AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 53.35M | 26.28M | -8.35451M | 1.55M | -1.08339M |
Minority interest | - | - | - | - | 0.00000M |
Net income | 29.75M | 22.72M | -7.77116M | -2.21312M | -13.89266M |
Selling general administrative | 68.90M | 46.71M | 26.86M | 45.76M | 30.41M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 109.64M | 71.65M | 32.04M | 52.45M | 29.98M |
Reconciled depreciation | 35.35M | 29.20M | 31.53M | 43.39M | 39.74M |
Ebit | 36.81M | 12.75M | -2.74351M | 5.62M | -3.93980M |
Ebitda | 92.10M | 58.10M | 26.28M | 48.87M | 39.47M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 37.01M | 22.17M | 1.71M | 2.44M | -2.88884M |
Other operating expenses | - | - | - | - | 0.00000M |
Interest expense | 3.39M | 2.62M | 3.11M | 3.94M | 1.21M |
Tax provision | 9.04M | 3.56M | -1.47616M | 3.76M | 17.47M |
Interest income | - | - | - | - | - |
Net interest income | -3.39198M | -2.62098M | -3.10885M | -3.93507M | -1.20834M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 9.04M | 3.56M | -1.40697M | 3.62M | 17.47M |
Total revenue | 535.74M | 349.92M | 233.73M | 362.06M | 232.54M |
Total operating expenses | 498.73M | 327.75M | 232.03M | 359.62M | 2.49M |
Cost of revenue | 426.11M | 278.27M | 201.70M | 309.61M | 202.56M |
Total other income expense net | 19.73M | 6.73M | -6.95379M | 3.05M | 1.81M |
Discontinued operations | -14.55803M | -0.59304M | -0.59304M | -3.08018M | -3.08018M |
Net income from continuing ops | 44.31M | 22.72M | -6.87834M | -2.21312M | -13.89266M |
Net income applicable to common shares | 29.75M | 22.72M | -7.77116M | -2.21312M | -18.94681M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 375.22M | 262.49M | 216.54M | 277.25M | 264.18M |
Intangible assets | 15.67M | 16.14M | 16.20M | 18.90M | 22.30M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | 4.41M | - | 0.00000M |
Total liab | 198.35M | 128.06M | 84.51M | 128.31M | 95.77M |
Total stockholder equity | 176.88M | 134.43M | 132.03M | 148.94M | 168.41M |
Deferred long term liab | - |