We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!
0
Signin
countryflagUS

18889881171

MSFT 416.9992 0.2113% AAPL 231.83 0.0216% NVDA 138.895 2.3394% GOOGL 163.53 -0.9869% GOOG 165.1 -0.9836% AMZN 187.78 0.4762% META 578.1245 0.2314% AVGO 183.5976 3.8331% TSLA 220.4371 -0.4034% TSM 207.9713 10.9299% LLY 917.515 -0.5652% V 289.845 0.8086% JPM 224.705 0.4762% UNH 568.2 -0.5496% NVO 118.43 0.3389% WMT 80.845 -0.4617% LVMUY 131.3 0.6439% XOM 120.36 -0.2486% LVMHF 659.0 1.0345% MA 513.11 -0.1867%

Brookside Energy Ltd

Energy US RDFEF

0.0002USD
-0.0131(98.50%)

Last update at 2024-10-16T20:00:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.00410.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap37.52M
  • Volume10000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA28.74M
  • Revenue TTM57.65M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 4.57M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 15.10M -2.61134M -2.43657M 0.92M -1.21778M
Minority interest - - - - 0.00000M
Net income 15.10M -2.61134M -2.43657M 0.92M -1.21778M
Selling general administrative 3.38M 5.38M 1.23M 0.41M 0.70M
Selling and marketing expenses 0.31M 0.20M 0.08M - -
Gross profit 51.77M 4.57M -0.15894M -0.45943M 0.10M
Reconciled depreciation 5.99M 0.02M - 0.35M -
Ebit 16.44M -2.30315M -1.94331M 1.17M -0.92536M
Ebitda 22.43M -2.28285M -1.75552M 1.52M -0.63111M
Depreciation and amortization 5.99M 0.02M - 0.35M -
Non operating income net other - - - - 0.00000M
Operating income 16.44M -2.30315M -1.75552M 1.17M -0.63111M
Other operating expenses 11.74M 8.04M 2.53M 1.63M 1.20M
Interest expense 1.20M 0.31M 0.68M 0.60M 0.59M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.00358M 0.00051M 0.00010M 0.00118M
Net interest income -1.17713M -0.30460M -0.68054M -0.60206M -0.58548M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -23.64047M 1.09M - 3.40M 0.00000M
Total revenue 53.00M 4.95M - - 0.10M
Total operating expenses 10.51M 7.65M 2.37M 1.17M 1.20M
Cost of revenue 1.22M 0.39M 0.16M 0.46M 0.00000M
Total other income expense net -24.98388M 0.78M 0.78M 3.15M 0.56M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 15.10M -2.61134M -2.43657M 0.92M -1.21778M
Net income applicable to common shares - -2.61134M -2.43657M 0.92M -1.21778M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 93.76M 40.76M 13.17M 14.32M 12.58M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 0.08M 0.12M 0.10M - 0.00000M
Total liab 22.07M 4.72M 5.62M 5.41M 4.72M
Total stockholder equity 71.69M 36.04M 7.55M 8.91M 7.87M
Deferred long term liab - - - - 0.00000M
Other current liab 15.69M 4.60M 0.06M 0.04M 0.04M
Common stock 268.08M 252.36M 227.09M 225.41M 225.35M
Capital stock 268.08M 252.36M 227.09M 225.41M 225.35M
Retained earnings -207.33939M -222.43550M -219.82416M -220.30043M -221.21794M
Other liab - 0.07M 0.06M - 0.00000M
Good will - - - - 0.00000M
Other assets - - - 1.34M 0.97M
Cash 33.90M 17.04M 1.30M 1.06M 1.19M
Cash and equivalents - - - - -
Total current liabilities 22.00M 4.66M 5.39M 5.41M 4.72M
Current deferred revenue - - - - -
Net debt -33.90180M -17.03854M 4.06M 4.31M 3.45M
Short term debt - - 5.19M 5.36M 4.64M
Short long term debt - - 5.19M 5.36M 4.64M
Short long term debt total - - 5.36M 5.36M 4.64M
Other stockholder equity - 6.12M 0.28M 3.80M 3.73M
Property plant equipment - 22.34M 11.72M 11.41M 10.39M
Total current assets 38.25M 18.42M 1.35M 1.52M 1.22M
Long term investments - - 0.10M 0.05M 0.00000M
Net tangible assets - 36.04M 7.55M 8.91M 7.87M
Short term investments 0.10M 0.12M - - 0.00000M
Net receivables 4.16M 1.26M 0.03M 0.44M 0.00730M
Long term debt - - 0.17M - 0.00000M
Inventory - - - - 0.00000M
Accounts payable 6.30M 0.06M 0.14M 0.00845M 0.03M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 10.95M 6.12M 0.28M 3.80M 3.73M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - - - 1.34M 0.97M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 55.51M 22.34M 11.82M 12.80M 11.36M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -31.75369M -8.54326M -0.79302M -0.74810M -1.91176M
Change to liabilities - 4.72M 0.06M -0.02414M -0.03916M
Total cashflows from investing activities - -8.54326M -0.79302M -0.74810M -1.91176M
Net borrowings - -2.70338M 0.17M 0.10M 0.74M
Total cash from financing activities 14.49M 17.61M 2.12M 0.11M 3.66M
Change to operating activities - - - - 0.00000M
Net income 15.10M -2.61134M -2.43657M 0.92M -1.21778M
Change in cash 16.86M 15.74M 0.25M -0.13713M 1.14M
Begin period cash flow 17.04M 1.30M 1.06M 1.19M 0.05M
End period cash flow 33.90M 17.04M 1.30M 1.06M 1.19M
Total cash from operating activities - 6.70M -1.01208M 0.49M -0.75135M
Issuance of capital stock 16.25M 21.34M 1.69M 0.00998M 3.16M
Depreciation - 1.30M 0.09M 0.35M 0.35M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid 7.50M - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables - -1.31518M 0.15M -0.44235M 0.04M
Sale purchase of stock -0.55500M -1.03600M -0.10960M - -0.24156M
Other cashflows from financing activities 7.05M -8.54326M 0.54M 0.20M 0.74M
Change to netincome - 4.60M 1.12M -0.31309M 0.47M
Capital expenditures 23.82M 8.33M 1.14M 3.31M 3.99M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -23.82102M -8.32960M -1.13630M -3.30815M -3.98888M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RDFEF
Brookside Energy Ltd		 -0.0131 98.50% 0.0002 - 71.43 0.65 0.72 0.29 0.49
COP
ConocoPhillips		 0.41 0.39% 105.58 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd		 0.38 1.08% 35.65 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc		 0.39 0.30% 126.83 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 - -% 16.30 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects. The company develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. It is also involved in the leasing and development of acreage opportunities. The company was formerly known as Red Fork Energy Limited and changed its name to Brookside Energy Limited in June 2015. Brookside Energy Limited was incorporated in 2004 and is headquartered in Perth, Australia.

Brookside Energy Ltd

330 Churchill Avenue, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. David Prentice B.A., Grad. Dip BA, M.B.A., MBA CEO, MD & Exec. Director 1964
Mr. Kevin Humphrey BBA, CPA Chief Financial Officer NA
Ms. Katherine Garvey Company Sec. NA
Mr. Perry Gilstrap Exec. Director of Operations NA
Mr. Christopher Girouard VP of Land NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.