0
Signin
countryflagUS

18889881171

MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Meyer Burger Technology AG

US MYBUF

3.84USD
-2.16(36.00%)

Last update at 2024-07-24T13:30:00Z

Day Range

3.843.84
LowHigh

52 Week Range

0.180.78
LowHigh

Fundamentals

  • Previous Close 6.00
  • Market Cap659.37M
  • Volume400
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-53.22000M
  • Revenue TTM187.38M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM 25.16M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -70.03500M -99.39500M -64.21400M -35.50700M -7.37600M
Minority interest - - - 0.00000M 0.00000M
Net income -69.85000M -100.48700M -64.47800M -39.65000M -59.43700M
Selling general administrative 10.15M 11.46M 10.77M 11.31M 12.00M
Selling and marketing expenses 1.75M 3.50M 0.40M 2.21M 3.25M
Gross profit 65.03M 26.64M 22.33M 89.08M 184.14M
Reconciled depreciation 18.85M 7.98M 13.48M 13.77M 23.15M
Ebit -60.36600M -88.65600M -73.86200M -61.62400M -3.31500M
Ebitda -41.51200M -80.67500M -60.37900M -47.85400M 19.83M
Depreciation and amortization 18.85M 7.98M 13.48M 13.77M 23.15M
Non operating income net other - - - 0.00000M 0.00000M
Operating income -60.36600M -99.39500M -64.27600M -61.62400M -3.31500M
Other operating expenses 199.93M 124.45M 159.81M 323.27M 409.14M
Interest expense 12.36M 5.84M 2.17M 3.06M 3.54M
Tax provision -0.18500M 1.09M 0.26M 4.14M 52.06M
Interest income 0.72M 0.00800M 0.02M 0.10M 0.06M
Net interest income -14.84800M -7.32000M -3.31300M -4.62400M -4.96200M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense -0.18500M 1.09M 0.26M 4.14M 52.06M
Total revenue 147.21M 39.91M 90.46M 262.01M 406.97M
Total operating expenses 117.74M 111.19M 91.68M 150.35M 186.32M
Cost of revenue 82.19M 13.26M 68.12M 172.93M 222.82M
Total other income expense net -9.66900M - 0.06M 26.12M -4.06100M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops -69.85000M -100.48700M -64.47800M -39.65000M -59.43700M
Net income applicable to common shares - -100.48700M -64.47800M -22.94100M -59.43700M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 720.44M 492.72M 296.81M 274.61M 349.15M
Intangible assets 5.29M 6.08M 0.33M 5.80M 11.93M
Earning assets - - - - -
Other current assets - 29.57M 0.02M 34.16M 0.00100M
Total liab 291.56M 231.29M 37.03M 98.45M 167.44M
Total stockholder equity 428.88M 261.43M 259.77M 176.16M 181.71M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 33.53M 24.62M 24.80M 50.18M 91.08M
Common stock 179.86M 133.53M 125.76M 34.26M 31.14M
Capital stock 179.86M 133.53M 125.76M 34.26M 31.14M
Retained earnings -1105.06600M -1032.00300M -928.98400M -858.00000M -813.32400M
Other liab - 4.00M 2.73M 2.92M 3.40M
Good will 0.00000M 0.00000M 6.11M 0.00000M 0.00000M
Other assets - 8.01M 7.64M 11.02M -0.00100M
Cash 293.16M 231.39M 139.74M 35.55M 89.80M
Cash and equivalents - - - - -
Total current liabilities 89.45M 46.14M 34.30M 93.64M 108.75M
Current deferred revenue 31.27M 22.43M 21.46M 47.09M 88.63M
Net debt -72.34200M -50.20200M -139.60600M -7.47300M -34.17000M
Short term debt 22.67M 0.03M 0.13M 26.19M 0.33M
Short long term debt 22.67M 0.03M 0.13M 26.19M 0.33M
Short long term debt total 220.82M 181.19M 0.13M 28.07M 55.63M
Other stockholder equity 1354.09M 1159.91M 1063.00M 999.90M 963.89M
Property plant equipment - 124.27M 38.06M 32.82M 81.75M
Total current assets 473.80M 334.67M 222.96M 182.67M 226.67M
Long term investments - - - 46.28M 0.00000M
Net tangible assets - 255.35M 253.33M 155.22M 169.26M
Short term investments - - - 0.00000M 0.00000M
Net receivables 11.54M 31.92M 50.48M 62.33M 58.30M
Long term debt 198.15M 181.16M - 1.89M 55.30M
Inventory 119.23M 49.95M 32.73M 46.80M 78.56M
Accounts payable 33.25M 21.49M 9.37M 17.27M 17.33M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income - - - 0.00000M 0.00000M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 29.95M 27.50M 29.16M 38.07M 0.59M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 246.64M 158.05M 73.84M 91.94M 122.48M
Capital lease obligations - - - 0.00000M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -118.10300M -0.18300M -0.18300M -2.15700M -2.15700M
Change to liabilities - 11.70M -4.69400M -15.63300M -44.13100M
Total cashflows from investing activities - -102.52300M 11.30M 59.58M -5.10000M
Net borrowings - 214.16M -25.51600M -28.06600M -0.99400M
Total cash from financing activities 285.15M 283.72M 127.88M -29.52300M -5.11800M
Change to operating activities - -8.37900M -7.48200M -8.48500M 0.32M
Net income -69.85000M -100.48700M -64.47800M -39.65000M -59.43700M
Change in cash 61.77M 91.65M 104.19M -54.25100M -34.90100M
Begin period cash flow 231.39M 139.74M 35.55M 89.80M 124.70M
End period cash flow 293.16M 231.39M 139.74M 35.55M 89.80M
Total cash from operating activities -100.02700M -84.06700M -34.92800M -83.49300M -23.36900M
Issuance of capital stock 250.00M 80.00M 165.38M - -
Depreciation 18.85M 7.98M 13.48M 13.77M 23.15M
Other cashflows from investing activities - 11.64M 8.98M -26.27800M -26.27800M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory -81.01600M -18.56000M 13.41M 7.49M -0.41900M
Change to account receivables - 4.10M 21.49M -21.82000M -1.35800M
Sale purchase of stock - 0.00000M -2.07300M 0.00000M -4.12400M
Other cashflows from financing activities 46.30M 203.86M -8.49900M 0.55M -5.10000M
Change to netincome - 19.57M -6.65900M -37.37000M 58.51M
Capital expenditures 122.45M 116.47M 21.04M 7.13M 5.81M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -52.11700M -11.13100M 22.73M -38.44400M -45.59200M
Stock based compensation - - - - -
Other non cash items 3.09M 19.57M -6.65900M -19.16900M 58.51M
Free cash flow -222.47500M -200.54000M -55.97100M -90.62300M -29.17900M

