short term debt | 0.79M | 0.14M | 0.10M | 0.03M | 0.14M |
| Short long term debt | 0.79M | 0.14M | 0.10M | 0.03M | 0.14M |
| Short long term debt total | 0.79M | 0.14M | 0.12M | 0.05M | 0.14M |
| Other stockholder equity | 10.85M | 6.86M | 5.24M | 4.46M | 2.39M |
| Property plant equipment | - | 0.11M | 0.14M | 0.16M | 0.02M |
| Total current assets | 0.50M | 0.21M | 0.00446M | 0.49M | 0.10M |
| Long term investments | - | - | - | 0.00000M | 0.00000M |
| Net tangible assets | - | -1.35438M | -1.07415M | 0.15M | -0.35254M |
| Short term investments | - | - | - | 0.00000M | 0.00000M |
| Net receivables | 0.14M | 0.15M | 0.00423M | - | 0.04M |
| Long term debt | - | - | 0.02M | 0.02M | 0.00000M |
| Inventory | 0.35M | - | - | 0.00000M | 0.00000M |
| Accounts payable | 1.26M | 1.37M | 0.91M | 0.30M | 1.89M |
| Total permanent equity | - | - | - | 0.00000M | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
| Accumulated other comprehensive income | -0.03210M | -0.00157M | -0.00906M | -0.00438M | 0.00000M |
| Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
| Common stock total equity | - | - | - | 0.00000M | 0.00000M |
| Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
| Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
| Treasury stock | - | - | - | 0.00000M | 0.00000M |
| Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
| Non currrent assets other | - | - | - | 0.16M | 0.11M |
| Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
| Non current assets total | 0.07M | 0.11M | 0.14M | 0.16M | 0.11M |
| Capital lease obligations | - | - | - | 0.00000M | 0.00000M |
| Long term debt total | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
| Investments | - | 0.00000M | -0.01285M | -0.06118M | 0.00000M |
| Change to liabilities | - | 0.63M | 0.86M | 0.06M | 0.05M |
| Total cashflows from investing activities | - | - | -0.01285M | -0.06118M | -0.00997M |
| Net borrowings | - | 0.02M | 0.07M | -0.24547M | -0.04002M |
| Total cash from financing activities | 5.90M | 0.43M | 0.51M | 1.90M | 0.19M |
| Change to operating activities | - | - | -0.07628M | -0.01006M | -0.00164M |
| Net income | -26.83426M | -8.63824M | -4.12407M | -1.19796M | -0.60230M |
| Change in cash | -0.05833M | 0.06M | -0.49326M | 0.43M | 0.06M |
| Begin period cash flow | 0.06M | 0.00023M | 0.49M | 0.06M | 0.00004M |
| End period cash flow | 0.00449M | 0.06M | 0.00023M | 0.49M | 0.06M |
| Total cash from operating activities | -5.95483M | -0.36775M | -0.98781M | -1.40457M | -0.12958M |
| Issuance of capital stock | 5.17M | 0.04M | 0.42M | 1.87M | - |
| Depreciation | 0.05M | 0.02M | 0.03M | 0.01M | 0.01M |
| Other cashflows from investing activities | - | - | - | 0.00000M | 0.00000M |
| Dividends paid | 0.00000M | 0.00000M | - | 0.00000M | 0.00000M |
| Change to inventory | -2.68250M | - | - | 0.00000M | 0.00000M |
| Change to account receivables | -0.02921M | -0.14251M | -0.00423M | -0.00423M | 0.00572M |
| Sale purchase of stock | - | - | - | 0.00000M | 0.00000M |
| Other cashflows from financing activities | 0.73M | 0.39M | 0.09M | 0.27M | 0.09M |
| Change to netincome | - | 7.76M | 2.27M | -0.26962M | 0.01M |
| Capital expenditures | 0.00000M | 0.00000M | 0.01M | 0.06M | 0.00997M |
| Change receivables | - | - | - | 0.00000M | 0.00000M |
| Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
| Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
| Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
| Change in working capital | -2.75894M | 0.49M | 0.85M | 0.05M | 0.37M |
| Stock based compensation | 0.72M | 1.28M | 0.79M | 1.29M | 0.09M |
| Other non cash items | 22.87M | 6.48M | 1.52M | -1.75061M | - |
| Free cash flow | -5.95483M | -0.36775M | -1.00066M | -1.46575M | -0.12958M |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SPONF SponsorsOne Inc |
- -% | - | - | - | 166.49 | 60.35 | 42.80 | -0.3218 |
| CRM Salesforce.com Inc |
12.32 4.93% | 262.10 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
| SAPGF SAP SE |
4.49 2.16% | 212.50 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
3.76 1.80% | 213.16 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| INTU Intuit Inc |
19.62 3.16% | 639.86 | 55.56 | 32.68 | 11.28 | 10.07 | 11.62 | 40.11 |
SponsorsOne Brands Inc., a technology company, develops and operates a cloud-based social sponsorship platform in the United States and Canada. The company develops SponsorsCloud, a platform for connecting and facilitating one-to-one engagement between corporations and users within social networks. It also operates SponsorCoin, a platform that integrates with social networks and enables the delivery of social media marketing campaigns into the social channels, and facilitates transactions through its proprietary platform, which supports the exchange of goods and services between brands and influencers using its digital currency SponsorCoin. In addition, the company manufactures and develops spirits and ready-to-drink spirits, gin, and vodka under the Meet Doc Wylder's, Smithville, Four Corners, and Riverview brands; and hemp smokes under the Primero, Suede, and Reign brands. The company was formerly known as SponsorsOne Inc. and changed its name to SponsorsOne Brands Inc. in February 2023. The company is headquartered in Uxbridge, Canada. SponsorsOne Brands Inc. is a subsidiary of Vice Health and Wellness Inc.
2 Campbell Drive, Uxbridge, ON, Canada, L9P 1H6
| Name | Title | Year Born |
|---|---|---|
| Mr. Gary Bartholomew | Exec. Chairman | 1960 |
| Mr. Myles Bartholomew | Pres, CEO & Director | 1993 |
| Ms. Sandy Kokkinis | Exec. Officer | NA |
| Mr. Charles Sung C.A., CPA | Chief Financial Officer | NA |
| Mr. Ricardo Camargo | Chief Branding Officer | NA |
| Mr. Guy M. Zajonc | Pres of SponsorsOne Media Inc. | 1953 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...