MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-09-11T10:45:39.252406Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -9.37400M | -10.28300M | -28.40300M | -19.91800M | -17.00400M |
Minority interest | - | - | - | 0.00000M | 0.00000M |
Net income | -8.33000M | -9.98300M | -28.87500M | -19.96200M | -17.04900M |
Selling general administrative | 4.99M | 2.82M | 3.62M | 2.73M | 3.19M |
Selling and marketing expenses | 0.08M | 0.12M | 0.65M | 0.26M | - |
Gross profit | 29.26M | 9.10M | 7.46M | 10.25M | 1.28M |
Reconciled depreciation | 21.85M | 3.43M | 6.47M | 2.37M | 1.57M |
Ebit | -8.71500M | -9.91900M | -27.97500M | -19.46800M | -22.50800M |
Ebitda | 13.14M | -6.49100M | -21.50300M | -17.09600M | -15.28600M |
Depreciation and amortization | 21.85M | 3.43M | 6.47M | 2.37M | - |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | -8.72700M | -9.98500M | -28.66400M | -20.16100M | -17.82500M |
Other operating expenses | 39.97M | 20.45M | 32.08M | 30.79M | 0.18M |
Interest expense | 0.66M | 0.36M | 0.43M | 0.45M | 0.15M |
Tax provision | -1.04400M | -0.30000M | 0.47M | 0.04M | 0.04M |
Interest income | 0.03M | 0.02M | 0.06M | 0.16M | 0.22M |
Net interest income | -0.63000M | -0.28300M | 0.21M | 0.31M | 0.64M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | -1.04400M | -0.30000M | 0.47M | 0.04M | -0.45400M |
Total revenue | 31.25M | 10.46M | 8.75M | 10.63M | 7.58M |
Total operating expenses | 37.99M | 19.09M | 30.79M | 30.41M | 25.40M |
Cost of revenue | 1.98M | 1.36M | 1.29M | 0.38M | 6.30M |
Total other income expense net | -0.64700M | -0.29800M | 0.26M | 0.24M | 2.85M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | -8.33000M | -9.98300M | -28.87500M | -19.96200M | -17.04900M |
Net income applicable to common shares | -8.33000M | -9.98300M | -28.87500M | -19.96200M | -21.22600M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 51.68M | 59.47M | 74.75M | 109.22M | 129.59M |
Intangible assets | 9.75M | 30.11M | 31.63M | 33.49M | 34.01M |
Earning assets | - | - | - | - | - |
Other current assets | 0.02M | 0.02M | 0.29M | 0.53M | 2.70M |
Total liab | 14.65M | 14.65M | 21.60M | 27.39M | 22.16M |
Total stockholder equity | 37.03M | 44.82M | 53.15M | 81.82M | 107.42M |
Deferred long term liab | - |