Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Graph Blockchain Inc

Technology US REGRF

0.0017USD
0.00(0%)

Last update at 2026-06-02T20:00:00Z

Day Range

0.00150.0015
LowHigh

52 Week Range

0.0040.09
LowHigh

Fundamentals

  • Previous Close 0.0017
  • Market Cap1.44M
  • Volume21737
  • P/E Ratio-
  • Dividend Yield0.55%
  • EBITDA-2.70450M
  • Revenue TTM0.00099M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.04M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax -8.39678M -24.04484M -15.32967M -0.75853M -7.61775M
Minority interest - - - - -
Net income -8.39678M -24.04484M -15.32967M -0.75853M -7.61775M
Selling general administrative 1.34M 1.61M 8.45M 0.48M 3.38M
Selling and marketing expenses - - - - -
Gross profit -0.00304M 0.04M 0.06M -0.21598M -0.21122M
Reconciled depreciation 0.13M 0.21M 0.00052M 0.02M 0.02M
Ebit - -6.02750M -9.41068M -0.74552M -2.13303M
Ebitda -8.16933M -5.81935M -9.41016M -0.72799M -2.11706M
Depreciation and amortization - 0.21M 0.00052M 0.02M 0.02M
Non operating income net other - - - - -
Operating income -3.09688M -6.02750M -9.41068M -0.74552M -4.95193M
Other operating expenses - 6.23M 9.84M 0.75M 7.07M
Interest expense 0.10M 0.00028M 0.00237M 0.00745M 0.00000M
Tax provision - - - - -
Interest income 0.04M 0.00830M - 0.00000M 0.01M
Net interest income -0.06233M 0.00802M -0.00237M -0.00745M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.15M 0.00237M 0.00745M 2.74M
Total revenue 0.00099M 0.04M 0.43M 0.00000M 2.19M
Total operating expenses 3.10M 6.23M 9.47M 0.75M 4.67M
Cost of revenue 0.00403M 0.00394M 0.38M 0.22M 2.40M
Total other income expense net -5.23757M -17.86572M -5.91662M -0.00556M -2.74951M
Discontinued operations - - - - -
Net income from continuing ops -8.39678M -24.04484M -15.32967M -0.75853M -7.61775M
Net income applicable to common shares - -24.04484M -15.32967M -0.75853M -7.61775M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 1.69M 11.33M 11.75M 0.14M 0.69M
Intangible assets 0.25M 1.79M - - -
Earning assets - - - - -
Other current assets - - - - 0.11M
Total liab 0.13M 1.80M 0.78M 0.66M 0.61M
Total stockholder equity 1.56M 9.53M 10.97M -0.51992M 0.08M
Deferred long term liab - - - - -
Other current liab - 0.15M 0.00430M 0.40M 0.50M
Common stock - 41.20M 26.53M 9.56M 9.45M
Capital stock 41.60M 41.20M 26.53M 9.56M 9.45M
Retained earnings -58.27214M -49.87536M -25.83052M -10.50084M -9.74231M
Other liab - 0.90M - - -
Good will 0.00000M 3.86M - - -
Other assets - 1.15M 2.41M - -
Cash 0.30M 3.65M 8.80M 0.11M 0.02M
Cash and equivalents - - - - -
Total current liabilities 0.13M 0.89M 0.74M 0.66M 0.61M
Current deferred revenue - - - - -
Net debt - -3.65291M -8.76284M 0.15M 0.09M
Short term debt - - - 0.26M 0.12M
Short long term debt - - - 0.26M 0.12M
Short long term debt total - 0.00050M 0.04M 0.26M 0.12M
Other stockholder equity - 18.21M 10.27M 0.42M 0.37M
Property plant equipment - 0.00048M 0.00100M 0.00947M 0.03M
Total current assets 0.55M 4.53M 9.34M 0.13M 0.66M
Long term investments 0.69M 1.15M 2.41M - -
Net tangible assets - 3.89M 10.97M -0.51992M 0.08M
Short term investments 0.13M - - - -
Net receivables 0.00000M 0.88M 0.46M 0.01M 0.33M
Long term debt - 0.00050M 0.04M - -
Inventory - - - - -
Accounts payable - 0.74M 0.74M 0.38M 0.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 18.21M 10.27M 0.42M 0.37M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.15M 2.41M - -
Deferred long term asset charges - - - - -
Non current assets total 1.14M 6.80M 2.41M 0.00947M 0.03M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -0.30406M 0.66M -2.60000M 0.11M -0.26767M
Change to liabilities - -0.31147M 0.47M -0.10188M 0.14M
Total cashflows from investing activities - 0.66M -2.60000M 0.11M -0.26767M
Net borrowings - -0.15000M 0.04M 0.14M 0.12M
Total cash from financing activities 0.04M -0.14640M 12.45M 0.28M 0.78M
Change to operating activities - -0.40703M -0.10647M 0.32M -0.13289M
Net income -8.39678M -24.04484M -15.32967M -0.75853M -7.61775M
Change in cash -3.35668M -5.14943M 8.70M 0.08M -2.79911M
Begin period cash flow 3.65M 8.80M 0.11M 0.02M 2.82M
End period cash flow 0.30M 3.65M 8.80M 0.11M 0.02M
Total cash from operating activities -3.09760M -5.66358M -1.15230M -0.32596M -3.31159M
Issuance of capital stock - 0.00000M 11.49M 0.14M 0.47M
Depreciation 0.13M 0.21M 0.00052M 0.02M 0.02M
Other cashflows from investing activities - -0.84312M -2.60000M -2.60000M -2.60000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00000M -0.00981M -0.40982M -0.00857M 0.12M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.66M 0.96M 0.14M 0.31M
Change to netincome - 18.90M 14.22M 0.20M 4.16M
Capital expenditures 0.00000M 0.12M 0.00000M 0.00151M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.29720M -0.56788M -0.04455M 0.21M 0.13M
Stock based compensation 0.02M 0.78M 8.35M - 1.15M
Other non cash items -0.27607M 17.96M 5.87M 0.20M 3.01M
Free cash flow -3.09760M -5.78858M -1.15230M -0.32747M -3.33849M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REGRF
Graph Blockchain Inc		 - -% 0.0017 - - 1560.79 1.03 101.25 -0.0128
SAPGF
SAP SE		 -8.99 4.75% 180.40 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -10.15 5.32% 180.67 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 -10.23 5.09% 190.61 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 -10.7 3.32% 311.44 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Graph Blockchain Inc. operates as a technology company. It provides exposure to various areas of decentralized finance to shareholders. The company was formerly known as Reg Technologies Inc. Graph Blockchain Inc. is headquartered in Toronto, Canada. Graph Blockchain Inc. operates as a subsidiary of Bitnine Global Inc.

Graph Blockchain Inc

2300 Yonge Street, Toronto, ON, Canada, M4P 1E4

Key Executives

Name Title Year Born
Mr. Paul Haber C.A., CPA, CPA Chairman & CEO 1970
Mr. Dong H. Shim B.A., C.A., CPA Chief Financial Officer NA
Mr. James Hyland B.Com. VP of Operations 1965
Mr. Stephen Kim Director of Technology NA
Mr. Andrew El'Lithy Chief Technology Officer NA
Mr. Ryan Hurst Head of Crypto Market Research NA
Mr. Andrew James-Alexander Easdale Pres of Babbage Mining Corp. NA
Mr. Michael Yeung CFA Pres of Niftable Inc. NA
Ms. Kathryn Fell Chief Exec. Officer of New World Inc. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.