Peer Comparison

Sector: Industry:

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MYBUF
Meyer Burger Technology AG		 -2.16 36.00% 3.84 - 156.25 3.44 6.04 8.80 -33.4667
NCRRP
NCR Corp Pref A		 - -% 1171.25 1034.35 - - -
TBB
AT&T Inc		 0.12 0.54% 22.67 4.60 - - -
CCZ
Comcast Holdings Corp		 -1.74 2.97% 56.76 46.08 - - -
STMZF
Scottish Mortgage Investment Trust PLC		 -0.0425 0.38% 11.11 - - 2.56 -

Reports Covered

Stock Research & News

View All

Profile

Meyer Burger Technology AG, a technology company, produces and sells solar cells and modules. It operates through Photovoltaics and Modules segments. The company offers its products based on proprietary Heterojunction/SmartWire technologies. It operates in Germany, Switzerland, rest of Europe, Asia, the United States, and internationally. Meyer Burger Technology AG was founded in 1953 and is headquartered in Thun, Switzerland.

Meyer Burger Technology AG

Schorenstrasse 39, Thun, Switzerland, 3645

Key Executives

Name Title Year Born
Dr. Gunter Erfurt CEO & Member of Exec. Board 1973
Ms. Katja Tavernaro Chief Sustainability Officer & Member of Exec. Board 1977
Mr. Markus Nikles Chief Financial Officer 1972
Mr. Daniel Menzel Chief Operating Officer NA
Mr. Moritz Borgmann Chief Commercial Officer & Member of Exec. Board NA
Anne Schneider Global Head of Corp. Communications NA
Mr. Ardes Johnson Pres of Americas and Director of Sales in USA & Americas NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.