AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Next Meats Holdings Inc

Consumer Defensive US NXMH

0.095USD
-(-%)

Last update at 2024-05-15T13:30:00Z

Day Range

0.100.10
LowHigh

52 Week Range

0.00010.85
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2001-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2001-12-31
Income before tax -5.70543M -5880.60802M -5880.60802M - -
Minority interest - - - - -
Net income -5.79598M -5880.60802M -5880.60802M - -
Selling general administrative 6.59M 5880.61M 5880.61M - -
Selling and marketing expenses - - - - -
Gross profit 1.24M 1.24M - - -
Reconciled depreciation 0.04M 0.05M - - -
Ebit -5.40450M - -5880.60802M -0.17412M 0.44M
Ebitda -5.34403M -5880.60802M -5880.60802M - -
Depreciation and amortization 0.06M - - - -
Non operating income net other - - - - -
Operating income -5.40450M -5880.60802M -5880.60802M - -
Other operating expenses 12.35M 5880.61M - - -
Interest expense 0.00420M 0.00420M 0.00000M - 0.00000M
Tax provision 0.00425M 0.09M - - -
Interest income - - - - -
Net interest income -0.00899M -0.00420M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.09M 0.09M - - 0.13M
Total revenue 6.95M 6.95M 0.00000M - -
Total operating expenses 6.65M 5880.61M 5880.61M - -
Cost of revenue 5.71M 5.71M - - -
Total other income expense net -0.30093M -5880.60802M - - -
Discontinued operations 0.04M 0.04M 0.04M 0.04M -
Net income from continuing ops -4.87301M -5.79598M -5880.60802M - -
Net income applicable to common shares -4.87301M -4.87301M -5880.60802M -0.17412M 0.25M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2001-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2001-12-31
Total assets 5.73M 5.73M 0.00000M 0.00000M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.34M - - - -
Total liab 0.85M 0.00162M 0.00970M 0.00162M -
Total stockholder equity 4.87M -0.00162M -0.00970M -0.00162M -
Deferred long term liab - - - - -
Other current liab 0.58M 0.00970M - 0.00162M 3.67M
Common stock 0.50M 0.01000M 0.50M 0.01000M 0.01M
Capital stock 0.50M 0.50M 0.50M 0.01000M -
Retained earnings -5887.46026M -0.01451M -5880.62253M -0.01451M -1.32517M
Other liab 0.00175M - - - -
Good will - - - - -
Other assets 0.14M - - - 0.17M
Cash 0.62M 0.62M - - -
Cash and equivalents - - - - -
Total current liabilities 0.58M 0.00162M 0.00970M 0.00162M 6.36M
Current deferred revenue - - - - -
Net debt -0.34868M - - - -
Short term debt - - - - -
Short long term debt 0.05M - - - -
Short long term debt total 0.27M - - - -
Other stockholder equity 5893.03M 0.00288M - 0.00288M -
Property plant equipment 0.12M - - - 1.14M
Total current assets 3.84M 3.84M - - 5.30M
Long term investments 0.00000M 0.19M - - -
Net tangible assets 0.05M - -0.00970M -0.00162M 0.24M
Short term investments - - - - -
Net receivables 1.29M 1.29M - - 2.56M
Long term debt 0.36M 0.27M - - -
Inventory 0.60M 0.60M - - 1.79M
Accounts payable - - - - 1.66M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.19903M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.15M - - - -
Deferred long term asset charges - - - - -
Non current assets total 1.89M 1.89M - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2001-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2001-12-31
Investments 1.21M -1.09251M 0.15M 0.15M -
Change to liabilities 0.00982M 0.00000M 0.00000M 0.00000M 0.10M
Total cashflows from investing activities 1.21M 1.21M 1.21M 1.21M -0.46998M
Net borrowings 0.15M 0.27M 0.27M 0.27M 0.96M
Total cash from financing activities 4.08M 0.02M 0.02M 0.15M 0.96M
Change to operating activities -0.43672M -0.43672M 0.00808M 0.02M -0.23940M
Net income -5.79598M -5880.60802M -5880.60802M -0.17412M 0.25M
Change in cash -6.58990M 0.02M -0.29279M -0.29279M -0.28240M
Begin period cash flow 7.21M 7.21M 0.00000M - -
End period cash flow 0.62M 0.62M 7.21M - -
Total cash from operating activities -8.45290M -0.02007M -0.02007M -0.15462M -0.76909M
Issuance of capital stock 0.21M 3.87M - - -
Depreciation 0.05M 0.05M 0.04M 0.04M 0.51M
Other cashflows from investing activities 0.28M 0.28M 0.28M 0.28M -
Dividends paid - - - - -
Change to inventory -0.34861M -0.34861M 0.46M 0.46M -1.03052M
Change to account receivables -1.02512M -1.02512M 0.94M 0.94M -0.58448M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.21M 0.02M 0.02M 0.15M -
Change to netincome 2.22M 2.22M 5880.58M 5880.58M 0.22M
Capital expenditures 1.22M 1.22M 0.31M 0.31M 0.47M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.71095M 0.00808M 0.00808M - -
Stock based compensation 5880.58M 5880.58M 5880.58M - -
Other non cash items -0.05402M - - - -
Free cash flow -9.67463M -0.02007M -0.02007M - -

Fundamentals

  • Previous Close 0.10
  • Market Cap87.21M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.54448M
  • Revenue TTM1.00M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.07M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NXMH
Next Meats Holdings Inc
- -% 0.10 - - 218.26 148.12 218.76 -58.3716
NSRGF
Nestle SA
-0.158 0.15% 105.40 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR
-0.1 0.09% 105.39 26.82 18.66 3.18 7.07 3.81 21.70
KHC
Kraft Heinz Co
0.38 1.05% 36.23 15.02 12.02 1.61 0.89 2.31 11.21
DANOY
Danone PK
0.03 0.23% 13.04 28.42 16.39 1.44 2.23 1.85 12.41

Reports Covered

Stock Research & News

Profile

Next Meats Holdings, Inc. focuses on the creation of plant-based meat products in Japan and internationally. It offers plant-based Yakiniku Short-rib and Skirt-steak, beef bowls, chicken, burger patties, pork, and tuna, as well as frozen and chilled products. The company was formerly known as Turnkey Solutions, Inc. Next Meats Holdings, Inc. was incorporated in 2020 and is headquartered in Shibuya, Japan.

Next Meats Holdings Inc

1-16-13 Ebisu Minami, Tokyo, Japan, 150-0022

Key Executives

Name Title Year Born
Mr. Koichi Ishizuka Chief Exec. Officer 1973
Dr. Christopher J. Fleury Ph.D. Pres 1968
Ms. Sarah Buttle Head of Sales NA
Mr. James Trainer VP and Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).