AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
Income before tax | -7.56700M | -7.62900M | -4.91000M | -3.38600M | -2.42300M |
Minority interest | 0.00000M | - | 0.02M | 0.02M | 0.02M |
Net income | -6.71000M | -6.68200M | -4.31300M | -2.80000M | -1.95300M |
Selling general administrative | 2.45M | 1.85M | 1.32M | 1.42M | 1.08M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.12M | -0.55700M | -0.16600M | 0.44M | 0.49M |
Reconciled depreciation | 1.21M | 1.09M | 0.47M | 0.39M | 0.33M |
Ebit | -8.46700M | -7.48100M | -4.83000M | -3.38600M | -2.42300M |
Ebitda | -7.25400M | -6.39300M | -4.36300M | -2.99900M | -2.09200M |
Depreciation and amortization | 1.21M | 1.09M | 0.47M | 0.39M | 0.33M |
Non operating income net other | - | - | - | - | - |
Operating income | -8.60100M | -7.51200M | -4.95100M | -3.72300M | -2.60200M |
Other operating expenses | 8.76M | 7.85M | 5.41M | 4.63M | 3.79M |
Interest expense | 0.20M | 0.15M | 0.08M | 0.00000M | 0.00000M |
Tax provision | -0.85700M | -0.94700M | -0.59700M | -0.58600M | -0.47000M |
Interest income | 0.13M | 0.03M | 0.12M | 0.20M | 0.09M |
Net interest income | -0.06100M | -0.11700M | 0.10M | 0.20M | 0.09M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.85700M | -0.94700M | -0.59700M | -0.58600M | -0.47000M |
Total revenue | 0.15M | 0.34M | 0.46M | 0.91M | 1.19M |
Total operating expenses | 8.72M | 6.96M | 4.79M | 4.16M | 3.10M |
Cost of revenue | 0.04M | 0.90M | 0.62M | 0.47M | 0.69M |
Total other income expense net | 1.03M | -0.11700M | 0.04M | 0.34M | 0.18M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -6.71000M | -6.68200M | -4.31300M | -2.80000M | -1.95300M |
Net income applicable to common shares | -6.71000M | -6.68200M | -4.34900M | -2.80000M | -1.95300M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
Total assets | 11.34M | 15.38M | 15.35M | 18.79M | 20.94M |
Intangible assets | 1.60M | 1.15M | 0.87M | 0.56M | 0.35M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 8.76M | 8.69M | 1.77M | 1.20M | 0.89M |
Total stockholder equity | 2.59M | 6.68M | 13.56M | 17.57M | 20.03M |
Deferred long term liab | - |