AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -2.83545M | -4.29378M | -2.89505M | -2.15819M | -0.17397M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -2.96035M | -4.41412M | -3.16156M | -3.30487M | -0.17397M |
Selling general administrative | 1.32M | 3.00M | 2.16M | 0.38M | 0.10M |
Selling and marketing expenses | - | 1.13M | 0.43M | 0.28M | - |
Gross profit | -0.11154M | 0.03M | 0.00802M | - | 0.00000M |
Reconciled depreciation | - | - | - | - | - |
Ebit | - | - | -2.58576M | -0.66245M | -0.08965M |
Ebitda | - | -4.10086M | -2.59532M | -0.60781M | -0.10311M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -1.66046M | -4.10086M | -2.59532M | -0.60781M | -0.10311M |
Other operating expenses | - | 4.16M | 2.60M | 0.66M | 0.10M |
Interest expense | 0.04M | 0.02M | 0.01M | 0.00000M | 0.00021M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -0.03649M | -0.01748M | -0.01088M | -0.00150M | -0.00021M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | 0.12M | 0.27M | 1.15M | 0.00000M |
Total revenue | 0.02M | 0.06M | 0.02M | 0.00000M | 0.00000M |
Total operating expenses | 1.68M | 4.13M | 2.59M | 0.66M | 0.10M |
Cost of revenue | 0.13M | 0.03M | 0.00802M | - | 0.00000M |
Total other income expense net | -1.13849M | -0.17544M | -0.29841M | -1.49424M | -0.07064M |
Discontinued operations | - | - | -0.26651M | -1.14668M | -2.06888M |
Net income from continuing ops | -2.83545M | -4.29378M | -2.89505M | -2.15819M | -0.17397M |
Net income applicable to common shares | - | - | -3.16156M | -3.30487M | -2.16501M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 0.02M | 1.17M | 1.38M | 0.55M | 0.02M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.02M | 0.02M | 0.11M | 0.00000M |
Total liab | 15.79M | 13.62M | 9.41M | 5.72M | 0.02M |
Total stockholder equity | -15.76732M | -12.44732M | -8.03047M | -5.16735M | 0.00476M |
Deferred long term liab | - |