AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-03-07T21:02:34.385842Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -7.41188M | -3.76180M | - | - |
Minority interest | - | - | - | - |
Net income | -7.74880M | -3.54226M | - | - |
Selling general administrative | 26.90M | 11.22M | - | - |
Selling and marketing expenses | - | - | - | - |
Gross profit | 35.06M | 13.63M | - | - |
Reconciled depreciation | 5.22M | 0.65M | - | - |
Ebit | 1.36M | 1.76M | -0.24040M | -0.33978M |
Ebitda | -1.03571M | -2.98322M | - | - |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | 1.61M | 1.76M | - | - |
Other operating expenses | - | - | - | - |
Interest expense | 1.15M | 0.13M | 0.00000M | 0.00000M |
Tax provision | 0.34M | -0.21955M | - | - |
Interest income | - | - | - | - |
Net interest income | -1.15142M | -0.13014M | - | - |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | 0.34M | -0.21955M | - | - |
Total revenue | 40.35M | 14.82M | - | - |
Total operating expenses | 38.74M | 13.06M | - | - |
Cost of revenue | 5.29M | 1.19M | - | - |
Total other income expense net | -7.86765M | -5.39664M | - | - |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -7.74880M | -3.54226M | - | - |
Net income applicable to common shares | -7.74880M | -3.54226M | -0.26618M | -0.44890M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 130.80M | 87.83M | - | - |
Intangible assets | 58.54M | 45.81M | - | - |
Earning assets | - | - | - | - |
Other current assets | 1.57M | 0.38M | - | - |
Total liab | 76.39M | 31.77M | - | - |
Total stockholder equity | 54.41M | 56.06M | - | - |
Deferred long term liab | - | - | - | - |
Other current liab | 14.97M | 13.09M | - | - |
Common stock | 65.82M | 60.49M | 6.82M | 2.58M |
Capital stock | 65.82M | 60.49M | - | - |
Retained earnings | -11.72728M | -3.97848M | -0.43623M | -0.22445M |
Other liab | 27.69M | 14.92M | - | - |
Good will | 46.10M | 28.39M | - | - |
Other assets | 1.77M |